|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$127.8M
2098.88%
YoY
|
-$5.814M
-89.59%
YoY
|
-$55.86M
32.82%
YoY
|
-$42.06M
372.46%
YoY
|
-$8.902M
-169.55%
YoY
|
| Depreciation, Depletion And Amortization |
$19.36M
15.82%
YoY
|
$16.72M
-5.33%
YoY
|
$17.66M
1.76%
YoY
|
$17.35M
-58.98%
YoY
|
$42.31M
59.77%
YoY
|
| Cash From Operating Activities |
-$77.13M
658.74%
YoY
|
-$10.17M
-181.19%
YoY
|
$12.52M
-81.76%
YoY
|
$68.65M
-603.58%
YoY
|
-$13.63M
-125.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.152M
-39.38%
YoY
|
$8.499M
97.47%
YoY
|
$4.304M
-76.18%
YoY
|
$18.07M
-17.99%
YoY
|
$22.04M
-273.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.98M
N/A
|
| Other Investing Activities |
$54.51M
-16.06%
YoY
|
$64.93M
40.0%
YoY
|
$46.38M
1907.79%
YoY
|
$2.310M
-112.62%
YoY
|
-$18.30M
-437.64%
YoY
|
| Cash From Investing Activities |
$49.35M
-12.54%
YoY
|
$56.43M
34.13%
YoY
|
$42.07M
-366.98%
YoY
|
-$15.76M
-60.96%
YoY
|
-$40.37M
455.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$686.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$13.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$59.24M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$64.00M
-7.61%
YoY
|
$69.27M
-72.92%
YoY
|
$255.8M
N/A
|
| Cash From Financing Activities |
$30.27M
-285.65%
YoY
|
-$16.30M
-48.26%
YoY
|
-$31.51M
-41.28%
YoY
|
-$53.67M
-287.4%
YoY
|
$28.64M
-292.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$77.13M
658.74%
YoY
|
-$10.17M
-181.19%
YoY
|
$12.52M
-81.76%
YoY
|
$68.65M
-603.58%
YoY
|
-$13.63M
-125.54%
YoY
|
| Cash From Investing Activities |
$49.35M
-12.54%
YoY
|
$56.43M
34.13%
YoY
|
$42.07M
-366.98%
YoY
|
-$15.76M
-60.96%
YoY
|
-$40.37M
455.27%
YoY
|
| Cash From Financing Activities |
$30.27M
-285.65%
YoY
|
-$16.30M
-48.26%
YoY
|
-$31.51M
-41.28%
YoY
|
-$53.67M
-287.4%
YoY
|
$28.64M
-292.97%
YoY
|
| Net Change In Cash |
$2.485M
-91.71%
YoY
|
$29.96M
29.81%
YoY
|
$23.08M
-3090.03%
YoY
|
-$772.0K
-96.96%
YoY
|
-$25.36M
-181.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.13M
658.74%
YoY
|
-$10.17M
-181.19%
YoY
|
$12.52M
-81.76%
YoY
|
$68.65M
-603.58%
YoY
|
-$13.63M
-125.54%
YoY
|
| Capital Expenditures |
$5.152M
-39.38%
YoY
|
$8.499M
97.47%
YoY
|
$4.304M
-76.18%
YoY
|
$18.07M
-17.99%
YoY
|
$22.04M
-273.65%
YoY
|
| Free Cash Flow |
-$82.29M
340.86%
YoY
