|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.649B
-274.57%
YoY
|
$944.6M
12.12%
YoY
|
$842.5M
-221.94%
YoY
|
-$690.9M
-180.07%
YoY
|
$862.9M
-54.73%
YoY
|
| Depreciation, Depletion And Amortization |
$1.536B
3.17%
YoY
|
$1.489B
1.96%
YoY
|
$1.460B
-1.82%
YoY
|
$1.487B
-1.6%
YoY
|
$1.511B
20.68%
YoY
|
| Cash From Operating Activities |
$1.828B
-9.53%
YoY
|
$2.020B
-11.38%
YoY
|
$2.280B
10.1%
YoY
|
$2.071B
-10.37%
YoY
|
$2.310B
19.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.142B
-232.4%
YoY
|
-$862.6M
5.78%
YoY
|
-$815.5M
-16.62%
YoY
|
-$978.1M
-28.56%
YoY
|
-$1.369B
36.92%
YoY
|
| Acquisitions |
$853.5M
12092.86%
YoY
|
$7.000M
N/A
|
N/A
|
N/A
|
$3.374B
1306.5%
YoY
|
| Other Investing Activities |
$3.000M
-203.45%
YoY
|
-$2.900M
-200.0%
YoY
|
$2.900M
61.11%
YoY
|
$1.800M
-87.23%
YoY
|
$14.10M
-130.52%
YoY
|
| Cash From Investing Activities |
-$1.507B
94.23%
YoY
|
-$776.0M
14.79%
YoY
|
-$676.0M
-26.64%
YoY
|
-$921.5M
-79.88%
YoY
|
-$4.580B
461.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$600.0M
390.2%
YoY
|
$122.4M
N/A
|
$0.00
-100.0%
YoY
|
$88.60M
-54.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$193.5M
-84.9%
YoY
|
-$1.281B
-18.93%
YoY
|
-$1.580B
54.77%
YoY
|
-$1.021B
-157.36%
YoY
|
$1.780B
-335.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.828B
-9.53%
YoY
|
$2.020B
-11.38%
YoY
|
$2.280B
10.1%
YoY
|
$2.071B
-10.37%
YoY
|
$2.310B
19.63%
YoY
|
| Cash From Investing Activities |
-$1.507B
94.23%
YoY
|
-$776.0M
14.79%
YoY
|
-$676.0M
-26.64%
YoY
|
-$921.5M
-79.88%
YoY
|
-$4.580B
461.85%
YoY
|
| Cash From Financing Activities |
-$193.5M
-84.9%
YoY
|
-$1.281B
-18.93%
YoY
|
-$1.580B
54.77%
YoY
|
-$1.021B
-157.36%
YoY
|
$1.780B
-335.76%
YoY
|
| Net Change In Cash |
$133.2M
-533.88%
YoY
|
-$30.70M
-177.14%
YoY
|
$39.80M
-60.0%
YoY
|
$99.50M
-120.51%
YoY
|
-$485.2M
-245.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.828B
-9.53%
YoY
|
$2.020B
-11.38%
YoY
|
$2.280B
10.1%
YoY
|
$2.071B
-10.37%
YoY
|
$2.310B
19.63%
YoY
|
| Capital Expenditures |
$1.142B
-232.4%
YoY
|
-$862.6M
5.78%
YoY
|
-$815.5M
-16.62%
YoY
|
-$978.1M
-28.56%
YoY
|
-$1.369B
36.92%
YoY
|
| Free Cash Flow |
$685.8M
-76.21%
YoY
|
