|
Q1 FY2024
As of Apr 1, 2024
|
Q4 FY2023
As of Jan 1, 2024
|
Q3 FY2023
As of Oct 2, 2023
|
Q2 FY2023
As of Jul 3, 2023
|
Q1 FY2023
As of Apr 3, 2023
|
Q4 FY2022
As of Jan 2, 2023
|
Q3 FY2022
As of Oct 3, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
Q2 FY2021
As of Jun 30, 2021
|
Q1 FY2021
As of Mar 31, 2021
|
Q4 FY2020
As of Dec 31, 2020
|
Q3 FY2020
As of Sep 30, 2020
|
Q2 FY2020
As of Jun 30, 2020
|
Q1 FY2020
As of Mar 31, 2020
|
Q4 FY2019
As of Dec 31, 2019
|
Q3 FY2019
As of Sep 30, 2019
|
Q2 FY2019
As of Jun 30, 2019
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Current Assets | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Prepaid expenses | ||||||||||||||||||||
| Cash - restricted | ||||||||||||||||||||
| Accounts receivable, net | ||||||||||||||||||||
| Inventory | ||||||||||||||||||||
| Assets held for sale | ||||||||||||||||||||
| Other current assets | ||||||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||||||
| Total Current Assets | ||||||||||||||||||||
| DUE FROM RELATED COMPANIES | ||||||||||||||||||||
| Property & Equipment, net | ||||||||||||||||||||
| Operating right-of-use assets, net | ||||||||||||||||||||
| Goodwill | ||||||||||||||||||||
| Intangible assets, net | ||||||||||||||||||||
| DEFERRED INCOME TAXES | ||||||||||||||||||||
| Other assets | ||||||||||||||||||||
| Total Assets | ||||||||||||||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts payable - trade and other | ||||||||||||||||||||
| Accrued expenses | ||||||||||||||||||||
| Short-term operating lease liability | ||||||||||||||||||||
| Other current liabilities | ||||||||||||||||||||
| Notes payable, current | ||||||||||||||||||||
| Deferred income taxes | ||||||||||||||||||||
| Other deposit | ||||||||||||||||||||
| Deferred revenue, current | ||||||||||||||||||||
| Short-term borrowings, including finance leases | ||||||||||||||||||||
| Total Current Liabilities | ||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||
| Notes payable, net of current portion | ||||||||||||||||||||
| Long-term borrowings | ||||||||||||||||||||
| Long-term borrowings and Related party note payable | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total long-term borrowings and Related party note payable | ||||||||||||||||||||
| Redeemable preferred stock, $0.0001 par value, $10,000,000 shares authorized, $2,120,000 shares issued and outstanding, as of April 1, 2024 and January 1, 2024, $53 million principal redemption value | ||||||||||||||||||||
| Long-term operating lease liability | ||||||||||||||||||||
| Related party note payable | ||||||||||||||||||||
| Warrant liability | ||||||||||||||||||||
| Deferred revenue, net of current portion | ||||||||||||||||||||
| Deferred rent | ||||||||||||||||||||
| Other non-current liabilities | ||||||||||||||||||||
| Deferred income taxes | ||||||||||||||||||||
| Total Liabilities | ||||||||||||||||||||
| Common stock, shares issued (in shares) | ||||||||||||||||||||
| Common stock, shares outstanding | ||||||||||||||||||||
| Common stock, par value (in Dollars per share) | ||||||||||||||||||||
| Common stock, shares authorized (in shares) | ||||||||||||||||||||
| Stockholders' Equity | ||||||||||||||||||||
| Common stock, $0.0001 par value, $100,000,000 shares authorized, $27,042,213 and $26,832,691 shares issued and outstanding as of April 1, 2024 and January 1, 2024, respectively | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Total Stockholder's Equity Attributable to BurgerFi | ||||||||||||||||||||
| Non-controlling interests in subsidiaries | ||||||||||||||||||||
| Total Stockholders' Equity | ||||||||||||||||||||
| Total Liabilities and Stockholders' Equity | ||||||||||||||||||||
Loading...