|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.33M
2124.78%
YoY
|
-$779.0K
-104.57%
YoY
|
$17.04M
-239.54%
YoY
|
-$12.21M
-385.81%
YoY
|
$4.274M
1348.84%
YoY
|
| Depreciation, Depletion And Amortization |
$12.18M
3958.67%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
-35.48%
YoY
|
$310.0K
N/A
|
N/A
|
| Cash From Operating Activities |
$1.527M
-56.12%
YoY
|
$3.480M
-87.37%
YoY
|
$27.54M
71.74%
YoY
|
$16.04M
-1195.21%
YoY
|
-$1.464M
309.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.873M
1076.95%
YoY
|
$499.0K
261.59%
YoY
|
$138.0K
89.04%
YoY
|
$73.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$754.1K
-100.44%
YoY
|
| Cash From Investing Activities |
-$5.873M
3.49%
YoY
|
-$5.675M
674.22%
YoY
|
-$733.0K
-81.77%
YoY
|
-$4.020M
-633.09%
YoY
|
$754.1K
-100.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.474M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.474M
3.04%
YoY
|
-$2.401M
-41.37%
YoY
|
-$4.095M
-76.75%
YoY
|
-$17.62M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.527M
-56.12%
YoY
|
$3.480M
-87.37%
YoY
|
$27.54M
71.74%
YoY
|
$16.04M
-1195.21%
YoY
|
-$1.464M
309.55%
YoY
|
| Cash From Investing Activities |
-$5.873M
3.49%
YoY
|
-$5.675M
674.22%
YoY
|
-$733.0K
-81.77%
YoY
|
-$4.020M
-633.09%
YoY
|
$754.1K
-100.44%
YoY
|
| Cash From Financing Activities |
-$2.474M
3.04%
YoY
|
-$2.401M
-41.37%
YoY
|
-$4.095M
-76.75%
YoY
|
-$17.62M
N/A
|
N/A
N/A
|
| Net Change In Cash |
-$6.820M
48.39%
YoY
|
-$4.596M
-120.23%
YoY
|
$22.72M
-505.84%
YoY
|
-$5.597M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.527M
-56.12%
YoY
|
$3.480M
-87.37%
YoY
|
$27.54M
71.74%
YoY
|
$16.04M
-1195.21%
YoY
|
-$1.464M
309.55%
YoY
|
| Capital Expenditures |
$5.873M
1076.95%
YoY
|
$499.0K
261.59%
YoY
|
$138.0K
89.04%
YoY
|
$73.00K
N/A
|
N/A
|
| Free Cash Flow |
-$4.346M
-245.79%
YoY
|
$2.981M
-89.12%
YoY
|
$27.41M
71.66%
YoY
|
$15.97M
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.995M
26.39%
YoY
|
-$4.831M
8.42%
YoY
|
$748.0K
-115.08%
YoY
|
-$3.963M
-5.3%
YoY
|
-$3.952M
-19.67%
YoY
|
-$4.456M
-202.15%
YoY
|
-$4.960M
-225.13%
YoY
|
-$4.185M
-52.46%
YoY
|
-$4.920M
-169.06%
YoY
|
$4.362M
-191.06%
YoY
|
$3.964M
-75.32%
YoY
|
-$8.804M
490.05%
YoY
|
$7.124M
2749.6%
YoY
|
-$4.790M
16.29%
YoY
|
$16.06M
-454.19%
YoY
|
-$1.492M
-376.79%
YoY
|
$250.0K
-55.53%
YoY
|
-$4.119M
-2061.43%
YoY
|
-$4.534M
-231.8%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-97.08%
YoY
|
$100.0K
-96.81%
YoY
|
$78.00K
30.0%
YoY
|
$2.486M
-17.22%
