|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$1.456M
-22.59%
YoY
|
$1.881M
16.98%
YoY
|
$1.608M
35.01%
YoY
|
$1.191M
24.06%
YoY
|
| Depreciation, Depletion And Amortization |
$192.0K
1.59%
YoY
|
$189.0K
11.18%
YoY
|
$170.0K
6.25%
YoY
|
$160.0K
14.29%
YoY
|
| Cash From Operating Activities |
$3.219M
26.04%
YoY
|
$2.554M
5.89%
YoY
|
$2.412M
30.59%
YoY
|
$1.847M
16.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$126.0K
-71.75%
YoY
|
$446.0K
146.41%
YoY
|
$181.0K
37.12%
YoY
|
$132.0K
-246.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.508M
-124.77%
YoY
|
-$38.38M
176.32%
YoY
|
-$13.89M
-58.81%
YoY
|
-$33.72M
6925.0%
YoY
|
| Cash From Investing Activities |
$9.382M
-124.16%
YoY
|
-$38.83M
175.86%
YoY
|
-$14.08M
-58.42%
YoY
|
-$33.85M
5838.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
$492.0K
29.47%
YoY
|
$380.0K
49.02%
YoY
|
$255.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$3.010M
-40.33%
YoY
|
$5.044M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.609M
-118.02%
YoY
|
$25.58M
39.15%
YoY
|
$18.38M
-19.54%
YoY
|
$22.85M
347.94%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$3.219M
26.04%
YoY
|
$2.554M
5.89%
YoY
|
$2.412M
30.59%
YoY
|
$1.847M
16.16%
YoY
|
| Cash From Investing Activities |
$9.382M
-124.16%
YoY
|
-$38.83M
175.86%
YoY
|
-$14.08M
-58.42%
YoY
|
-$33.85M
5838.25%
YoY
|
| Cash From Financing Activities |
-$4.609M
-118.02%
YoY
|
$25.58M
39.15%
YoY
|
$18.38M
-19.54%
YoY
|
$22.85M
347.94%
YoY
|
| Net Change In Cash |
$7.992M
-174.73%
YoY
|
-$10.70M
-259.2%
YoY
|
$6.718M
-173.37%
YoY
|
-$9.156M
-249.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.219M
26.04%
YoY
|
$2.554M
5.89%
YoY
|
$2.412M
30.59%
YoY
|
$1.847M
16.16%
YoY
|
| Capital Expenditures |
$126.0K
-71.75%
YoY
|
$446.0K
146.41%
YoY
|
$181.0K
37.12%
YoY
|
$132.0K
-246.67%
YoY
|
| Free Cash Flow |
$3.093M
46.73%
YoY
|
$2.108M
-5.51%
YoY
|
$2.231M
30.09%
YoY
|
$1.715M
2.08%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$400.0K
0.0%
YoY
|
-$33.00K
-109.71%
YoY
|
$400.0K
-23.95%
YoY
|
$340.0K
-27.19%
YoY
|
$376.0K
-0.27%
YoY
|
$512.0K
12.28%
YoY
|
$526.0K
32.49%
YoY
|
$467.0K
23.54%
YoY
|
$377.0K
88.5%
YoY
|
$456.0K
72.73%
YoY
|
$397.0K
16.08%
YoY
|
$378.0K
-1.82%
YoY
|
$200.0K
0.0%
YoY
|
$264.0K
140.0%
YoY
|
$342.0K
14.0%
YoY
|
$385.0K
6.94%
YoY
|
$200.0K
-61.54%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$47.00K
11.9%
YoY
|
$48.00K
6.67%
YoY
|
$44.00K
10.0%
YoY
|
$58.00K
16.0%
YoY
|
$42.00K
5.0%
YoY
|
$45.00K
12.5%
YoY
|
$40.00K
0.0%
YoY
|
$50.00K
25.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
-33.33%
YoY
|
$40.00K
33.33%
YoY
|
$40.00K
33.33%
YoY
|
$40.00K
100.0%
YoY
|
$60.00K
