|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$124.4M
-58.83%
YoY
|
-$302.2M
167.31%
YoY
|
-$113.1M
222.07%
YoY
|
-$35.10M
29.35%
YoY
|
-$27.14M
125.26%
YoY
|
| Depreciation, Depletion And Amortization |
$12.18M
-23.95%
YoY
|
$16.02M
55.21%
YoY
|
$10.32M
77.49%
YoY
|
$5.815M
209.31%
YoY
|
$1.880M
18700.0%
YoY
|
| Cash From Operating Activities |
-$76.10M
-59.4%
YoY
|
-$187.4M
232.72%
YoY
|
-$56.33M
507.39%
YoY
|
-$9.274M
197.24%
YoY
|
-$3.120M
-64.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.670M
-74.75%
YoY
|
$34.33M
6.73%
YoY
|
$32.17M
89.08%
YoY
|
$17.01M
143.39%
YoY
|
$6.990M
-24203.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$37.27M
N/A
|
| Other Investing Activities |
$90.03M
-211.88%
YoY
|
-$80.47M
-990.03%
YoY
|
$9.041M
-119.65%
YoY
|
-$46.02M
-167.09%
YoY
|
$68.59M
-3700.58%
YoY
|
| Cash From Investing Activities |
$81.36M
-170.51%
YoY
|
-$115.4M
398.88%
YoY
|
-$23.13M
-63.31%
YoY
|
-$63.03M
-202.32%
YoY
|
$61.60M
-3285.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.48M
-4484.42%
YoY
|
$353.0K
-99.9%
YoY
|
$351.3M
723.38%
YoY
|
$42.66M
-36.59%
YoY
|
$67.28M
790.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$76.10M
-59.4%
YoY
|
-$187.4M
232.72%
YoY
|
-$56.33M
507.39%
YoY
|
-$9.274M
197.24%
YoY
|
-$3.120M
-64.0%
YoY
|
| Cash From Investing Activities |
$81.36M
-170.51%
YoY
|
-$115.4M
398.88%
YoY
|
-$23.13M
-63.31%
YoY
|
-$63.03M
-202.32%
YoY
|
$61.60M
-3285.16%
YoY
|
| Cash From Financing Activities |
-$15.48M
-4484.42%
YoY
|
$353.0K
-99.9%
YoY
|
$351.3M
723.38%
YoY
|
$42.66M
-36.59%
YoY
|
$67.28M
790.2%
YoY
|
| Net Change In Cash |
-$10.22M
-96.62%
YoY
|
-$302.4M
-211.27%
YoY
|
$271.8M
-1016.84%
YoY
|
-$29.65M
-123.57%
YoY
|
$125.8M
-4232.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$76.10M
-59.4%
YoY
|
-$187.4M
232.72%
YoY
|
-$56.33M
507.39%
YoY
|
-$9.274M
197.24%
YoY
|
-$3.120M
-64.0%
YoY
|
| Capital Expenditures |
$8.670M
-74.75%
YoY
|
$34.33M
6.73%
YoY
|
$32.17M
89.08%
YoY
|
$17.01M
143.39%
YoY
|
$6.990M
-24203.45%
YoY
|
| Free Cash Flow |
-$84.77M
-61.77%
YoY
|
-$221.7M
150.57%
YoY
|
-$88.50M
236.66%
YoY
|
-$26.29M
160.01%
YoY
|
-$10.11M
17.04%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.40M
-43.15%
YoY
|
-$20.55M
-51.21%
YoY
|
-$20.79M
-81.0%
YoY
|
-$25.63M
-69.53%
YoY
|
-$35.88M
-38.83%
YoY
|
-$42.12M
-15.8%
YoY
|
-$109.4M
150.22%
YoY
|
-$84.11M
145.44%
YoY
|
-$58.65M
151.74%
YoY
|
-$50.03M
325.46%
YoY
|
-$43.73M