YoY
|
$3.420M
14.15%
YoY
|
$3.138M
3038.0%
YoY
|
$60.00K
25.0%
YoY
|
$3.003M
-3.25%
YoY
|
$2.996M
2896.0%
YoY
|
$100.0K
0.0%
YoY
|
$48.00K
-52.0%
YoY
|
$3.104M
-74.18%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$12.02M
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
| Cash From Operating Activities |
N/A
|
-$683.0K
-129.63%
YoY
|
$2.339M
-136.72%
YoY
|
$7.057M
-277.76%
YoY
|
-$1.470M
-70.44%
YoY
|
$2.305M
-28.7%
YoY
|
-$6.369M
-169.3%
YoY
|
-$3.970M
-172.7%
YoY
|
-$4.973M
-522.87%
YoY
|
$3.233M
-71.61%
YoY
|
$9.190M
-3.46%
YoY
|
$5.461M
-68.93%
YoY
|
$1.176M
-299.95%
YoY
|
$11.39M
-1565.43%
YoY
|
$9.519M
-727.49%
YoY
|
$17.57M
-5992.75%
YoY
|
-$588.1K
-49.57%
YoY
|
-$777.0K
25.33%
YoY
|
-$1.517M
346.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.433M
-16.05%
YoY
|
$30.00K
-63.41%
YoY
|
$1.533M
32.61%
YoY
|
$1.250M
-215.96%
YoY
|
$1.707M
-231.01%
YoY
|
$82.00K
-30.51%
YoY
|
$1.156M
-738.67%
YoY
|
-$1.078M
201.12%
YoY
|
-$1.303M
1592.21%
YoY
|
$118.0K
N/A
|
-$181.0K
-95.5%
YoY
|
-$358.0K
N/A
|
-$77.00K
N/A
|
$0.00
-100.0%
YoY
|
-$4.020M
N/A
|
N/A
|
N/A
|
$31.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00
-100.0%
YoY
|
$143.6M
71718.33%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.433M
-16.05%
YoY
|
-$1.821M
32.05%
YoY
|
-$1.533M
32.61%
YoY
|
-$1.250M
15.96%
YoY
|
-$1.707M
31.01%
YoY
|
-$1.379M
-35.5%
YoY
|
-$1.156M
538.67%
YoY
|
-$1.078M
201.12%
YoY
|
-$1.303M
1592.21%
YoY
|
-$2.138M
1727.35%
YoY
|
-$181.0K
-99.88%
YoY
|
-$358.0K
-3580100.0%
YoY
|
-$77.00K
-100.05%
YoY
|
-$117.0K
-89.51%
YoY
|
-$147.7M
-155071.31%
YoY
|
$10.00
-100.0%
YoY
|
$143.6M
71718.33%
YoY
|
-$1.115M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$57.00K
1040.0%
YoY
|
-$176.0K
-92.75%
YoY
|
-$34.00K
-82.91%
YoY
|
-$10.00K
N/A
|
-$5.000K
N/A
|
-$2.429M
10.31%
YoY
|
-$199.0K
-1270.59%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.202M
-144.15%
YoY
|
$17.00K
-99.99%
YoY
|
$0.00
N/A
|
-$9.100M
-93.62%
YoY
|
$4.988M
619.77%
YoY
|
$125.0M
N/A
|
$0.00
N/A
|
-$142.6M
N/A
|
$693.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$683.0K
-129.63%
YoY
|
$2.339M
-136.72%
YoY
|
$7.057M
-277.76%
YoY
|
-$1.470M
-70.44%
YoY
|
$2.305M
-28.7%
YoY
|
-$6.369M
-169.3%
YoY
|
-$3.970M
-172.7%
YoY
|
-$4.973M
-522.87%
YoY
|
$3.233M
-71.61%
YoY
|
$9.190M
-3.46%
YoY
|
$5.461M
-68.93%
YoY
|
$1.176M
-299.95%
YoY
|
$11.39M
-1565.43%
YoY
|
$9.519M
-727.49%
YoY
|
$17.57M
-5992.75%
YoY
|
-$588.1K
-49.57%
YoY
|
-$777.0K
25.33%
YoY
|
-$1.517M
