|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$75.72M
47.34%
YoY
|
-$51.39M
143.77%
YoY
|
-$21.08M
93.42%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
233.33%
YoY
|
| Cash From Operating Activities |
-$63.20M
68.7%
YoY
|
-$37.46M
233.57%
YoY
|
-$11.23M
0.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$8.000K
-93.75%
YoY
|
$128.0K
433.33%
YoY
|
$24.00K
-117.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.20M
-139.97%
YoY
|
-$118.1M
2184.47%
YoY
|
-$5.170M
N/A
|
| Cash From Investing Activities |
$47.19M
-139.92%
YoY
|
-$118.2M
2177.69%
YoY
|
-$5.191M
3607.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.65M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.18M
-56.27%
YoY
|
$121.6M
75.01%
YoY
|
$69.49M
2679.64%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$63.20M
68.7%
YoY
|
-$37.46M
233.57%
YoY
|
-$11.23M
0.46%
YoY
|
| Cash From Investing Activities |
$47.19M
-139.92%
YoY
|
-$118.2M
2177.69%
YoY
|
-$5.191M
3607.86%
YoY
|
| Cash From Financing Activities |
$53.18M
-56.27%
YoY
|
$121.6M
75.01%
YoY
|
$69.49M
2679.64%
YoY
|
| Net Change In Cash |
$37.18M
-209.07%
YoY
|
-$34.08M
-164.22%
YoY
|
$53.07M
-701.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$63.20M
68.7%
YoY
|
-$37.46M
233.57%
YoY
|
-$11.23M
0.46%
YoY
|
| Capital Expenditures |
$8.000K
-93.75%
YoY
|
$128.0K
433.33%
YoY
|
$24.00K
-117.14%
YoY
|
| Free Cash Flow |
-$63.21M
68.14%
YoY
|
-$37.59M
233.99%
YoY
|
-$11.26M
1.95%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.034M
-61.01%
YoY
|
-$22.06M
25.29%
YoY
|
-$20.48M
17.76%
YoY
|
-$22.68M
26.09%
YoY
|
-$18.04M
-2.09%
YoY
|
-$17.61M
115.21%
YoY
|
-$17.39M
155.79%
YoY
|
-$17.99M
230.42%
YoY
|
-$18.43M
76.39%
YoY
|
-$8.183M
211.85%
YoY
|
-$6.800M
164.69%
YoY
|
| Depreciation, Depletion And Amortization |
$150.0K
733.33%
YoY
|
$17.00K
-22.73%
YoY
|
$18.00K
-99.92%
YoY
|
$18.00K
-14.29%
YoY
|
$18.00K
-14.29%
YoY
|
$22.00K
144.44%
YoY
|
$22.00M
46.67%
YoY
|
$21.00K
-59.62%
YoY
|
$21.00K
110.0%
YoY
|
$9.000K
-10.0%
YoY
|
$15.00M
74900.0%
YoY
|
| Cash From Operating Activities |
-$7.000M
-54.44%
YoY
|
-$23.62M
35.52%
YoY
|
-$21.84M
27.64%
YoY
|
-$13.29M
36.22%
YoY
|
-$15.36M
28.52%
YoY
|
-$17.43M
60.22%
YoY
|
-$17.11M
251.62%
YoY
|
-$9.759M
-13.11%
YoY
|
-$11.95M
406.53%
YoY
|
-$10.88M
463.73%
YoY
|
-$4.866M
95.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$380.0K
N/A
|
$304.0K
N/A
|
N/A
|
$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$85.00K
N/A
|
-$13.00K
N/A
|
$29.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.620M
-60.26%