|
-$18.67M
-327.12%
YoY
|
$8.218M
-83.75%
YoY
|
$50.58M
-241.81%
YoY
|
-$35.67M
-153.99%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.889M
-42.78%
YoY
|
-$92.84M
-7154.79%
YoY
|
-$13.36M
696.6%
YoY
|
-$9.603M
130.51%
YoY
|
-$12.04M
835.51%
YoY
|
$1.316M
-103.88%
YoY
|
-$1.677M
-60.22%
YoY
|
-$4.166M
17.82%
YoY
|
-$1.287M
-90.97%
YoY
|
-$33.90M
89.39%
YoY
|
-$4.216M
27.26%
YoY
|
-$3.536M
-80.38%
YoY
|
-$14.25M
405.5%
YoY
|
-$17.90M
-500.72%
YoY
|
-$3.313M
-80.95%
YoY
|
-$18.03M
-659.81%
YoY
|
-$2.819M
-449.75%
YoY
|
$4.467M
-377.97%
YoY
|
-$17.40M
-1745.7%
YoY
|
| Depreciation, Depletion And Amortization |
$3.836M
-16.55%
YoY
|
$4.885M
-19.04%
YoY
|
$5.034M
17.37%
YoY
|
$4.846M
15.52%
YoY
|
$4.597M
10.16%
YoY
|
$6.034M
-9.81%
YoY
|
$4.289M
-6.64%
YoY
|
$4.195M
-6.38%
YoY
|
$4.173M
-1.37%
YoY
|
$6.690M
4.37%
YoY
|
$4.594M
39.04%
YoY
|
$4.481M
-16.68%
YoY
|
$4.231M
-32.38%
YoY
|
$6.410M
-23.78%
YoY
|
$3.304M
-80.29%
YoY
|
$5.378M
-38.21%
YoY
|
$6.257M
-25.79%
YoY
|
$8.410M
37.42%
YoY
|
$16.76M
146.44%
YoY
|
| Cash From Operating Activities |
-$19.79M
-17.22%
YoY
|
-$11.40M
-6.54%
YoY
|
-$28.86M
251.3%
YoY
|
-$12.97M
238.79%
YoY
|
-$23.91M
-270.0%
YoY
|
-$12.19M
-852.72%
YoY
|
-$8.214M
-591.86%
YoY
|
-$3.828M
-113.89%
YoY
|
$14.07M
-176.78%
YoY
|
$1.620M
-205.88%
YoY
|
$1.670M
-97.73%
YoY
|
$27.55M
-386.68%
YoY
|
-$18.32M
-396.68%
YoY
|
-$1.530M
-51.12%
YoY
|
$73.61M
-985.8%
YoY
|
-$9.610M
49.69%
YoY
|
$6.175M
46.15%
YoY
|
-$3.130M
-111.61%
YoY
|
-$8.310M
-150.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.00K
-97.04%
YoY
|
$1.497M
-201.49%
YoY
|
-$507.0K
-87.91%
YoY
|
-$1.022M
-21.32%
YoY
|
$2.126M
38.59%
YoY
|
-$1.475M
99.32%
YoY
|
-$4.195M
-314.91%
YoY
|
-$1.299M
-409.29%
YoY
|
$1.534M
29.56%
YoY
|
-$740.0K
-83.18%
YoY
|
$1.952M
-10.5%
YoY
|
$420.0K
-90.35%
YoY
|
$1.184M
-83.42%
YoY
|
-$4.400M
-37.94%
YoY
|
$2.181M
-132.46%
YoY
|
$4.351M
-188.98%
YoY
|
$7.140M
111.68%
YoY
|
-$7.090M
39.02%
YoY
|
-$6.720M
113.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$3.237M
4.59%
YoY
|
$4.315M
-83.57%
YoY
|
$3.557M
-39.53%
YoY
|
$43.54M
1057.93%
YoY
|
$3.095M
-89.33%
YoY
|
$26.27M
-42.49%
YoY
|
$5.882M
989.26%
YoY
|
$3.760M
2406.67%
YoY
|
$29.02M
290100.0%
YoY
|
$45.68M
7037.5%
YoY
|
$540.0K
237.5%
YoY
|
$150.0K
-85.58%
YoY
|
$10.00K
-97.87%
YoY
|
$640.0K
64.1%