$2.883B
-6.86%
YoY
|
$3.095B
1.53%
YoY
|
$3.049B
-17.14%
YoY
|
$3.679B
25.53%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.50M
-100.77%
YoY
|
-$22.40M
-149.45%
YoY
|
$109.8M
-68.13%
YoY
|
$202.0M
-46.55%
YoY
|
-$2.006B
-5127.82%
YoY
|
$45.30M
-75.15%
YoY
|
$344.5M
6.43%
YoY
|
$377.9M
51.1%
YoY
|
$39.90M
-64.53%
YoY
|
$182.3M
19.93%
YoY
|
$323.7M
-128.0%
YoY
|
$250.1M
40.11%
YoY
|
$112.5M
-24.04%
YoY
|
$152.0M
9.75%
YoY
|
-$1.156B
-471.94%
YoY
|
$178.5M
-29.33%
YoY
|
$148.1M
-7.67%
YoY
|
$138.5M
-0.43%
YoY
|
$310.8M
11.16%
YoY
|
| Depreciation, Depletion And Amortization |
$388.4M
-1.87%
YoY
|
$381.8M
2.3%
YoY
|
$384.3M
3.53%
YoY
|
$382.5M
1.38%
YoY
|
$395.8M
5.94%
YoY
|
$373.2M
1.83%
YoY
|
$371.2M
1.67%
YoY
|
$377.3M
2.25%
YoY
|
$373.6M
3.38%
YoY
|
$366.5M
0.55%
YoY
|
$365.1M
-0.14%
YoY
|
$369.0M
0.9%
YoY
|
$361.4M
-3.5%
YoY
|
$364.5M
-4.38%
YoY
|
$365.6M
-4.57%
YoY
|
$365.7M
-5.09%
YoY
|
$374.5M
-2.4%
YoY
|
$381.2M
6.15%
YoY
|
$383.1M
21.89%
YoY
|
| Cash From Operating Activities |
$37.10M
-86.9%
YoY
|
$275.0M
6.59%
YoY
|
$595.8M
10.27%
YoY
|
$691.0M
-17.48%
YoY
|
$283.1M
-27.39%
YoY
|
$258.0M
2.06%
YoY
|
$540.3M
-20.25%
YoY
|
$837.4M
11.53%
YoY
|
$389.9M
194.93%
YoY
|
$252.8M
-64.86%
YoY
|
$677.5M
-7.41%
YoY
|
$750.8M
1.43%
YoY
|
$132.2M
-21.12%
YoY
|
$719.4M
66.84%
YoY
|
$731.7M
-19.65%
YoY
|
$740.2M
0.76%
YoY
|
$167.6M
-53.69%
YoY
|
$431.2M
42.26%
YoY
|
$910.6M
14.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$301.3M
7.03%
YoY
|
$247.3M
-187.63%
YoY
|
$323.8M
-210.47%
YoY
|
$254.6M
-218.2%
YoY
|
$281.5M
-255.52%
YoY
|
-$282.2M
63.03%
YoY
|
-$293.1M
-5.48%
YoY
|
-$215.4M
6.42%
YoY
|
-$181.0M
36.81%
YoY
|
-$173.1M
1.41%
YoY
|
-$310.1M
163.02%
YoY
|
-$202.4M
-17.05%
YoY
|
-$132.3M
-45.19%
YoY
|
-$170.7M
-54.46%
YoY
|
-$117.9M
-69.95%
YoY
|
-$244.0M
-30.56%
YoY
|
-$241.4M
-20.44%
YoY
|
-$374.8M
16.4%
YoY
|
-$392.3M
17.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$853.5M
12092.86%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.60M
79.12%
YoY
|
$200.0K
-100.03%
YoY
|
$338.6M
981.79%
YoY
|
$76.10M
875.64%
YoY
|
$18.20M
-37.67%
YoY
|
-$798.0M
-99850.0%
YoY
|
$31.30M
59.69%
YoY
|
$7.800M
-35.54%
YoY
|
