|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.67M
38.45%
YoY
|
-$21.43M
-77.58%
YoY
|
-$95.57M
72.9%
YoY
|
-$55.28M
-53.68%
YoY
|
-$119.3M
47.28%
YoY
|
| Depreciation, Depletion And Amortization |
$535.0K
-27.21%
YoY
|
$735.0K
-12.4%
YoY
|
$839.0K
7.29%
YoY
|
$782.0K
97.47%
YoY
|
$396.0K
138.55%
YoY
|
| Cash From Operating Activities |
-$15.71M
-42.3%
YoY
|
-$27.23M
-64.13%
YoY
|
-$75.92M
-25.97%
YoY
|
-$102.6M
12.41%
YoY
|
-$91.23M
24.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$667.0K
281.14%
YoY
|
$175.0K
-91.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$62.01M
-2475.86%
YoY
|
-$2.610M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$61.04M
-2291.85%
YoY
|
-$2.785M
41.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.7M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.311M
4211.0%
YoY
|
$100.0K
19.05%
YoY
|
$84.00K
-99.92%
YoY
|
$108.3M
5304.89%
YoY
|
$2.004M
-98.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.71M
-42.3%
YoY
|
-$27.23M
-64.13%
YoY
|
-$75.92M
-25.97%
YoY
|
-$102.6M
12.41%
YoY
|
-$91.23M
24.13%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$61.04M
-2291.85%
YoY
|
-$2.785M
41.73%
YoY
|
| Cash From Financing Activities |
$4.311M
4211.0%
YoY
|
$100.0K
19.05%
YoY
|
$84.00K
-99.92%
YoY
|
$108.3M
5304.89%
YoY
|
$2.004M
-98.51%
YoY
|
| Net Change In Cash |
-$11.40M
-57.96%
YoY
|
-$27.13M
-64.22%
YoY
|
-$75.80M
-213.26%
YoY
|
$66.93M
-172.36%
YoY
|
-$92.50M
-256.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.71M
-42.3%
YoY
|
-$27.23M
-64.13%
YoY
|
-$75.92M
-25.97%
YoY
|
-$102.6M
12.41%
YoY
|
-$91.23M
24.13%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$667.0K
281.14%
YoY
|
$175.0K
-91.09%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$75.92M
-26.45%
YoY
|
-$103.2M
12.93%
YoY
|
-$91.41M
21.13%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.239M
-64.98%
YoY
|
-$5.196M
-21.62%
YoY
|
-$6.790M
587.25%
YoY
|
-$6.998M
-9.67%
YoY
|
-$9.249M
46.76%
YoY
|
-$6.629M
3.74%
YoY
|
-$988.0K
-185.39%
YoY
|
-$7.747M
-71.86%
YoY
|
-$6.302M
-84.68%
YoY
|
-$6.390M
-77.23%
YoY
|
$1.157M
-103.14%
YoY
|
-$27.53M
-4.62%
YoY
|
-$41.13M
79.32%
YoY
|
-$28.07M
-184.0%
YoY
|
-$36.89M
85.09%
YoY
|
-$28.86M
-12.1%
YoY
|
-$22.94M
-43.22%
YoY
|
$33.41M
-227.63%
YoY
|
-$19.93M
-13.84%
YoY
|
| Depreciation, Depletion And Amortization |
$53.00K
-65.36%
YoY
|
$71.00K
-55.35%
YoY
|
$102.0K
-36.65%
YoY
|
$121.0K
-24.37%
YoY
|
$153.0K
-31.7%
YoY
|
$159.0K
-12.64%
YoY
|
$161.0K
-30.0%
YoY
|
$160.0K
-29.2%
YoY
|
$224.0K
19.15%
YoY
|
$182.0K
-6.67%
YoY
|
$230.0K
-20.96%
YoY
|
$226.0K
55.86%
YoY
|
$188.0K
-12.96%
YoY
|
$195.0K
50.0%
YoY
|
$291.0K
142.5%
YoY
|
$145.0K
61.11%
YoY
|
$216.0K
116.0%
YoY
|
$130.0K
51.16%
YoY
|
$120.0K
50.0%
YoY
|
| Cash From Operating Activities |
$1.651M
454.03%
YoY
|
-$6.911M
98.76%
YoY
|
-$1.870M
-76.73%
YoY
|
-$10.67M
695.9%
YoY
|
$298.0K
-106.29%
YoY
|
-$3.477M
-73.51%
YoY
|
-$8.036M
-7.22%
YoY
|
-$1.340M
-93.03%
YoY
|
-$4.734M
-79.51%
YoY
|
-$13.12M
-47.35%
YoY
|
-$8.661M
-74.42%
YoY
|
-$19.24M
6.41%
YoY
|
-$23.10M
23.15%
YoY
|
-$24.93M
-21.77%
YoY
|
-$33.86M
91.42%
YoY
|
-$18.08M
-25.15%
YoY
|
-$18.76M
-32.11%
YoY
|
-$31.86M
46.45%
YoY
|
-$17.69M
-28.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$127.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$455.0K
