|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$64.80M
197.56%
YoY
|
-$21.78M
67.84%
YoY
|
-$12.97M
-35.11%
YoY
|
-$19.99M
240.08%
YoY
|
-$5.879M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$284.0K
4.41%
YoY
|
$272.0K
269.08%
YoY
|
$73.70K
535.92%
YoY
|
$11.59K
-12.53%
YoY
|
$13.25K
-0.01%
YoY
|
| Cash From Operating Activities |
-$42.91M
-2832.93%
YoY
|
$1.570M
-105.94%
YoY
|
-$26.45M
62.69%
YoY
|
-$16.26M
156.74%
YoY
|
-$6.332M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.68M
-81.18%
YoY
|
$56.72M
120.44%
YoY
|
$25.73M
128334.77%
YoY
|
$20.04K
-97.16%
YoY
|
$704.5K
-120.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.35M
-154.82%
YoY
|
-$42.60M
25.04%
YoY
|
-$34.07M
-28.9%
YoY
|
-$47.91M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$12.68M
-112.76%
YoY
|
-$99.32M
66.09%
YoY
|
-$59.80M
73.0%
YoY
|
-$34.57M
901.25%
YoY
|
-$3.452M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.55M
-65.46%
YoY
|
$71.08M
-41.76%
YoY
|
$122.1M
-30.24%
YoY
|
$175.0M
596.82%
YoY
|
$25.11M
0.0%
YoY
|
| Debt Paid & Issued, Net |
$10.20M
2294.84%
YoY
|
$426.0K
-60.84%
YoY
|
$1.088M
56.38%
YoY
|
$695.6K
78.15%
YoY
|
$390.4K
N/A
|
| Cash From Financing Activities |
$46.34M
-34.02%
YoY
|
$70.24M
-42.07%
YoY
|
$121.3M
-30.56%
YoY
|
$174.6M
606.42%
YoY
|
$24.72M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.91M
-2832.93%
YoY
|
$1.570M
-105.94%
YoY
|
-$26.45M
62.69%
YoY
|
-$16.26M
156.74%
YoY
|
-$6.332M
0.0%
YoY
|
| Cash From Investing Activities |
$12.68M
-112.76%
YoY
|
-$99.32M
66.09%
YoY
|
-$59.80M
73.0%
YoY
|
-$34.57M
901.25%
YoY
|
-$3.452M
0.0%
YoY
|
| Cash From Financing Activities |
$46.34M
-34.02%
YoY
|
$70.24M
-42.07%
YoY
|
$121.3M
-30.56%
YoY
|
$174.6M
606.42%
YoY
|
$24.72M
0.0%
YoY
|
| Net Change In Cash |
$16.11M
-158.55%
YoY
|
-$27.52M
-178.62%
YoY
|
$35.00M
-71.73%
YoY
|
$123.8M
728.94%
YoY
|
$14.93M
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.91M
-2832.93%
YoY
|
$1.570M
-105.94%
YoY
|
-$26.45M
62.69%
YoY
|
-$16.26M
156.74%
YoY
|
-$6.332M
0.0%
YoY
|
| Capital Expenditures |
$10.68M
-81.18%
YoY
|
$56.72M
120.44%
YoY
|
$25.73M
128334.77%
YoY
|
$20.04K
-97.16%
YoY
|
$704.5K
-120.41%
YoY
|
| Free Cash Flow |
-$53.58M
-2.84%
YoY
|
-$55.15M
5.7%
YoY
|
-$52.18M
220.57%
YoY
|
-$16.28M
131.32%
YoY
|
-$7.037M
144.33%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.738M
-26.96%
YoY
|
-$15.63M
-33.8%
YoY
|
-$11.13M
-56.16%
YoY
|
-$16.69M
-172.9%
YoY
|
-$13.33M
25.31%
YoY
|
-$23.61M
173.28%
YoY
|
-$25.39M
132.86%
YoY
|
$22.89M
37.36%
YoY
|
-$10.64M
11.04%
YoY
|
-$8.640M
-5.62%
YoY
|
-$10.90M
-48.93%
YoY
|
$16.66M
-253.43%
YoY
|
-$9.581M
25.53%
YoY
|
-$9.155M
39.21%
YoY
|
-$21.35M
N/A
|
-$10.86M
476.73%
YoY
|
-$7.633M
29.83%
YoY
|
| Depreciation, Depletion And Amortization |
$56.00K
-25.33%
YoY
|
$63.00K
-22.22%