$29.20M
-62.32%
YoY
|
$800.0K
60.0%
YoY
|
$19.60M
-10.09%
YoY
|
$12.10M
53.16%
YoY
|
$77.50M
496.15%
YoY
|
$500.0K
-110.2%
YoY
|
$21.80M
62.69%
YoY
|
$7.900M
507.69%
YoY
|
$13.00M
-49.22%
YoY
|
-$4.900M
19.51%
YoY
|
$13.40M
-78.76%
YoY
|
| Cash From Investing Activities |
-$268.7M
2.05%
YoY
|
$625.4M
-157.9%
YoY
|
$14.80M
-105.65%
YoY
|
-$178.5M
-14.02%
YoY
|
-$263.3M
73.45%
YoY
|
-$1.080B
597.8%
YoY
|
-$261.8M
-9.88%
YoY
|
-$207.6M
9.09%
YoY
|
-$151.8M
177.01%
YoY
|
-$154.8M
10.26%
YoY
|
-$290.5M
202.29%
YoY
|
-$190.3M
-19.4%
YoY
|
-$54.80M
-76.01%
YoY
|
-$140.4M
-61.1%
YoY
|
-$96.10M
-74.64%
YoY
|
-$236.1M
-32.56%
YoY
|
-$228.4M
-17.78%
YoY
|
-$360.9M
-89.9%
YoY
|
-$378.9M
39.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$234.3M
-411.16%
YoY
|
-$804.0M
-181.8%
YoY
|
-$529.7M
67.89%
YoY
|
-$571.4M
-15.72%
YoY
|
-$75.30M
-58.96%
YoY
|
$982.9M
-1042.38%
YoY
|
-$315.5M
-50.63%
YoY
|
-$678.0M
90.08%
YoY
|
-$183.5M
36600.0%
YoY
|
-$104.3M
-82.14%
YoY
|
-$639.1M
-4.47%
YoY
|
-$356.7M
-58.48%
YoY
|
-$500.0K
-100.09%
YoY
|
-$584.1M
852.85%
YoY
|
-$669.0M
19.61%
YoY
|
-$859.2M
135.2%
YoY
|
$568.4M
-396.35%
YoY
|
-$61.30M
-102.12%
YoY
|
-$559.3M
66.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.10M
-86.9%
YoY
|
$275.0M
6.59%
YoY
|
$595.8M
10.27%
YoY
|
$691.0M
-17.48%
YoY
|
$283.1M
-27.39%
YoY
|
$258.0M
2.06%
YoY
|
$540.3M
-20.25%
YoY
|
$837.4M
11.53%
YoY
|
$389.9M
194.93%
YoY
|
$252.8M
-64.86%
YoY
|
$677.5M
-7.41%
YoY
|
$750.8M
1.43%
YoY
|
$132.2M
-21.12%
YoY
|
$719.4M
66.84%
YoY
|
$731.7M
-19.65%
YoY
|
$740.2M
0.76%
YoY
|
$167.6M
-53.69%
YoY
|
$431.2M
42.26%
YoY
|
$910.6M
14.45%
YoY
|
| Cash From Investing Activities |
-$268.7M
2.05%
YoY
|
$625.4M
-157.9%
YoY
|
$14.80M
-105.65%
YoY
|
-$178.5M
-14.02%
YoY
|
-$263.3M
73.45%
YoY
|
-$1.080B
597.8%
YoY
|
-$261.8M
-9.88%
YoY
|
-$207.6M
9.09%
YoY
|
-$151.8M
177.01%
YoY
|
-$154.8M
10.26%
YoY
|
-$290.5M
202.29%
YoY
|
-$190.3M
-19.4%
YoY
|
-$54.80M
-76.01%
YoY
|
-$140.4M
-61.1%
YoY
|
-$96.10M
-74.64%
YoY
|
-$236.1M
-32.56%
YoY
|
-$228.4M
-17.78%
YoY
|
-$360.9M
-89.9%
YoY
|
-$378.9M
39.66%
YoY
|
| Cash From Financing Activities |
$234.3M
-411.16%
YoY
|
-$804.0M
-181.8%
YoY
|
-$529.7M
