|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash and restricted cash (used in) provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash lease expense | |||||
| Loss on extinguishment of debt | |||||
| Paid-in-kind interest on long-term debt | |||||
| Impairment expense | |||||
| Amortization of debt issuance costs | |||||
| Deferred income tax expense (benefit) | |||||
| Gain on sales-type lease | |||||
| (Gain) loss on sales of real estate, property and equipment | |||||
| (Income) loss from equity method investment | |||||
| Distributions received from equity investment | |||||
| Non-cash share-based compensation | |||||
| Loss (gain) on interest rate swap | |||||
| Interest rate swap settlement | |||||
| Gain on ARO settlement, net | |||||
| Realization of deferred gain on ERT project performance | |||||
| Gain on change in contingent payment liability | |||||
| Interest accreted on contingent payments for acquisition | |||||
| Increase (decrease) in cash and restricted cash due to changes in: | |||||
| Trade accounts receivable | |||||
| Contract assets and liabilities | |||||
| Inventory | |||||
| Accounts payable | |||||
| Lease liabilities | |||||
| Asset retirement obligation | |||||
| Accrued expenses and other liabilities | |||||
| Net cash and restricted cash (used in) provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from the sales of real estate, property and equipment | |||||
| Purchases of property and equipment, including costs of demolition | |||||
| Proceeds from sale-leaseback transaction | |||||
| Payments for business acquisitions, net of cash received | |||||
| Purchase of intangible assets | |||||
| Working capital owed related to sale of subsidiary included in accrued expenses | |||||
| Deemed and imputed dividends on Series A Preferred Stock | |||||
| Sale of equipment through the issuance of a note receivable | |||||
| Asset retirement obligation reduction through property and equipment | |||||
| Taxes paid related to the net settlement of shares included in current liabilities of discontinued operations held for sale | |||||
| Equipment purchased with seller-provided financing | |||||
| Cash and Cash Equivalents, at Carrying Value | |||||
| Cash from continuing operations | |||||
| Restricted cash from continuing operations | |||||
| Cash from discontinued operations | |||||
| Restricted cash from discontinued operations | |||||
| Cash and restricted cash received from ERT transaction | |||||
| Payments of working capital adjustment and other items for the sale of subsidiary | |||||
| Proceeds from the sale of subsidiary, net of subsidiary cash | |||||
| Distributions received from equity method investment | |||||
| Net cash and restricted cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Net proceeds (payments) on line of credit | |||||
| Proceeds from long-term debt | |||||
| Principal payments on long-term debt | |||||
| Net payments on line of credit | |||||
| Line of Credit | |||||
| Credit Agreement | |||||
| Total net payments on line of credit | |||||
| Proceeds from senior unsecured notes | |||||
| Proceeds from term loan | |||||
| Proceeds on related party term loan | |||||
| Proceeds from promissory note | |||||
| Proceeds from equipment and other debt | |||||
| Principal payments on term loan | |||||
| Principal payments on promissory note | |||||
| Principal payments on equipment and other debt | |||||
| Payments of debt issuance costs | |||||
| Principal payments on finance lease obligations | |||||
| Taxes paid related to net settlement of shares | |||||
| Net proceeds from issuance of convertible Series A & B Preferred Stock | |||||
| Series A Preferred Stock | |||||
| Series B Preferred Stock | |||||
| Total net proceeds from issuance of convertible Series A & B Preferred Stock | |||||
| Payments of offering costs | |||||
| Distributions to non-controlling interest | |||||
| Distributions to members | |||||
| Net cash and restricted cash provided by (used in) financing activities | |||||
| Cash | |||||
| Net increase (decrease) in cash and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Cash and restricted cash, beginning of period | |||||
| Cash and restricted cash, end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid during the year for interest | |||||
| Cash paid (refunded) during the year for taxes | |||||
| Supplemental disclosures and non-cash investing and financing transactions: | |||||
| Gross proceeds from revolving loan included in line of credit | |||||
| Gross payments on revolving loan included in line of credit | |||||
| Deemed and imputed dividends on Series A Preferred Stock | |||||
| ASC 842 lease adoption | |||||
| Right-of-use asset added in exchange for lease liabilities | |||||
| Equipment acquired through finance leases | |||||
| Sale of structural fill asset through a sales-type lease | |||||
| Series A Preferred Stock Dividends | |||||
| Non-cash Series A Preferred Stock dividends included in accrued expenses | |||||
| Proceeds from the sale of equipment in accounts receivable, net | |||||
| Changes in property and equipment included in accounts payables and accrued expenses | |||||
| Debt issuance costs included in accounts payable and accrued expenses | |||||
| Proceeds on asset-based lending credit agreement | |||||
| Credit Agreement | |||||
| Total proceeds on asset-based lending credit agreement | |||||
Loading...