|
Concept
|
2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$4.820M
19.6%
YoY
|
-$4.030M
-37.9%
YoY
|
-$6.490M
357.04%
YoY
|
-$1.420M
N/A
|
| Depreciation, Depletion And Amortization |
$1.310M
20.18%
YoY
|
$1.090M
60.29%
YoY
|
$680.0K
2166.67%
YoY
|
$30.00K
N/A
|
| Cash From Operating Activities |
-$6.310M
58.54%
YoY
|
-$3.980M
-70.45%
YoY
|
-$13.47M
191.56%
YoY
|
-$4.620M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$4.510M
2155.0%
YoY
|
-$200.0K
-54.55%
YoY
|
-$440.0K
109.52%
YoY
|
-$210.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.250M
-8225.0%
YoY
|
$40.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.760M
4750.0%
YoY
|
-$160.0K
-63.64%
YoY
|
-$440.0K
109.52%
YoY
|
-$210.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$9.820M
-25.94%
YoY
|
$13.26M
264.29%
YoY
|
$3.640M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.49M
12.43%
YoY
|
$10.22M
-27.62%
YoY
|
$14.12M
198.52%
YoY
|
$4.730M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$6.310M
58.54%
YoY
|
-$3.980M
-70.45%
YoY
|
-$13.47M
191.56%
YoY
|
-$4.620M
N/A
|
| Cash From Investing Activities |
-$7.760M
4750.0%
YoY
|
-$160.0K
-63.64%
YoY
|
-$440.0K
109.52%
YoY
|
-$210.0K
N/A
|
| Cash From Financing Activities |
$11.49M
12.43%
YoY
|
$10.22M
-27.62%
YoY
|
$14.12M
198.52%
YoY
|
$4.730M
N/A
|
| Net Change In Cash |
-$2.580M
-142.43%
YoY
|
$6.080M
2795.24%
YoY
|
$210.0K
-310.0%
YoY
|
-$100.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.310M
58.54%
YoY
|
-$3.980M
-70.45%
YoY
|
-$13.47M
191.56%
YoY
|
-$4.620M
N/A
|
| Capital Expenditures |
-$4.510M
2155.0%
YoY
|
-$200.0K
-54.55%
YoY
|
-$440.0K
109.52%
YoY
|
-$210.0K
N/A
|
| Free Cash Flow |
-$1.800M
-52.38%
YoY
|
-$3.780M
-70.99%
YoY
|
-$13.03M
195.46%
YoY
|
-$4.410M
N/A
|
|
Concept
|
2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
$4.763M
-735.06%
YoY
|
-$12.22M
-5656.09%
YoY
|
-$8.030M
366.83%
YoY
|
-$2.560M
349.12%
YoY
|
-$750.0K
N/A
|
$220.0K
N/A
|
-$1.720M
22.86%
YoY
|
-$570.0K
N/A
|
-$1.400M
81.82%
YoY
|
| Depreciation, Depletion And Amortization |
$1.208M
255.17%
YoY
|
$718.2K
166.01%
YoY
|
$331.9K
7.07%
YoY
|
$390.0K
39.29%
YoY
|
$340.0K
-32.0%
YoY
|
$270.0K
N/A
|
$310.0K
0.0%
YoY
|
$280.0K
-58.21%
YoY
|
$310.0K
3000.0%
YoY
|
| Cash From Operating Activities |
$21.12M
-738.06%
YoY
|
$23.48M
1322.85%
YoY
|
-$12.22M
144.43%
YoY
|
$350.0K
-108.52%
YoY
|
-$3.310M
224.51%
YoY
|
$1.650M
N/A
|
-$5.000M
-534.78%
YoY
|
-$4.110M
-28.27%
YoY
|
$1.150M
-114.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$257.7K
-106.91%
YoY
|
-$151.0K
202.08%
YoY
|
