|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.62M
32.34%
YoY
|
-$10.29M
30.51%
YoY
|
-$7.886M
90.94%
YoY
|
-$4.130M
10.72%
YoY
|
-$3.730M
191.41%
YoY
|
| Depreciation, Depletion And Amortization |
$331.0K
-26.79%
YoY
|
$452.1K
43.44%
YoY
|
$315.2K
1476.01%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$9.600M
25.08%
YoY
|
-$7.675M
59.72%
YoY
|
-$4.805M
78.63%
YoY
|
-$2.690M
126.05%
YoY
|
-$1.190M
1387.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.55K
-58.01%
YoY
|
$39.41K
146.34%
YoY
|
$16.00K
-114.55%
YoY
|
-$110.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$16.55K
-99.01%
YoY
|
-$1.672M
27.06%
YoY
|
-$1.316M
1096.67%
YoY
|
-$110.0K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$750.0K
257.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$552.0K
-105.83%
YoY
|
$9.473M
-69.31%
YoY
|
$30.87M
994.67%
YoY
|
$2.820M
136.97%
YoY
|
$1.190M
1387.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.600M
25.08%
YoY
|
-$7.675M
59.72%
YoY
|
-$4.805M
78.63%
YoY
|
-$2.690M
126.05%
YoY
|
-$1.190M
1387.5%
YoY
|
| Cash From Investing Activities |
-$16.55K
-99.01%
YoY
|
-$1.672M
27.06%
YoY
|
-$1.316M
1096.67%
YoY
|
-$110.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$552.0K
-105.83%
YoY
|
$9.473M
-69.31%
YoY
|
$30.87M
994.67%
YoY
|
$2.820M
136.97%
YoY
|
$1.190M
1387.5%
YoY
|
| Net Change In Cash |
-$10.17M
-8180.8%
YoY
|
$125.8K
-99.49%
YoY
|
$24.75M
123641.72%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.600M
25.08%
YoY
|
-$7.675M
59.72%
YoY
|
-$4.805M
78.63%
YoY
|
-$2.690M
126.05%
YoY
|
-$1.190M
1387.5%
YoY
|
| Capital Expenditures |
$16.55K
-58.01%
YoY
|
$39.41K
146.34%
YoY
|
$16.00K
-114.55%
YoY
|
-$110.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$9.616M
24.66%
YoY
|
-$7.714M
60.01%
YoY
|
-$4.821M
86.86%
YoY
|
-$2.580M
116.81%
YoY
|
-$1.190M
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.466M
-32.03%
YoY
|
-$2.508M
-44.03%
YoY
|
-$1.674M
-27.54%
YoY
|
-$5.810M
241.16%
YoY
|
-$3.627M
101.91%
YoY
|
-$4.481M
107.48%
YoY
|
-$2.311M
-44.52%
YoY
|
-$1.703M
13.13%
YoY
|
-$1.797M
2992.38%
YoY
|
-$2.160M
N/A
|
-$4.165M
N/A
|
-$1.505M
N/A
|
-$58.10K
-87.37%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$168.8K
112.85%
YoY
|
$162.2K
109.64%
YoY
|
$148.1K
64.52%
YoY
|
$144.8K
60.87%
YoY
|
$79.29K
-11.9%
YoY
|
$77.38K
54.76%
YoY
|
$90.00K
350.0%
YoY
|
$90.00K
N/A
|
$90.00K
N/A
|
$50.00K
N/A
|
| Cash From Operating Activities |
-$2.829M
-28.79%
YoY
|
-$2.072M
-33.08%
YoY
|
-$687.4K
-56.97%
YoY
|
-$2.867M
93.62%
YoY
|
-$3.973M
164.03%
YoY
|
-$3.097M
32.34%
YoY
|
-$1.597M
-14.13%
YoY
|
-$1.481M
236.51%
YoY
|
-$1.505M
785.21%
YoY
|
-$2.340M
-13.65%
YoY
|
-$1.860M
N/A
|
-$440.0K
N/A
|
-$170.0K
-950.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.030K
-99.14%
YoY
|
