|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.24M
-33.13%
YoY
|
-$31.77M
2.36%
YoY
|
-$31.04M
67.14%
YoY
|
-$18.57M
56.44%
YoY
|
-$11.87M
209.11%
YoY
|
| Depreciation, Depletion And Amortization |
$502.5K
29.43%
YoY
|
$388.2K
248.34%
YoY
|
$111.5K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.04M
-41.34%
YoY
|
-$27.34M
-7.49%
YoY
|
-$29.56M
77.84%
YoY
|
-$16.62M
48.13%
YoY
|
-$11.22M
426.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$94.75K
-93.89%
YoY
|
$1.551M
-278.62%
YoY
|
-$868.5K
-21.04%
YoY
|
-$1.100M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$94.75K
-93.89%
YoY
|
-$1.551M
78.62%
YoY
|
-$868.5K
-21.04%
YoY
|
-$1.100M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.122M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$29.05M
132.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.013M
-57.34%
YoY
|
$11.75M
-59.32%
YoY
|
$28.88M
15.59%
YoY
|
$24.99M
-13.98%
YoY
|
$29.05M
134.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.04M
-41.34%
YoY
|
-$27.34M
-7.49%
YoY
|
-$29.56M
77.84%
YoY
|
-$16.62M
48.13%
YoY
|
-$11.22M
426.76%
YoY
|
| Cash From Investing Activities |
-$94.75K
-93.89%
YoY
|
-$1.551M
78.62%
YoY
|
-$868.5K
-21.04%
YoY
|
-$1.100M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$5.013M
-57.34%
YoY
|
$11.75M
-59.32%
YoY
|
$28.88M
15.59%
YoY
|
$24.99M
-13.98%
YoY
|
$29.05M
134.46%
YoY
|
| Net Change In Cash |
-$11.12M
-35.29%
YoY
|
-$17.18M
1015.38%
YoY
|
-$1.541M
-121.19%
YoY
|
$7.270M
-59.23%
YoY
|
$17.83M
73.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.04M
-41.34%
YoY
|
-$27.34M
-7.49%
YoY
|
-$29.56M
77.84%
YoY
|
-$16.62M
48.13%
YoY
|
-$11.22M
426.76%
YoY
|
| Capital Expenditures |
$94.75K
-93.89%
YoY
|
$1.551M
-278.62%
YoY
|
-$868.5K
-21.04%
YoY
|
-$1.100M
N/A
|
N/A
|
| Free Cash Flow |
-$16.13M
-44.16%
YoY
|
-$28.89M
0.71%
YoY
|
-$28.69M
84.85%
YoY
|
-$15.52M
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.545M
-19.6%
YoY
|
-$4.479M
-10.78%
YoY
|
-$5.700M
-19.16%
YoY
|
-$4.762M
-35.41%
YoY
|
-$4.409M
-39.39%
YoY
|
-$5.020M
-42.6%
YoY
|
-$7.051M
-15.81%
YoY
|
-$7.373M
-26.63%
YoY
|
-$7.275M
-16.18%
YoY
|
-$8.746M
87.86%
YoY
|
-$8.376M
9.42%
YoY
|
-$10.05M
70.34%
YoY
|
-$8.679M
71.52%
YoY
|
-$4.656M
21.88%
YoY
|
-$7.655M
101.44%
YoY
|
-$5.900M
26.61%
YoY
|
-$5.060M
78.17%
YoY
|
-$3.820M
74.43%
YoY
|
-$3.800M
74.31%
YoY
|
| Depreciation, Depletion And Amortization |
$141.0K
15.76%
YoY
|
$140.6K
13.82%
YoY
|
$140.2K
13.82%
YoY
|
$130.7K
8.07%
YoY
|
$121.8K
20.44%
YoY
|
$123.5K
38.58%
YoY
|
$123.2K
59.89%
YoY
|
$120.9K
56.99%
YoY
|
$101.1K
255.5%
YoY
|
$89.14K
1390.64%
YoY
|
$77.03K
N/A
|
$77.02K
N/A
|
$28.45K
N/A
|
$5.980K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$1.980M
-34.12%
YoY
|
-$3.253M
-27.02%
YoY
|
-$3.144M
-27.98%
YoY
|
-$4.214M
-45.29%
YoY
|
-$3.005M
-59.28%
YoY
|
-$4.458M
-11.09%
YoY
|
-$4.366M
-39.75%
YoY
|
-$7.702M
-29.23%
YoY
|
-$7.379M
2.61%
YoY
|
-$5.014M
-14.89%
YoY
|
-$7.246M
29.63%
YoY
|
-$10.88M
74.41%
YoY
|
-$7.192M
69.22%
YoY
|
-$5.892M
55.87%
YoY
|
-$5.590M
137.87%
YoY
|
-$6.240M
44.78%
YoY
|
-$4.250M
38.44%
YoY
|
-$3.780M
119.77%
YoY
|
-$2.350M
10.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$46.39K
-67.14%
YoY
|
$8.360K
-101.08%
YoY
|
$35.71K
-107.21%
YoY
|
N/A
N/A
|
$141.2K
-211.46%
YoY
|
-$777.5K
448.91%
YoY
|
-$495.5K
312.15%
YoY
|
-$137.2K
-71.41%
YoY
|
-$126.7K
-84.36%
YoY
|
-$141.6K
-51.16%
YoY
|
-$120.2K
N/A
|
-$480.0K
N/A
|
-$810.0K
N/A
|