YoY
|
$63.00K
-35.71%
YoY
|
$65.00K
8.33%
YoY
|
$75.00K
23.4%
YoY
|
$81.00K
79.93%
YoY
|
$98.00K
137.75%
YoY
|
$60.00K
182.13%
YoY
|
$60.78K
888.94%
YoY
|
$45.02K
789.33%
YoY
|
$41.22K
373.79%
YoY
|
$21.27K
469.7%
YoY
|
$6.146K
346.66%
YoY
|
$5.062K
267.88%
YoY
|
$8.700K
N/A
|
$3.733K
-11.87%
YoY
|
$1.376K
-89.62%
YoY
|
| Cash From Operating Activities |
-$2.173M
373.42%
YoY
|
-$19.16M
-32.37%
YoY
|
-$6.430M
67.75%
YoY
|
-$7.696M
-130.67%
YoY
|
-$459.0K
-95.49%
YoY
|
-$28.32M
197.75%
YoY
|
-$3.833M
-13.03%
YoY
|
$25.09M
-699.15%
YoY
|
-$10.18M
-20451.74%
YoY
|
-$9.512M
7.49%
YoY
|
-$4.407M
-75.06%
YoY
|
-$4.188M
-54.8%
YoY
|
$50.00K
-100.31%
YoY
|
-$8.849M
175.07%
YoY
|
-$17.67M
N/A
|
-$9.265M
441.76%
YoY
|
-$16.26M
156.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$280.0K
-91.23%
YoY
|
$1.366M
-74.83%
YoY
|
$99.00K
-99.16%
YoY
|
$1.956M
-87.99%
YoY
|
$3.194M
-266.89%
YoY
|
$5.428M
-70.69%
YoY
|
$11.74M
-214.62%
YoY
|
$16.28M
13.13%
YoY
|
-$1.914M
-86.25%
YoY
|
$18.52M
229.56%
YoY
|
-$10.25M
-18.02%
YoY
|
$14.39M
59873.74%
YoY
|
-$13.92M
-23.53%
YoY
|
$5.619M
10.38%
YoY
|
-$12.50M
N/A
|
$23.99K
957.47%
YoY
|
-$18.21M
427.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.494M
-20.48%
YoY
|
-$945.0K
-102.77%
YoY
|
-$504.0K
-92.91%
YoY
|
-$2.100M
-17.32%
YoY
|
-$8.167M
-74.55%
YoY
|
$34.12M
-4029.68%
YoY
|
-$7.105M
-70.7%
YoY
|
-$2.540M
-6.48%
YoY
|
-$32.09M
825.67%
YoY
|
-$868.3K
-76.1%
YoY
|
-$24.25M
-49.38%
YoY
|
-$2.716M
N/A
|
-$3.467M
-78.81%
YoY
|
-$3.632M
N/A
|
-$47.91M
N/A
|
N/A
|
-$16.36M
N/A
|
| Cash From Investing Activities |
-$6.774M
-40.37%
YoY
|
-$2.311M
-108.05%
YoY
|
-$603.0K
-96.8%
YoY
|
-$4.056M
-78.44%
YoY
|
-$11.36M
-62.35%
YoY
|
$28.70M
-191.16%
YoY
|
-$18.85M
34.59%
YoY
|
-$18.81M
9.96%
YoY
|
-$30.18M
73.53%
YoY
|
-$31.48M
178.62%
YoY
|
-$14.01M
-76.82%
YoY
|
-$17.11M
-66.98%
YoY
|
-$17.39M
-49.69%
YoY
|
-$11.30M
-21.58%
YoY
|
-$60.41M
N/A
|
-$51.80M
1489.39%
YoY
|
-$34.57M
901.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$122.1M
6.99%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.339M
N/A
|
$10.78M
15748.53%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$68.00K
-42.33%
YoY
|
N/A
|
N/A
|
N/A
|
$117.9K
-52.3%
YoY
|
N/A
|
N/A
|
N/A
|
$247.2K
35.12%
YoY
|
N/A
|
$192.8K
29.1%
YoY
|
N/A
|
| Cash From Financing Activities |
-$369.0K
-42.88%
YoY
|
-$984.0K
49.32%
YoY
|
$30.52M
-37313.41%
YoY
|
$17.13M
-3332.45%
YoY
|
-$646.0K
432.65%
YoY
|
-$659.0K
-100.93%
YoY
|
-$82.00K
-215.43%
YoY
|
-$530.0K
250.99%
YoY
|
-$121.3K
-74.81%
YoY
|
$70.97M
-41.74%
YoY
|
$71.04K
-122.26%
YoY
|
-$151.0K
-141.44%
YoY
|
-$481.5K
-100.28%
YoY
|
$121.8M
6.91%
YoY
|
-$319.1K
N/A
|
$364.3K
-95.17%
YoY
|
$174.6M
606.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.173M
373.42%
YoY
|
-$19.16M
-32.37%
YoY
|
-$6.430M