-$148.6K
-73.93%
YoY
|
-$160.0K
220.0%
YoY
|
-$3.730M
2769.23%
YoY
|
-$50.00K
N/A
|
-$570.0K
2750.0%
YoY
|
-$50.00K
-87.18%
YoY
|
-$20.00K
-60.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.539M
N/A
|
-$139.9M
N/A
|
$1.000M
N/A
|
-$4.250M
-10725.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$257.7K
-103.23%
YoY
|
-$4.690M
9280.8%
YoY
|
-$140.0M
24461.98%
YoY
|
$840.0K
-1500.0%
YoY
|
-$7.980M
9875.0%
YoY
|
-$50.00K
N/A
|
-$570.0K
2750.0%
YoY
|
-$60.00K
-84.62%
YoY
|
-$20.00K
-60.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$47.06K
N/A
|
$18.71M
7.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.33M
-4432.5%
YoY
|
$10.50M
180.0%
YoY
|
-$400.0K
-104.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.02M
428.66%
YoY
|
-$13.82M
597.91%
YoY
|
$167.7M
881.05%
YoY
|
-$590.0K
-106.87%
YoY
|
-$3.030M
-211.81%
YoY
|
-$1.980M
N/A
|
$17.09M
-1682.41%
YoY
|
$8.590M
43.89%
YoY
|
-$1.080M
-113.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.12M
-738.06%
YoY
|
$23.48M
1322.85%
YoY
|
-$12.22M
144.43%
YoY
|
$350.0K
-108.52%
YoY
|
-$3.310M
224.51%
YoY
|
$1.650M
N/A
|
-$5.000M
-534.78%
YoY
|
-$4.110M
-28.27%
YoY
|
$1.150M
-114.86%
YoY
|
| Cash From Investing Activities |
$257.7K
-103.23%
YoY
|
-$4.690M
9280.8%
YoY
|
-$140.0M
24461.98%
YoY
|
$840.0K
-1500.0%
YoY
|
-$7.980M
9875.0%
YoY
|
-$50.00K
N/A
|
-$570.0K
2750.0%
YoY
|
-$60.00K
-84.62%
YoY
|
-$20.00K
-60.0%
YoY
|
| Cash From Financing Activities |
-$16.02M
428.66%
YoY
|
-$13.82M
597.91%
YoY
|
$167.7M
881.05%
YoY
|
-$590.0K
-106.87%
YoY
|
-$3.030M
-211.81%
YoY
|
-$1.980M
N/A
|
$17.09M
-1682.41%
YoY
|
$8.590M
43.89%
YoY
|
-$1.080M
-113.25%
YoY
|
| Net Change In Cash |
$5.359M
-137.42%
YoY
|
$4.968M
-1407.41%
YoY
|
$15.44M
34.0%
YoY
|
$600.0K
-86.43%
YoY
|
-$14.32M
-989.44%
YoY
|
-$380.0K
N/A
|
$11.52M
22940.0%
YoY
|
$4.420M
-3046.67%
YoY
|
$50.00K
-86.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.12M
-738.06%
YoY
|
$23.48M
1322.85%
YoY
|
-$12.22M
144.43%
YoY
|
$350.0K
-108.52%
YoY
|
-$3.310M
224.51%
YoY
|
$1.650M
N/A
|
-$5.000M
-534.78%
YoY
|
-$4.110M
-28.27%
YoY
|
$1.150M
-114.86%
YoY
|
| Capital Expenditures |
$257.7K
-106.91%
YoY
|
-$151.0K
202.08%
YoY
|
-$148.6K
-73.93%
YoY
|
-$160.0K
220.0%
YoY
|
-$3.730M
2769.23%
YoY
|
-$50.00K
N/A
|
-$570.0K
2750.0%
YoY
|
-$50.00K
-87.18%
YoY
|
-$20.00K
-60.0%
YoY
|
| Free Cash Flow |
$20.86M
4867.17%
YoY
|
$23.63M
1289.89%
YoY
|
-$12.07M
172.52%
YoY
|
$510.0K
-112.56%
YoY
|
$420.0K
-147.19%
YoY
|
$1.700M
N/A
|
-$4.430M
-478.63%
YoY
|
-$4.060M
-23.97%
YoY
|
$1.170M
-115.21%
YoY
|
Loading...