|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|
| Cash flow from operating activities: | ||||
| Net loss | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Interest expense - paid in kind | ||||
| Depreciation and amortization | ||||
| Stock-based compensation expense | ||||
| Amortization of debt issuance costs and original issue discount | ||||
| Amortization of premiums and accretion of discounts on held-to-maturity securities, net | ||||
| Provision for doubtful accounts (reduction for expected credit losses) | ||||
| Deferred income taxes | ||||
| Realized loss on sale of investments | ||||
| Net unrealized loss (gain) on equity securities | ||||
| (Gain) loss on disposal of fixed assets and title plants | ||||
| Loss on disposal of fixed assets and title plants | ||||
| Loss on sales of discontinued operations | ||||
| Net amortization of premiums and accretion of discounts on fixed maturity securities | ||||
| Change in fair value of Warrant and Sponsor Covered Shares liabilities | ||||
| Goodwill impairment | ||||
| Long-lived asset impairment | ||||
| Accounts receivable | ||||
| Prepaid expenses, deposits and other assets | ||||
| Lease right-of-use assets and lease liabilities | ||||
| Accounts payable | ||||
| Accrued expenses and other liabilities | ||||
| Liability for loss and loss adjustments expenses | ||||
| Net cash used in operating activities | ||||
| Cash flow from investing activities: | ||||
| Purchase of Acquired Business of NATG, net of cash acquired | ||||
| Acquisition of FTS Agency | ||||
| Proceeds from calls and maturities of investments: Held-to-maturity | ||||
| Proceeds from calls and maturities of investments: Available-for-sale | ||||
| Proceeds from sales of investments: Equity securities | ||||
| Proceeds from principal repayments of investments: Mortgage loans | ||||
| Purchase of investments: Held-to-maturity | ||||
| Purchase of investments: Available-for-sale | ||||
| Purchase of investments: Equity securities | ||||
| Proceeds from sales of fixed assets | ||||
| Purchases of fixed assets | ||||
| Proceeds from sale of title plants and dividends from title plants | ||||
| Purchases of title plants | ||||
| Proceeds from sales of discontinued operations, net of cash disposed and working capital adjustments, and dividends from title plants | ||||
| Net cash provided by (used in) investing activities | ||||
| Cash flow from financing activities: | ||||
| Proceeds from issuance of Series C preferred stock, net of financing costs | ||||
| Preferred Stock Series B | ||||
| Preferred Stock Series C | ||||
| Total proceeds from issuance of Series C preferred stock, net of financing costs | ||||
| Proceeds from issuance of senior secured credit agreement | ||||
| Borrowing on loan from a related party | ||||
| Repayments on loan from a related party | ||||
| Debt issuance costs | ||||
| Exercise of stock warrants | ||||
| Redemptions of redeemable common and preferred stock | ||||
| Payment of costs directly attributable to the issuance of common stock in connection with Business Combination and PIPE investment | ||||
| Exercise of stock options | ||||
| Repayments on senior secured credit agreement | ||||
| Net cash provided by (used in) financing activities | ||||
| Cash – Beginning | ||||
| Cash – Ending | ||||
| Net change in cash and cash equivalents and restricted cash | ||||
| Cash and cash equivalents and restricted cash at the beginning of period | ||||
| Cash and cash equivalents and restricted cash at the end of period | ||||
| Supplemental cash flow disclosures: | ||||
| Cash paid for interest | ||||
| Cash paid for income taxes | ||||
| Supplemental disclosure of non-cash investing activities: | ||||
| Unrealized gains (loss) on available-for-sale debt securities | ||||
| Conversion of convertible notes to Series A-1 preferred stock and Series A-2 preferred stock | ||||
| Promissory note issued in conjunction with acquisition of joint venture | ||||
| Issuance of penny warrants related to the senior secured credit agreement | ||||
| Warrant liabilities recognized in conjunction with the Business Combination | ||||
| Net liabilities assumed in the Business Combination | ||||
Loading...