67.75%
YoY
|
-$7.696M
-130.67%
YoY
|
-$459.0K
-95.49%
YoY
|
-$28.32M
197.75%
YoY
|
-$3.833M
-13.03%
YoY
|
$25.09M
-699.15%
YoY
|
-$10.18M
-20451.74%
YoY
|
-$9.512M
7.49%
YoY
|
-$4.407M
-75.06%
YoY
|
-$4.188M
-54.8%
YoY
|
$50.00K
-100.31%
YoY
|
-$8.849M
175.07%
YoY
|
-$17.67M
N/A
|
-$9.265M
441.76%
YoY
|
-$16.26M
156.74%
YoY
|
| Cash From Investing Activities |
-$6.774M
-40.37%
YoY
|
-$2.311M
-108.05%
YoY
|
-$603.0K
-96.8%
YoY
|
-$4.056M
-78.44%
YoY
|
-$11.36M
-62.35%
YoY
|
$28.70M
-191.16%
YoY
|
-$18.85M
34.59%
YoY
|
-$18.81M
9.96%
YoY
|
-$30.18M
73.53%
YoY
|
-$31.48M
178.62%
YoY
|
-$14.01M
-76.82%
YoY
|
-$17.11M
-66.98%
YoY
|
-$17.39M
-49.69%
YoY
|
-$11.30M
-21.58%
YoY
|
-$60.41M
N/A
|
-$51.80M
1489.39%
YoY
|
-$34.57M
901.25%
YoY
|
| Cash From Financing Activities |
-$369.0K
-42.88%
YoY
|
-$984.0K
49.32%
YoY
|
$30.52M
-37313.41%
YoY
|
$17.13M
-3332.45%
YoY
|
-$646.0K
432.65%
YoY
|
-$659.0K
-100.93%
YoY
|
-$82.00K
-215.43%
YoY
|
-$530.0K
250.99%
YoY
|
-$121.3K
-74.81%
YoY
|
$70.97M
-41.74%
YoY
|
$71.04K
-122.26%
YoY
|
-$151.0K
-141.44%
YoY
|
-$481.5K
-100.28%
YoY
|
$121.8M
6.91%
YoY
|
-$319.1K
N/A
|
$364.3K
-95.17%
YoY
|
$174.6M
606.42%
YoY
|
| Net Change In Cash |
-$9.316M
-25.27%
YoY
|
-$22.45M
7749.65%
YoY
|
$23.48M
-203.15%
YoY
|
$5.380M
-6.43%
YoY
|
-$12.47M
-69.2%
YoY
|
-$286.0K
-100.95%
YoY
|
-$22.76M
24.11%
YoY
|
$5.750M
-126.81%
YoY
|
-$40.47M
-81049.96%
YoY
|
$29.98M
-70.51%
YoY
|
-$18.34M
-76.61%
YoY
|
-$21.44M
-64.67%
YoY
|
$50.00K
-99.96%
YoY
|
$101.7M
5.56%
YoY
|
-$78.41M
N/A
|
-$60.70M
-2460.16%
YoY
|
$123.8M
728.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.173M
373.42%
YoY
|
-$19.16M
-32.37%
YoY
|
-$6.430M
67.75%
YoY
|
-$7.696M
-130.67%
YoY
|
-$459.0K
-95.49%
YoY
|
-$28.32M
197.75%
YoY
|
-$3.833M
-13.03%
YoY
|
$25.09M
-699.15%
YoY
|
-$10.18M
-20451.74%
YoY
|
-$9.512M
7.49%
YoY
|
-$4.407M
-75.06%
YoY
|
-$4.188M
-54.8%
YoY
|
$50.00K
-100.31%
YoY
|
-$8.849M
175.07%
YoY
|
-$17.67M
N/A
|
-$9.265M
441.76%
YoY
|
-$16.26M
156.74%
YoY
|
| Capital Expenditures |
$280.0K
-91.23%
YoY
|
$1.366M
-74.83%
YoY
|
$99.00K
-99.16%
YoY
|
$1.956M
-87.99%
YoY
|
$3.194M
-266.89%
YoY
|
$5.428M
-70.69%
YoY
|
$11.74M
-214.62%
YoY
|
$16.28M
13.13%
YoY
|
-$1.914M
-86.25%
YoY
|
$18.52M
229.56%
YoY
|
-$10.25M
-18.02%
YoY
|
$14.39M
59873.74%
YoY
|
-$13.92M
-23.53%
YoY
|
$5.619M
10.38%
YoY
|
-$12.50M
N/A
|
$23.99K
957.47%
YoY
|
-$18.21M
427.41%
YoY
|
| Free Cash Flow |
-$2.453M
-32.85%
YoY
|
-$20.52M
-39.2%
YoY
|
-$6.529M
-58.09%
YoY
|
-$9.652M
-209.56%
YoY
|
-$3.653M
-55.79%
YoY
|
-$33.75M
20.41%
YoY
|
-$15.58M
-366.75%
YoY
|
$8.810M
-147.42%
YoY
|
-$8.262M
-159.13%
YoY
|
-$28.03M
93.74%
YoY
|
$5.840M
-212.85%
YoY
|
-$18.58M
100.0%
YoY
|
$13.97M
616.55%
YoY
|
-$14.47M
74.16%
YoY
|
-$5.175M
N/A
|
-$9.289M
442.44%
YoY
|
$1.950M
-167.71%
YoY
|
Loading...