|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$86.67M
78.34%
YoY
|
-$48.60M
88.81%
YoY
|
-$25.74M
328.29%
YoY
|
| Depreciation, Depletion And Amortization |
$2.500M
31.58%
YoY
|
$1.900M
427.78%
YoY
|
$360.0K
500.0%
YoY
|
| Cash From Operating Activities |
-$63.73M
56.33%
YoY
|
-$40.77M
108.95%
YoY
|
-$19.51M
189.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$9.019M
98.96%
YoY
|
$4.533M
-231.77%
YoY
|
-$3.440M
549.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$126.6M
-152.91%
YoY
|
-$239.4M
N/A
|
N/A
|
| Cash From Investing Activities |
$117.6M
-148.23%
YoY
|
-$243.9M
6989.51%
YoY
|
-$3.440M
549.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$25.10M
0.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$217.0K
-99.93%
YoY
|
$328.5M
1213.47%
YoY
|
$25.01M
0.64%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$63.73M
56.33%
YoY
|
-$40.77M
108.95%
YoY
|
-$19.51M
189.47%
YoY
|
| Cash From Investing Activities |
$117.6M
-148.23%
YoY
|
-$243.9M
6989.51%
YoY
|
-$3.440M
549.06%
YoY
|
| Cash From Financing Activities |
$217.0K
-99.93%
YoY
|
$328.5M
1213.47%
YoY
|
$25.01M
0.64%
YoY
|
| Net Change In Cash |
$54.11M
23.38%
YoY
|
$43.85M
2028.83%
YoY
|
$2.060M
-88.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$63.73M
56.33%
YoY
|
-$40.77M
108.95%
YoY
|
-$19.51M
189.47%
YoY
|
| Capital Expenditures |
$9.019M
98.96%
YoY
|
$4.533M
-231.77%
YoY
|
-$3.440M
549.06%
YoY
|
| Free Cash Flow |
-$72.75M
60.6%
YoY
|
-$45.30M
181.89%
YoY
|
-$16.07M
158.78%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.84M
-13.39%
YoY
|
-$20.83M
-8.39%
YoY
|
-$26.98M
67.74%
YoY
|
-$24.94M
98.72%
YoY
|
-$22.91M
75.0%
YoY
|
-$22.74M
81.59%
YoY
|
-$16.09M
54.08%
YoY
|
-$12.55M
N/A
|
-$13.09M
N/A
|
-$10.44M
76.65%
YoY
|
| Depreciation, Depletion And Amortization |
$800.0K
14.29%
YoY
|
$800.0K
60.0%
YoY
|
$700.0K
40.0%
YoY
|
$648.0K
29.6%
YoY
|
$700.0K
40.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
11.11%
YoY
|
$500.0K
61.29%
YoY
|
$500.0K
N/A
|
$450.0K
800.0%
YoY
|
| Cash From Operating Activities |
-$21.10M
6.65%
YoY
|
-$16.98M
40.41%
YoY
|
-$20.06M
25.98%
YoY
|
-$15.94M
52.65%
YoY
|
-$19.79M
90.79%
YoY
|
-$12.09M
6.25%
YoY
|
-$15.92M
85.57%
YoY
|
-$10.44M
-36.61%
YoY
|
-$10.37M
N/A
|
-$8.580M
182.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$2.603M
43.57%
YoY
|
-$6.245M
185.03%
YoY
|
$2.794M
-31.97%
YoY
|
-$905.0K
-30.38%
YoY
|
-$1.813M
57.65%
YoY
|
-$2.191M
108.67%
YoY
|
$4.107M
-498.74%
YoY
|
-$1.300M
-60.24%
YoY
|
-$1.150M
N/A
|
-$1.030M