346.18%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.433M
-16.05%
YoY
|
-$1.821M
32.05%
YoY
|
-$1.533M
32.61%
YoY
|
-$1.250M
15.96%
YoY
|
-$1.707M
31.01%
YoY
|
-$1.379M
-35.5%
YoY
|
-$1.156M
538.67%
YoY
|
-$1.078M
201.12%
YoY
|
-$1.303M
1592.21%
YoY
|
-$2.138M
1727.35%
YoY
|
-$181.0K
-99.88%
YoY
|
-$358.0K
-3580100.0%
YoY
|
-$77.00K
-100.05%
YoY
|
-$117.0K
-89.51%
YoY
|
-$147.7M
-155071.31%
YoY
|
$10.00
-100.0%
YoY
|
$143.6M
71718.33%
YoY
|
-$1.115M
N/A
|
| Cash From Financing Activities |
N/A
|
-$57.00K
1040.0%
YoY
|
-$176.0K
-92.75%
YoY
|
-$34.00K
-82.91%
YoY
|
-$10.00K
N/A
|
-$5.000K
N/A
|
-$2.429M
10.31%
YoY
|
-$199.0K
-1270.59%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.202M
-144.15%
YoY
|
$17.00K
-99.99%
YoY
|
$0.00
N/A
|
-$9.100M
-93.62%
YoY
|
$4.988M
619.77%
YoY
|
$125.0M
N/A
|
$0.00
N/A
|
-$142.6M
N/A
|
$693.0K
N/A
|
| Net Change In Cash |
N/A
|
-$2.173M
-466.44%
YoY
|
$342.0K
-103.36%
YoY
|
$5.490M
-203.1%
YoY
|
-$2.730M
-54.88%
YoY
|
$593.0K
-69.27%
YoY
|
-$10.18M
-309.84%
YoY
|
-$5.325M
-200.53%
YoY
|
-$6.051M
-839.73%
YoY
|
$1.930M
-12.67%
YoY
|
$4.850M
-66.3%
YoY
|
$5.297M
-203.35%
YoY
|
$818.0K
-239.08%
YoY
|
$2.210M
667.79%
YoY
|
$14.39M
-842.14%
YoY
|
-$5.125M
2425.3%
YoY
|
-$588.1K
15.93%
YoY
|
$287.8K
-168.53%
YoY
|
-$1.939M
470.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$683.0K
-129.63%
YoY
|
$2.339M
-136.72%
YoY
|
$7.057M
-277.76%
YoY
|
-$1.470M
-70.44%
YoY
|
$2.305M
-28.7%
YoY
|
-$6.369M
-169.3%
YoY
|
-$3.970M
-172.7%
YoY
|
-$4.973M
-522.87%
YoY
|
$3.233M
-71.61%
YoY
|
$9.190M
-3.46%
YoY
|
$5.461M
-68.93%
YoY
|
$1.176M
-299.95%
YoY
|
$11.39M
-1565.43%
YoY
|
$9.519M
-727.49%
YoY
|
$17.57M
-5992.75%
YoY
|
-$588.1K
-49.57%
YoY
|
-$777.0K
25.33%
YoY
|
-$1.517M
346.18%
YoY
|
| Capital Expenditures |
N/A
|
$1.433M
-16.05%
YoY
|
$30.00K
-63.41%
YoY
|
$1.533M
32.61%
YoY
|
$1.250M
-215.96%
YoY
|
$1.707M
-231.01%
YoY
|
$82.00K
-30.51%
YoY
|
$1.156M
-738.67%
YoY
|
-$1.078M
201.12%
YoY
|
-$1.303M
1592.21%
YoY
|
$118.0K
N/A
|
-$181.0K
-95.5%
YoY
|
-$358.0K
N/A
|
-$77.00K
N/A
|
$0.00
-100.0%
YoY
|
-$4.020M
N/A
|
N/A
|
N/A
|
$31.00K
N/A
|
| Free Cash Flow |
N/A
|
-$2.116M
-453.85%
YoY
|
$2.309M
-135.79%
YoY
|
$5.524M
-207.76%
YoY
|
-$2.720M
-30.17%
YoY
|
$598.0K
-86.82%
YoY
|
-$6.451M
-171.11%
YoY
|
-$5.126M
-190.85%
YoY
|
-$3.895M
-353.91%
YoY
|
$4.536M
-60.43%
YoY
|
$9.072M
-4.7%
YoY
|
$5.642M
-73.87%
YoY
|
$1.534M
N/A
|
$11.46M
N/A
|
$9.519M
-714.92%
YoY
|
$21.59M
N/A
|
N/A
|
N/A
|
-$1.548M
N/A
|
Loading...