$7.520K
299.57%
YoY
|
-$15.09K
-96.72%
YoY
|
-$33.15K
-93.37%
YoY
|
-$1.054M
N/A
|
$1.882K
-100.52%
YoY
|
-$460.0K
318.18%
YoY
|
-$500.0K
N/A
|
$0.00
N/A
|
-$360.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.030K
-99.14%
YoY
|
-$7.520K
-88.6%
YoY
|
-$515.1K
11.98%
YoY
|
-$33.15K
-93.37%
YoY
|
-$1.054M
N/A
|
-$65.95K
-81.68%
YoY
|
-$460.0K
318.18%
YoY
|
-$500.0K
N/A
|
$0.00
N/A
|
-$360.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$82.18K
-62.31%
YoY
|
-$85.61K
-62.21%
YoY
|
-$98.97K
15.67%
YoY
|
-$149.4K
-132.81%
YoY
|
-$218.1K
-102.34%
YoY
|
-$226.5K
-101.18%
YoY
|
-$85.56K
-100.8%
YoY
|
$455.2K
-3.15%
YoY
|
$9.326M
1728.66%
YoY
|
$19.21M
574.04%
YoY
|
$10.68M
N/A
|
$470.0K
N/A
|
$510.0K
-1800.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.829M
-28.79%
YoY
|
-$2.072M
-33.08%
YoY
|
-$687.4K
-56.97%
YoY
|
-$2.867M
93.62%
YoY
|
-$3.973M
164.03%
YoY
|
-$3.097M
32.34%
YoY
|
-$1.597M
-14.13%
YoY
|
-$1.481M
236.51%
YoY
|
-$1.505M
785.21%
YoY
|
-$2.340M
-13.65%
YoY
|
-$1.860M
N/A
|
-$440.0K
N/A
|
-$170.0K
-950.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.030K
-99.14%
YoY
|
-$7.520K
-88.6%
YoY
|
-$515.1K
11.98%
YoY
|
-$33.15K
-93.37%
YoY
|
-$1.054M
N/A
|
-$65.95K
-81.68%
YoY
|
-$460.0K
318.18%
YoY
|
-$500.0K
N/A
|
$0.00
N/A
|
-$360.0K
N/A
|
| Cash From Financing Activities |
-$82.18K
-62.31%
YoY
|
-$85.61K
-62.21%
YoY
|
-$98.97K
15.67%
YoY
|
-$149.4K
-132.81%
YoY
|
-$218.1K
-102.34%
YoY
|
-$226.5K
-101.18%
YoY
|
-$85.56K
-100.8%
YoY
|
$455.2K
-3.15%
YoY
|
$9.326M
1728.66%
YoY
|
$19.21M
574.04%
YoY
|
$10.68M
N/A
|
$470.0K
N/A
|
$510.0K
-1800.0%
YoY
|
| Net Change In Cash |
-$2.912M
-30.66%
YoY
|
-$2.158M
-43.78%
YoY
|
-$786.3K
-54.18%
YoY
|
-$3.025M
45.46%
YoY
|
-$4.199M
-154.14%
YoY
|
-$3.839M
-123.39%
YoY
|
-$1.716M
-120.62%
YoY
|
-$2.080M
-7032.3%
YoY
|
$7.755M
-38876.76%
YoY
|
$16.41M
54600.0%
YoY
|
$8.320M
N/A
|
$30.00K
N/A
|
-$20.00K
100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.829M
-28.79%
YoY
|
-$2.072M
-33.08%
YoY
|
-$687.4K
-56.97%
YoY
|
-$2.867M
93.62%
YoY
|
-$3.973M
164.03%
YoY
|
-$3.097M
32.34%
YoY
|
-$1.597M
-14.13%
YoY
|
-$1.481M
236.51%
YoY
|
-$1.505M
785.21%
YoY
|
-$2.340M
-13.65%
YoY
|
-$1.860M
N/A
|
-$440.0K
N/A
|
-$170.0K
-950.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.030K
-99.14%
YoY
|
$7.520K
299.57%
YoY
|
-$15.09K
-96.72%
YoY
|
-$33.15K
-93.37%
YoY
|
-$1.054M
N/A
|
$1.882K
-100.52%
YoY
|
-$460.0K
318.18%
YoY
|
-$500.0K
N/A
|
$0.00
N/A
|
-$360.0K
N/A
|
| Free Cash Flow |
-$2.829M
-28.93%
YoY
|
-$2.072M
-32.75%
YoY
|
-$687.4K
-56.05%
YoY
|
-$2.858M
570.2%
YoY
|
-$3.981M
164.2%
YoY
|
-$3.082M
63.92%
YoY
|
-$1.564M
15.01%
YoY
|
-$426.4K
-3.09%
YoY
|
-$1.507M
-893.02%
YoY
|
-$1.880M
-27.69%
YoY
|
-$1.360M
N/A
|
-$440.0K
N/A
|
$190.0K
850.0%
YoY
|
Loading...