YoY
|
$160.0K
-15.79%
YoY
|
$1.040M
67.74%
YoY
|
$470.0K
-102.41%
YoY
|
$390.0K
-69.53%
YoY
|
$190.0K
-82.24%
YoY
|
| Cash From Investing Activities |
$3.174M
227.55%
YoY
|
$2.818M
-88.63%
YoY
|
$3.050M
80.79%
YoY
|
$42.52M
1620.6%
YoY
|
$969.0K
-96.34%
YoY
|
$24.79M
-44.82%
YoY
|
$1.687M
-219.65%
YoY
|
$2.471M
-982.5%
YoY
|
$26.49M
-2364.19%
YoY
|
$44.93M
-1294.95%
YoY
|
-$1.410M
-30.2%
YoY
|
-$280.0K
-91.54%
YoY
|
-$1.170M
-82.46%
YoY
|
-$3.760M
-43.88%
YoY
|
-$2.020M
-69.02%
YoY
|
-$3.310M
-22.48%
YoY
|
-$6.670M
-70.84%
YoY
|
-$6.700M
75.39%
YoY
|
-$6.520M
213.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$144.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$935.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$2.367M
-60.38%
YoY
|
N/A
|
N/A
|
N/A
|
$5.975M
17.27%
YoY
|
N/A
|
N/A
|
N/A
|
$5.095M
36.93%
YoY
|
N/A
|
N/A
|
N/A
|
$3.721M
-25.1%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.373M
-212.7%
YoY
|
$18.13M
-174.08%
YoY
|
$20.26M
1.72%
YoY
|
-$5.138M
-61.44%
YoY
|
-$2.993M
-289.79%
YoY
|
-$24.48M
-56.68%
YoY
|
$19.92M
-448.27%
YoY
|
-$13.33M
31.02%
YoY
|
$1.577M
-96.14%
YoY
|
-$56.51M
-1579.32%
YoY
|
-$5.720M
-92.23%
YoY
|
-$10.17M
-163.4%
YoY
|
$40.89M
75616.67%
YoY
|
$3.820M
-70.04%
YoY
|
-$73.58M
-2026.18%
YoY
|
$16.04M
-2.2%
YoY
|
$54.00K
-101.25%
YoY
|
$12.75M
2261.11%
YoY
|
$3.820M
-146.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.79M
-17.22%
YoY
|
-$11.40M
-6.54%
YoY
|
-$28.86M
251.3%
YoY
|
-$12.97M
238.79%
YoY
|
-$23.91M
-270.0%
YoY
|
-$12.19M
-852.72%
YoY
|
-$8.214M
-591.86%
YoY
|
-$3.828M
-113.89%
YoY
|
$14.07M
-176.78%
YoY
|
$1.620M
-205.88%
YoY
|
$1.670M
-97.73%
YoY
|
$27.55M
-386.68%
YoY
|
-$18.32M
-396.68%
YoY
|
-$1.530M
-51.12%
YoY
|
$73.61M
-985.8%
YoY
|
-$9.610M
49.69%
YoY
|
$6.175M
46.15%
YoY
|
-$3.130M
-111.61%
YoY
|
-$8.310M
-150.46%
YoY
|
| Cash From Investing Activities |
$3.174M
227.55%
YoY
|
$2.818M
-88.63%
YoY
|
$3.050M
80.79%
YoY
|
$42.52M
1620.6%
YoY
|
$969.0K
-96.34%
YoY
|
$24.79M
-44.82%
YoY
|
$1.687M
-219.65%
YoY
|
$2.471M
-982.5%
YoY
|
$26.49M
-2364.19%
YoY
|
$44.93M
-1294.95%
YoY
|
-$1.410M
-30.2%
YoY
|
-$280.0K
-91.54%
YoY
|
-$1.170M
-82.46%
YoY
|
-$3.760M
-43.88%
YoY
|
-$2.020M
-69.02%
YoY
|
-$3.310M
-22.48%
YoY
|
-$6.670M
-70.84%
YoY
|
-$6.700M
75.39%
YoY
|
-$6.520M
213.46%
YoY
|