505.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.57M
418.37%
YoY
|
$35.13M
25.45%
YoY
|
-$44.89M
-164.41%
YoY
|
$24.01M
-124.52%
YoY
|
$4.932M
-103.49%
YoY
|
$28.00M
N/A
|
$69.70M
N/A
|
-$97.92M
N/A
|
-$141.4M
N/A
|
N/A
|
| Cash From Investing Activities |
$22.96M
636.23%
YoY
|
$28.88M
11.9%
YoY
|
-$47.69M
-172.7%
YoY
|
$23.11M
-123.29%
YoY
|
$3.119M
-102.19%
YoY
|
$25.81M
-2557.9%
YoY
|
$65.59M
-6468.06%
YoY
|
-$99.21M
2933.94%
YoY
|
-$142.6M
N/A
|
-$1.030M
505.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.00K
26.09%
YoY
|
$7.295M
-13864.15%
YoY
|
$220.0K
20.22%
YoY
|
$113.0K
-382.5%
YoY
|
-$23.00K
-98.39%
YoY
|
-$53.00K
-100.02%
YoY
|
$183.0K
-99.83%
YoY
|
-$40.00K
-100.16%
YoY
|
-$1.430M
N/A
|
$104.7M
-1047100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.10M
6.65%
YoY
|
-$16.98M
40.41%
YoY
|
-$20.06M
25.98%
YoY
|
-$15.94M
52.65%
YoY
|
-$19.79M
90.79%
YoY
|
-$12.09M
6.25%
YoY
|
-$15.92M
85.57%
YoY
|
-$10.44M
-36.61%
YoY
|
-$10.37M
N/A
|
-$8.580M
182.24%
YoY
|
| Cash From Investing Activities |
$22.96M
636.23%
YoY
|
$28.88M
11.9%
YoY
|
-$47.69M
-172.7%
YoY
|
$23.11M
-123.29%
YoY
|
$3.119M
-102.19%
YoY
|
$25.81M
-2557.9%
YoY
|
$65.59M
-6468.06%
YoY
|
-$99.21M
2933.94%
YoY
|
-$142.6M
N/A
|
-$1.030M
505.88%
YoY
|
| Cash From Financing Activities |
-$29.00K
26.09%
YoY
|
$7.295M
-13864.15%
YoY
|
$220.0K
20.22%
YoY
|
$113.0K
-382.5%
YoY
|
-$23.00K
-98.39%
YoY
|
-$53.00K
-100.02%
YoY
|
$183.0K
-99.83%
YoY
|
-$40.00K
-100.16%
YoY
|
-$1.430M
N/A
|
$104.7M
-1047100.0%
YoY
|
| Net Change In Cash |
$1.834M
-110.99%
YoY
|
$19.20M
40.5%
YoY
|
-$67.53M
-235.45%
YoY
|
$7.281M
-106.64%
YoY
|
-$16.69M
-89.19%
YoY
|
$13.66M
-93.58%
YoY
|
$49.85M
-47.57%
YoY
|
-$109.7M
-2177.46%
YoY
|
-$154.4M
N/A
|
$95.09M
-3053.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.10M
6.65%
YoY
|
-$16.98M
40.41%
YoY
|
-$20.06M
25.98%
YoY
|
-$15.94M
52.65%
YoY
|
-$19.79M
90.79%
YoY
|
-$12.09M
6.25%
YoY
|
-$15.92M
85.57%
YoY
|
-$10.44M
-36.61%
YoY
|
-$10.37M
N/A
|
-$8.580M
182.24%
YoY
|
| Capital Expenditures |
-$2.603M
43.57%
YoY
|
-$6.245M
185.03%
YoY
|
$2.794M
-31.97%
YoY
|
-$905.0K
-30.38%
YoY
|
-$1.813M
57.65%
YoY
|
-$2.191M
108.67%
YoY
|
$4.107M
-498.74%
YoY
|
-$1.300M
-60.24%
YoY
|
-$1.150M
N/A
|
-$1.030M
505.88%
YoY
|
| Free Cash Flow |
-$18.50M
2.92%
YoY
|
-$10.73M
8.4%
YoY
|
-$22.85M
14.1%
YoY
|
-$15.03M
64.46%
YoY
|
-$17.97M
94.92%
YoY
|
-$9.900M
-4.16%
YoY
|
-$20.03M
165.28%
YoY
|
-$9.140M
-30.76%
YoY
|
-$9.220M
N/A
|
-$7.550M
163.07%
YoY
|
Loading...