810.0%
YoY
|
-$71.00K
-29.0%
YoY
|
-$41.00K
N/A
|
$400.0K
1438.46%
YoY
|
-$50.00K
-95.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$62.01M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
-$127.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$455.0K
810.0%
YoY
|
-$71.00K
-97.38%
YoY
|
-$41.00K
N/A
|
$61.61M
-237061.54%
YoY
|
-$50.00K
-95.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.7M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$332.0K
-81.11%
YoY
|
$114.0K
-80.61%
YoY
|
$986.0K
886.0%
YoY
|
$979.0K
N/A
|
$1.758M
N/A
|
$588.0K
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$52.00K
-79.03%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
-99.97%
YoY
|
$100.0K
-92.91%
YoY
|
$248.0K
12.73%
YoY
|
$126.0K
N/A
|
$107.8M
29044.59%
YoY
|
$1.410M
-98.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.651M
454.03%
YoY
|
-$6.911M
98.76%
YoY
|
-$1.870M
-76.73%
YoY
|
-$10.67M
695.9%
YoY
|
$298.0K
-106.29%
YoY
|
-$3.477M
-73.51%
YoY
|
-$8.036M
-7.22%
YoY
|
-$1.340M
-93.03%
YoY
|
-$4.734M
-79.51%
YoY
|
-$13.12M
-47.35%
YoY
|
-$8.661M
-74.42%
YoY
|
-$19.24M
6.41%
YoY
|
-$23.10M
23.15%
YoY
|
-$24.93M
-21.77%
YoY
|
-$33.86M
91.42%
YoY
|
-$18.08M
-25.15%
YoY
|
-$18.76M
-32.11%
YoY
|
-$31.86M
46.45%
YoY
|
-$17.69M
-28.03%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$127.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$455.0K
810.0%
YoY
|
-$71.00K
-97.38%
YoY
|
-$41.00K
N/A
|
$61.61M
-237061.54%
YoY
|
-$50.00K
-95.65%
YoY
|
| Cash From Financing Activities |
$332.0K
-81.11%
YoY
|
$114.0K
-80.61%
YoY
|
$986.0K
886.0%
YoY
|
$979.0K
N/A
|
$1.758M
N/A
|
$588.0K
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$52.00K
-79.03%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
-99.97%
YoY
|
$100.0K
-92.91%
YoY
|
$248.0K
12.73%
YoY
|
$126.0K
N/A
|
$107.8M
29044.59%
YoY
|
$1.410M
-98.95%
YoY
|
| Net Change In Cash |
$1.983M
-3.55%
YoY
|
-$6.924M
139.75%
YoY
|
-$884.0K
-88.86%
YoY
|
-$9.686M
622.84%
YoY
|
$2.056M
-143.43%
YoY
|
-$2.888M
-78.01%
YoY
|
-$7.936M
-8.37%
YoY
|
-$1.340M
-93.01%
YoY
|
-$4.734M
-79.51%
YoY
|
-$13.13M
-47.13%
YoY
|
-$8.661M
-74.69%
YoY
|
-$19.18M
7.17%
YoY
|
-$23.10M
23.71%
YoY
|
-$24.84M
-118.05%
YoY
|
-$34.22M
109.54%
YoY
|
-$17.90M
-32.81%
YoY
|
-$18.67M
-32.42%
YoY
|
$137.6M
-744.31%
YoY
|
-$16.33M
-114.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.651M
454.03%
YoY
|
-$6.911M
98.76%
YoY
|
-$1.870M
-76.73%
YoY
|
-$10.67M
695.9%
YoY
|
$298.0K
-106.29%
YoY
|
-$3.477M
-73.51%
YoY
|
-$8.036M
-7.22%
YoY
|
-$1.340M
-93.03%
YoY
|
-$4.734M
-79.51%
YoY
|
-$13.12M
-47.35%
YoY
|
-$8.661M
-74.42%
YoY
|
-$19.24M
6.41%
YoY
|
-$23.10M
23.15%
YoY
|
-$24.93M
-21.77%
YoY
|
-$33.86M
91.42%
YoY
|
-$18.08M
-25.15%
YoY
|
-$18.76M
-32.11%
YoY
|
-$31.86M
46.45%
YoY
|
-$17.69M
-28.03%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$127.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$455.0K
810.0%
YoY
|
-$71.00K
-29.0%
YoY
|
-$41.00K
N/A
|
$400.0K
1438.46%
YoY
|
-$50.00K
-95.65%
YoY
|
| Free Cash Flow |
$1.651M
N/A
|
-$7.038M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$8.661M
-74.08%
YoY
|
-$19.24M
6.83%
YoY
|
-$23.10M
23.42%
YoY
|
-$24.93M
-22.74%
YoY
|
-$33.41M
89.39%
YoY
|
-$18.01M
-25.14%
YoY
|
-$18.72M
-32.26%
YoY
|
-$32.26M
48.11%
YoY
|
-$17.64M
-24.71%
YoY
|
Loading...