-$290.0K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$46.39K
-67.14%
YoY
|
-$8.360K
-98.92%
YoY
|
-$35.71K
-92.79%
YoY
|
N/A
N/A
|
-$141.2K
11.46%
YoY
|
-$777.5K
448.91%
YoY
|
-$495.5K
312.15%
YoY
|
-$137.2K
-71.41%
YoY
|
-$126.7K
-84.36%
YoY
|
-$141.6K
-51.16%
YoY
|
-$120.2K
N/A
|
-$480.0K
N/A
|
-$810.0K
N/A
|
-$290.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$199.1K
-96.09%
YoY
|
$4.425M
-7570.44%
YoY
|
$901.1K
-5128.68%
YoY
|
$560.00
-100.0%
YoY
|
$5.093M
1082.35%
YoY
|
-$59.23K
270.19%
YoY
|
-$17.92K
N/A
|
$11.34M
N/A
|
$430.7K
N/A
|
-$16.00K
-164.05%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.98K
N/A
|
$28.86M
N/A
|
$710.0K
-96.75%
YoY
|
$24.28M
-242900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.980M
-34.12%
YoY
|
-$3.253M
-27.02%
YoY
|
-$3.144M
-27.98%
YoY
|
-$4.214M
-45.29%
YoY
|
-$3.005M
-59.28%
YoY
|
-$4.458M
-11.09%
YoY
|
-$4.366M
-39.75%
YoY
|
-$7.702M
-29.23%
YoY
|
-$7.379M
2.61%
YoY
|
-$5.014M
-14.89%
YoY
|
-$7.246M
29.63%
YoY
|
-$10.88M
74.41%
YoY
|
-$7.192M
69.22%
YoY
|
-$5.892M
55.87%
YoY
|
-$5.590M
137.87%
YoY
|
-$6.240M
44.78%
YoY
|
-$4.250M
38.44%
YoY
|
-$3.780M
119.77%
YoY
|
-$2.350M
10.85%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$46.39K
-67.14%
YoY
|
-$8.360K
-98.92%
YoY
|
-$35.71K
-92.79%
YoY
|
N/A
N/A
|
-$141.2K
11.46%
YoY
|
-$777.5K
448.91%
YoY
|
-$495.5K
312.15%
YoY
|
-$137.2K
-71.41%
YoY
|
-$126.7K
-84.36%
YoY
|
-$141.6K
-51.16%
YoY
|
-$120.2K
N/A
|
-$480.0K
N/A
|
-$810.0K
N/A
|
-$290.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$199.1K
-96.09%
YoY
|
$4.425M
-7570.44%
YoY
|
$901.1K
-5128.68%
YoY
|
$560.00
-100.0%
YoY
|
$5.093M
1082.35%
YoY
|
-$59.23K
270.19%
YoY
|
-$17.92K
N/A
|
$11.34M
N/A
|
$430.7K
N/A
|
-$16.00K
-164.05%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.98K
N/A
|
$28.86M
N/A
|
$710.0K
-96.75%
YoY
|
$24.28M
-242900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$1.781M
-185.61%
YoY
|
$1.171M
-125.72%
YoY
|
-$2.266M
-48.45%
YoY
|
-$4.259M
-221.94%
YoY
|
$2.080M
-126.92%
YoY
|
-$4.553M
-17.6%
YoY
|
-$4.396M
N/A
|
$3.493M
-131.73%
YoY
|
-$7.726M
5.36%
YoY
|
-$5.526M
-7.7%
YoY
|
$0.00
-100.0%
YoY
|
-$11.01M
73.66%
YoY
|
-$7.333M
-137.15%
YoY
|
-$5.987M
58.39%
YoY
|
$22.79M
-1069.79%
YoY
|
-$6.340M
-136.15%
YoY
|
$19.74M
-740.91%
YoY
|
-$3.780M
-168.85%
YoY
|
-$2.350M
10.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.980M
-34.12%
YoY
|
-$3.253M
-27.02%
YoY
|
-$3.144M
-27.98%
YoY
|
-$4.214M
-45.29%
YoY
|
-$3.005M
-59.28%
YoY
|
-$4.458M
-11.09%
YoY
|
-$4.366M
-39.75%
YoY
|
-$7.702M
-29.23%
YoY
|
-$7.379M
2.61%
YoY
|
-$5.014M
-14.89%
YoY
|
-$7.246M
29.63%
YoY
|
-$10.88M
74.41%
YoY
|
-$7.192M
69.22%
YoY
|
-$5.892M
55.87%
YoY
|
-$5.590M
137.87%
YoY
|
-$6.240M
44.78%
YoY
|
-$4.250M
38.44%
YoY
|
-$3.780M
119.77%
YoY
|
-$2.350M
10.85%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$46.39K
-67.14%
YoY
|
$8.360K
-101.08%
YoY
|
$35.71K
-107.21%
YoY
|
N/A
N/A
|
$141.2K
-211.46%
YoY
|
-$777.5K
448.91%
YoY
|
-$495.5K
312.15%
YoY
|
-$137.2K
-71.41%
YoY
|
-$126.7K
-84.36%
YoY
|
-$141.6K
-51.16%
YoY
|
-$120.2K
N/A
|
-$480.0K
N/A
|
-$810.0K
N/A
|
-$290.0K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$4.260M
-45.68%
YoY
|
-$3.013M
-54.36%
YoY
|
-$4.494M
-0.56%
YoY
|
-$4.366M
-38.59%
YoY
|
-$7.843M
-27.09%
YoY
|
-$6.602M
-6.36%
YoY
|
-$4.519M
-21.7%
YoY
|
-$7.109M
39.12%
YoY
|
-$10.76M
98.1%
YoY
|
-$7.050M
78.04%
YoY
|
-$5.772M
N/A
|
-$5.110M
N/A
|
-$5.430M
N/A
|
-$3.960M
N/A
|
N/A
|
N/A
|
Loading...