410.67%
YoY
|
-$34.27M
846.16%
YoY
|
-$23.30M
267.96%
YoY
|
-$11.76M
-29.11%
YoY
|
-$8.563M
227035.28%
YoY
|
| Depreciation, Depletion And Amortization |
$3.074M
0.1%
YoY
|
$2.998M
-2.5%
YoY
|
$3.018M
-36.93%
YoY
|
$3.015M
-29.08%
YoY
|
$3.071M
-18.04%
YoY
|
$3.075M
-4.98%
YoY
|
$4.785M
82.91%
YoY
|
$4.251M
114.91%
YoY
|
$3.747M
-34.57%
YoY
|
$3.236M
19.54%
YoY
|
$2.616M
1.43%
YoY
|
$1.978M
-38.88%
YoY
|
$5.727M
183.51%
YoY
|
$2.707M
N/A
|
$2.579M
N/A
|
| Cash From Operating Activities |
-$6.800M
-73.0%
YoY
|
-$13.65M
-42.82%
YoY
|
-$8.647M
-82.07%
YoY
|
-$18.38M
-52.4%
YoY
|
-$25.19M
-42.91%
YoY
|
-$23.88M
-57.71%
YoY
|
-$48.22M
102.75%
YoY
|
-$38.61M
155.05%
YoY
|
-$44.12M
168.87%
YoY
|
-$56.47M
192.24%
YoY
|
-$23.78M
-433.69%
YoY
|
-$15.14M
-7.69%
YoY
|
-$16.41M
735729.6%
YoY
|
-$19.32M
N/A
|
$7.127M
-389553.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.340M
-52.85%
YoY
|
$1.489M
-46.21%
YoY
|
$1.321M
-74.78%
YoY
|
$1.739M
-119.06%
YoY
|
$2.842M
-127.26%
YoY
|
$2.768M
-72.67%
YoY
|
$5.237M
-139.3%
YoY
|
-$9.122M
15.5%
YoY
|
-$10.43M
-4.73%
YoY
|
$10.13M
99.0%
YoY
|
-$13.33M
206.86%
YoY
|
-$7.898M
-37.66%
YoY
|
-$10.94M
-242.31%
YoY
|
$5.090M
N/A
|
-$4.343M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.18M
-48.89%
YoY
|
$9.428M
-67.82%
YoY
|
$6.041M
-111.07%
YoY
|
$19.13M
150.26%
YoY
|
$35.56M
-192.02%
YoY
|
$29.30M
475.96%
YoY
|
-$54.55M
-740.85%
YoY
|
$7.642M
-18.72%
YoY
|
-$38.65M
333.13%
YoY
|
$5.087M
10074.0%
YoY
|
$8.512M
-278.04%
YoY
|
$9.402M
-122.8%
YoY
|
-$8.923M
-79.55%
YoY
|
$50.00K
N/A
|
-$4.781M
N/A
|
| Cash From Investing Activities |
$16.84M
-48.54%
YoY
|
$7.939M
-70.08%
YoY
|
$4.720M
-107.89%
YoY
|
$17.39M
-1274.73%
YoY
|
$32.72M
-166.68%
YoY
|
$26.53M
-626.2%
YoY
|
-$59.79M
1141.66%
YoY
|
-$1.480M
-198.4%
YoY
|
-$49.07M
147.01%
YoY
|
-$5.042M
-198.55%
YoY
|
-$4.815M
-47.23%
YoY
|
$1.504M
-102.79%
YoY
|
-$19.87M
-61.29%
YoY
|
$5.116M
N/A
|
-$9.124M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.393M
-74.01%
YoY
|
$0.00
-100.0%
YoY
|
-$5.194M
-22682.61%
YoY
|
-$1.253M
-903.21%
YoY
|
-$9.207M
-3497.42%
YoY
|
$182.0K
-287.63%
YoY
|
$23.00K
-101.82%
YoY
|
$156.0K
-99.94%
YoY
|
$271.0K
-99.68%
YoY
|
-$97.00K
-100.11%
YoY
|
-$1.265M
3062.5%
YoY
|
$267.1M
526.19%
YoY
|
$85.05M
170449.43%
YoY
|
$85.74M
N/A
|
-$40.00K
-37.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.800M
-73.0%
YoY
|
-$13.65M
-42.82%
YoY
|
-$8.647M
-82.07%
YoY
|
-$18.38M
-52.4%
YoY
|