YoY
|
$19.89M
-49.42%
YoY
|
$3.518M
-73.82%
YoY
|
-$17.18M
-180.88%
YoY
|
$11.63M
-112.54%
YoY
|
$39.32M
-184.32%
YoY
|
$13.44M
N/A
|
$21.25M
-511.17%
YoY
|
-$92.72M
1700.31%
YoY
|
-$46.64M
N/A
|
N/A
|
| Cash From Investing Activities |
$4.230M
-63.62%
YoY
|
$19.59M
-50.19%
YoY
|
$3.518M
-73.82%
YoY
|
-$17.19M
-180.92%
YoY
|
$11.63M
-112.53%
YoY
|
$39.32M
-184.3%
YoY
|
$13.44M
-46431.03%
YoY
|
$21.24M
-509.27%
YoY
|
-$92.80M
1698.47%
YoY
|
-$46.65M
N/A
|
-$29.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$12.00K
0.0%
YoY
|
$466.0K
16.79%
YoY
|
$52.61M
146030.56%
YoY
|
$162.0K
N/A
|
$12.00K
-99.99%
YoY
|
$399.0K
-146.5%
YoY
|
$36.00K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$122.4M
1831.21%
YoY
|
-$858.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.000M
-54.44%
YoY
|
-$23.62M
35.52%
YoY
|
-$21.84M
27.64%
YoY
|
-$13.29M
36.22%
YoY
|
-$15.36M
28.52%
YoY
|
-$17.43M
60.22%
YoY
|
-$17.11M
251.62%
YoY
|
-$9.759M
-13.11%
YoY
|
-$11.95M
406.53%
YoY
|
-$10.88M
463.73%
YoY
|
-$4.866M
95.42%
YoY
|
| Cash From Investing Activities |
$4.230M
-63.62%
YoY
|
$19.59M
-50.19%
YoY
|
$3.518M
-73.82%
YoY
|
-$17.19M
-180.92%
YoY
|
$11.63M
-112.53%
YoY
|
$39.32M
-184.3%
YoY
|
$13.44M
-46431.03%
YoY
|
$21.24M
-509.27%
YoY
|
-$92.80M
1698.47%
YoY
|
-$46.65M
N/A
|
-$29.00K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$12.00K
0.0%
YoY
|
$466.0K
16.79%
YoY
|
$52.61M
146030.56%
YoY
|
$162.0K
N/A
|
$12.00K
-99.99%
YoY
|
$399.0K
-146.5%
YoY
|
$36.00K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$122.4M
1831.21%
YoY
|
-$858.0K
N/A
|
| Net Change In Cash |
-$2.770M
-22.52%
YoY
|
-$4.024M
-118.37%
YoY
|
-$17.86M
445.19%
YoY
|
$22.12M
91.99%
YoY
|
-$3.575M
-96.59%
YoY
|
$21.90M
-66.25%
YoY
|
-$3.275M
-43.07%
YoY
|
$11.52M
-78.29%
YoY
|
-$104.8M
-288.21%
YoY
|
$64.91M
1371.88%
YoY
|
-$5.753M
131.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.000M
-54.44%
YoY
|
-$23.62M
35.52%
YoY
|
-$21.84M
27.64%
YoY
|
-$13.29M
36.22%
YoY
|
-$15.36M
28.52%
YoY
|
-$17.43M
60.22%
YoY
|
-$17.11M
251.62%
YoY
|
-$9.759M
-13.11%
YoY
|
-$11.95M
406.53%
YoY
|
-$10.88M
463.73%
YoY
|
-$4.866M
95.42%
YoY
|
| Capital Expenditures |
$380.0K
N/A
|
$304.0K
N/A
|
N/A
|
$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$85.00K
N/A
|
-$13.00K
N/A
|
$29.00K
N/A
|
| Free Cash Flow |
-$7.380M
-51.96%
YoY
|
-$23.93M
37.26%
YoY
|
N/A
|
-$13.30M
36.3%
YoY
|
-$15.36M
29.44%
YoY
|
-$17.43M
60.41%
YoY
|
-$17.11M
249.54%
YoY
|
-$9.759M
-12.92%
YoY
|
-$11.87M
402.92%
YoY
|
-$10.87M
463.06%
YoY
|
-$4.895M
96.59%
YoY
|
Loading...