| Cash From Financing Activities |
$3.373M
-212.7%
YoY
|
$18.13M
-174.08%
YoY
|
$20.26M
1.72%
YoY
|
-$5.138M
-61.44%
YoY
|
-$2.993M
-289.79%
YoY
|
-$24.48M
-56.68%
YoY
|
$19.92M
-448.27%
YoY
|
-$13.33M
31.02%
YoY
|
$1.577M
-96.14%
YoY
|
-$56.51M
-1579.32%
YoY
|
-$5.720M
-92.23%
YoY
|
-$10.17M
-163.4%
YoY
|
$40.89M
75616.67%
YoY
|
$3.820M
-70.04%
YoY
|
-$73.58M
-2026.18%
YoY
|
$16.04M
-2.2%
YoY
|
$54.00K
-101.25%
YoY
|
$12.75M
2261.11%
YoY
|
$3.820M
-146.93%
YoY
|
| Net Change In Cash |
-$13.25M
-48.92%
YoY
|
$9.555M
-180.44%
YoY
|
-$5.543M
-141.38%
YoY
|
$24.41M
-266.25%
YoY
|
-$25.94M
-160.14%
YoY
|
-$11.88M
19.27%
YoY
|
$13.39M
-345.31%
YoY
|
-$14.68M
-185.86%
YoY
|
$43.13M
101.56%
YoY
|
-$9.960M
577.55%
YoY
|
-$5.460M
174.37%
YoY
|
$17.10M
448.08%
YoY
|
$21.40M
-4951.93%
YoY
|
-$1.470M
-150.34%
YoY
|
-$1.990M
-81.93%
YoY
|
$3.120M
-45.36%
YoY
|
-$441.0K
-98.08%
YoY
|
$2.920M
-87.67%
YoY
|
-$11.01M
-276.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.79M
-17.22%
YoY
|
-$11.40M
-6.54%
YoY
|
-$28.86M
251.3%
YoY
|
-$12.97M
238.79%
YoY
|
-$23.91M
-270.0%
YoY
|
-$12.19M
-852.72%
YoY
|
-$8.214M
-591.86%
YoY
|
-$3.828M
-113.89%
YoY
|
$14.07M
-176.78%
YoY
|
$1.620M
-205.88%
YoY
|
$1.670M
-97.73%
YoY
|
$27.55M
-386.68%
YoY
|
-$18.32M
-396.68%
YoY
|
-$1.530M
-51.12%
YoY
|
$73.61M
-985.8%
YoY
|
-$9.610M
49.69%
YoY
|
$6.175M
46.15%
YoY
|
-$3.130M
-111.61%
YoY
|
-$8.310M
-150.46%
YoY
|
| Capital Expenditures |
$63.00K
-97.04%
YoY
|
$1.497M
-201.49%
YoY
|
-$507.0K
-87.91%
YoY
|
-$1.022M
-21.32%
YoY
|
$2.126M
38.59%
YoY
|
-$1.475M
99.32%
YoY
|
-$4.195M
-314.91%
YoY
|
-$1.299M
-409.29%
YoY
|
$1.534M
29.56%
YoY
|
-$740.0K
-83.18%
YoY
|
$1.952M
-10.5%
YoY
|
$420.0K
-90.35%
YoY
|
$1.184M
-83.42%
YoY
|
-$4.400M
-37.94%
YoY
|
$2.181M
-132.46%
YoY
|
$4.351M
-188.98%
YoY
|
$7.140M
111.68%
YoY
|
-$7.090M
39.02%
YoY
|
-$6.720M
113.33%
YoY
|
| Free Cash Flow |
-$19.86M
-23.74%
YoY
|
-$12.89M
20.29%
YoY
|
-$28.35M
605.37%
YoY
|
-$11.95M
372.4%
YoY
|
-$26.04M
-307.77%
YoY
|
-$10.72M
-554.19%
YoY
|
-$4.019M
1325.18%
YoY
|
-$2.529M
-109.32%
YoY
|
$12.53M
-164.25%
YoY
|
$2.360M
-17.77%
YoY
|
-$282.0K
-100.39%
YoY
|
$27.13M
-294.33%
YoY
|
-$19.50M
1921.14%
YoY
|
$2.870M
-27.53%
YoY
|
$71.43M
-4592.39%
YoY
|
-$13.96M
812.48%
YoY
|
-$965.0K
-213.26%
YoY
|
$3.960M
-87.65%
YoY
|
-$1.590M
-108.1%
YoY
|
Loading...