-$25.19M
-42.91%
YoY
|
-$23.88M
-57.71%
YoY
|
-$48.22M
102.75%
YoY
|
-$38.61M
155.05%
YoY
|
-$44.12M
168.87%
YoY
|
-$56.47M
192.24%
YoY
|
-$23.78M
-433.69%
YoY
|
-$15.14M
-7.69%
YoY
|
-$16.41M
735729.6%
YoY
|
-$19.32M
N/A
|
$7.127M
-389553.55%
YoY
|
| Cash From Investing Activities |
$16.84M
-48.54%
YoY
|
$7.939M
-70.08%
YoY
|
$4.720M
-107.89%
YoY
|
$17.39M
-1274.73%
YoY
|
$32.72M
-166.68%
YoY
|
$26.53M
-626.2%
YoY
|
-$59.79M
1141.66%
YoY
|
-$1.480M
-198.4%
YoY
|
-$49.07M
147.01%
YoY
|
-$5.042M
-198.55%
YoY
|
-$4.815M
-47.23%
YoY
|
$1.504M
-102.79%
YoY
|
-$19.87M
-61.29%
YoY
|
$5.116M
N/A
|
-$9.124M
N/A
|
| Cash From Financing Activities |
-$2.393M
-74.01%
YoY
|
$0.00
-100.0%
YoY
|
-$5.194M
-22682.61%
YoY
|
-$1.253M
-903.21%
YoY
|
-$9.207M
-3497.42%
YoY
|
$182.0K
-287.63%
YoY
|
$23.00K
-101.82%
YoY
|
$156.0K
-99.94%
YoY
|
$271.0K
-99.68%
YoY
|
-$97.00K
-100.11%
YoY
|
-$1.265M
3062.5%
YoY
|
$267.1M
526.19%
YoY
|
$85.05M
170449.43%
YoY
|
$85.74M
N/A
|
-$40.00K
-37.68%
YoY
|
| Net Change In Cash |
$7.645M
-556.69%
YoY
|
-$5.715M
-301.59%
YoY
|
-$9.121M
-91.55%
YoY
|
-$2.245M
-94.38%
YoY
|
-$1.674M
-98.2%
YoY
|
$2.835M
-104.6%
YoY
|
-$108.0M
261.6%
YoY
|
-$39.93M
-115.76%
YoY
|
-$92.92M
-290.5%
YoY
|
-$61.61M
-186.13%
YoY
|
-$29.86M
1365.98%
YoY
|
$253.4M
-1016.38%
YoY
|
$48.78M
102286.65%
YoY
|
$71.53M
N/A
|
-$2.037M
2985.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.800M
-73.0%
YoY
|
-$13.65M
-42.82%
YoY
|
-$8.647M
-82.07%
YoY
|
-$18.38M
-52.4%
YoY
|
-$25.19M
-42.91%
YoY
|
-$23.88M
-57.71%
YoY
|
-$48.22M
102.75%
YoY
|
-$38.61M
155.05%
YoY
|
-$44.12M
168.87%
YoY
|
-$56.47M
192.24%
YoY
|
-$23.78M
-433.69%
YoY
|
-$15.14M
-7.69%
YoY
|
-$16.41M
735729.6%
YoY
|
-$19.32M
N/A
|
$7.127M
-389553.55%
YoY
|
| Capital Expenditures |
$1.340M
-52.85%
YoY
|
$1.489M
-46.21%
YoY
|
$1.321M
-74.78%
YoY
|
$1.739M
-119.06%
YoY
|
$2.842M
-127.26%
YoY
|
$2.768M
-72.67%
YoY
|
$5.237M
-139.3%
YoY
|
-$9.122M
15.5%
YoY
|
-$10.43M
-4.73%
YoY
|
$10.13M
99.0%
YoY
|
-$13.33M
206.86%
YoY
|
-$7.898M
-37.66%
YoY
|
-$10.94M
-242.31%
YoY
|
$5.090M
N/A
|
-$4.343M
N/A
|
| Free Cash Flow |
-$8.140M
-70.96%
YoY
|
-$15.14M
-43.17%
YoY
|
-$9.968M
-81.35%
YoY
|
-$20.12M
-31.78%
YoY
|
-$28.03M
-16.81%
YoY
|
-$26.65M
-59.99%
YoY
|
-$53.46M
411.3%
YoY
|
-$29.49M
307.28%
YoY
|
-$33.69M
516.52%
YoY
|
-$66.60M
172.8%
YoY
|
-$10.46M
-191.15%
YoY
|
-$7.240M
94.17%
YoY
|
-$5.465M
-28.95%
YoY
|
-$24.41M
N/A
|
$11.47M
N/A
|
Loading...