67.89%
YoY
|
-$571.4M
-15.72%
YoY
|
-$75.30M
-58.96%
YoY
|
$982.9M
-1042.38%
YoY
|
-$315.5M
-50.63%
YoY
|
-$678.0M
90.08%
YoY
|
-$183.5M
36600.0%
YoY
|
-$104.3M
-82.14%
YoY
|
-$639.1M
-4.47%
YoY
|
-$356.7M
-58.48%
YoY
|
-$500.0K
-100.09%
YoY
|
-$584.1M
852.85%
YoY
|
-$669.0M
19.61%
YoY
|
-$859.2M
135.2%
YoY
|
$568.4M
-396.35%
YoY
|
-$61.30M
-102.12%
YoY
|
-$559.3M
66.51%
YoY
|
| Net Change In Cash |
$2.700M
-104.86%
YoY
|
$94.70M
-41.07%
YoY
|
$80.90M
-318.65%
YoY
|
-$58.90M
22.2%
YoY
|
-$55.50M
-201.65%
YoY
|
$160.7M
40075.0%
YoY
|
-$37.00M
-85.32%
YoY
|
-$48.20M
-123.65%
YoY
|
$54.60M
-29.0%
YoY
|
$400.0K
-85.19%
YoY
|
-$252.1M
654.79%
YoY
|
$203.8M
-157.39%
YoY
|
$76.90M
-84.85%
YoY
|
$2.700M
-43.75%
YoY
|
-$33.40M
21.01%
YoY
|
-$355.1M
-1949.48%
YoY
|
$507.6M
-571.31%
YoY
|
$4.800M
-101.28%
YoY
|
-$27.60M
-114.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.10M
-86.9%
YoY
|
$275.0M
6.59%
YoY
|
$595.8M
10.27%
YoY
|
$691.0M
-17.48%
YoY
|
$283.1M
-27.39%
YoY
|
$258.0M
2.06%
YoY
|
$540.3M
-20.25%
YoY
|
$837.4M
11.53%
YoY
|
$389.9M
194.93%
YoY
|
$252.8M
-64.86%
YoY
|
$677.5M
-7.41%
YoY
|
$750.8M
1.43%
YoY
|
$132.2M
-21.12%
YoY
|
$719.4M
66.84%
YoY
|
$731.7M
-19.65%
YoY
|
$740.2M
0.76%
YoY
|
$167.6M
-53.69%
YoY
|
$431.2M
42.26%
YoY
|
$910.6M
14.45%
YoY
|
| Capital Expenditures |
$301.3M
7.03%
YoY
|
$247.3M
-187.63%
YoY
|
$323.8M
-210.47%
YoY
|
$254.6M
-218.2%
YoY
|
$281.5M
-255.52%
YoY
|
-$282.2M
63.03%
YoY
|
-$293.1M
-5.48%
YoY
|
-$215.4M
6.42%
YoY
|
-$181.0M
36.81%
YoY
|
-$173.1M
1.41%
YoY
|
-$310.1M
163.02%
YoY
|
-$202.4M
-17.05%
YoY
|
-$132.3M
-45.19%
YoY
|
-$170.7M
-54.46%
YoY
|
-$117.9M
-69.95%
YoY
|
-$244.0M
-30.56%
YoY
|
-$241.4M
-20.44%
YoY
|
-$374.8M
16.4%
YoY
|
-$392.3M
17.31%
YoY
|
| Free Cash Flow |
-$264.2M
-16612.5%
YoY
|
$27.70M
-94.87%
YoY
|
$272.0M
-67.36%
YoY
|
$436.4M
-58.55%
YoY
|
$1.600M
-99.72%
YoY
|
$540.2M
26.84%
YoY
|
$833.4M
-15.61%
YoY
|
$1.053B
10.45%
YoY
|
$570.9M
115.84%
YoY
|
$425.9M
-52.15%
YoY
|
$987.6M
16.24%
YoY
|
$953.2M
-3.15%
YoY
|
$264.5M
-35.33%
YoY
|
$890.1M
10.43%
YoY
|
$849.6M
-34.79%
YoY
|
$984.2M
-9.37%
YoY
|
$409.0M
-38.52%
YoY
|
$806.0M
28.94%
YoY
|
$1.303B
15.3%
YoY
|
Loading...