200.0%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$675.0K
-0.3%
YoY
|
$795.0K
24.41%
YoY
|
$421.0K
-23.45%
YoY
|
$817.0K
13.47%
YoY
|
$677.0K
27.74%
YoY
|
$639.0K
4.07%
YoY
|
$550.0K
7.84%
YoY
|
$720.0K
125.0%
YoY
|
$530.0K
103.85%
YoY
|
$614.0K
-19.21%
YoY
|
$510.0K
30.77%
YoY
|
$320.0K
0.0%
YoY
|
$260.0K
-36.59%
YoY
|
$760.0K
61.7%
YoY
|
$390.0K
-2.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$19.00K
-110.0%
YoY
|
$54.00K
35.0%
YoY
|
$60.00K
-175.0%
YoY
|
-$156.0K
-1660.0%
YoY
|
-$190.0K
850.0%
YoY
|
$40.00K
-56.04%
YoY
|
-$80.00K
-27.27%
YoY
|
$10.00K
-66.67%
YoY
|
-$20.00K
100.0%
YoY
|
$91.00K
-327.5%
YoY
|
-$110.0K
83.33%
YoY
|
$30.00K
-200.0%
YoY
|
-$10.00K
N/A
|
-$40.00K
N/A
|
-$60.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$424.0K
-103.49%
YoY
|
$2.637M
-111.59%
YoY
|
-$775.0K
-76.3%
YoY
|
-$2.712M
-43.03%
YoY
|
-$12.13M
44.11%
YoY
|
-$22.76M
-989.06%
YoY
|
-$3.270M
-85.1%
YoY
|
-$4.760M
-40.8%
YoY
|
-$8.420M
67.06%
YoY
|
$2.560M
95.42%
YoY
|
-$21.95M
4777.78%
YoY
|
-$8.040M
125.21%
YoY
|
-$5.040M
-226.95%
YoY
|
$1.310M
-404.65%
YoY
|
-$450.0K
-93.29%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$405.0K
-103.29%
YoY
|
$2.583M
-111.33%
YoY
|
-$835.0K
-75.15%
YoY
|
-$2.868M
-39.62%
YoY
|
-$12.32M
46.02%
YoY
|
-$22.80M
-1023.08%
YoY
|
-$3.360M
-84.77%
YoY
|
-$4.750M
-40.7%
YoY
|
-$8.440M
66.8%
YoY
|
$2.470M
92.97%
YoY
|
-$22.06M
4225.49%
YoY
|
-$8.010M
122.5%
YoY
|
-$5.060M
-227.46%
YoY
|
$1.280M
-397.67%
YoY
|
-$510.0K
-92.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$164.0K
45.13%
YoY
|
N/A
|
N/A
|
N/A
|
$113.0K
24.18%
YoY
|
N/A
|
N/A
|
N/A
|
$91.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$241.0K
4720.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$317.0K
-96.6%
YoY
|
-$4.591M
-136.66%
YoY
|
$2.088M
61.86%
YoY
|
$1.638M
-51.82%
YoY
|
$9.329M
252.04%
YoY
|
$12.52M
13.43%
YoY
|
$1.290M
-91.81%
YoY
|
$3.400M
457.38%
YoY
|
$2.650M
-52.68%
YoY
|
$11.04M
1140.45%
YoY
|
$15.75M
-1775.53%
YoY
|
$610.0K
-39.0%
YoY
|
$5.600M
-27.55%
YoY
|
$890.0K
-133.09%
YoY
|
-$940.0K
571.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$675.0K
-0.3%
YoY
|
$795.0K
24.41%
YoY
|
$421.0K
-23.45%
YoY
|
$817.0K
13.47%
YoY
|
$677.0K
27.74%
YoY
|
$639.0K
4.07%
YoY
|
$550.0K
7.84%
YoY
|
$720.0K
125.0%
YoY
|
$530.0K
103.85%
YoY
|
$614.0K
-19.21%
YoY
|
$510.0K
30.77%
YoY
|
$320.0K
0.0%
YoY
|
$260.0K
-36.59%
YoY
|
$760.0K
61.7%
YoY
|
$390.0K
-2.5%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$405.0K
-103.29%
YoY
|
$2.583M
-111.33%
YoY
|
-$835.0K
-75.15%
YoY
|
-$2.868M
-39.62%
YoY
|
-$12.32M
46.02%
YoY
|
-$22.80M
-1023.08%
YoY
|
-$3.360M
-84.77%
YoY
|
-$4.750M
-40.7%
YoY
|
-$8.440M
66.8%
YoY
|
$2.470M
92.97%
YoY
|
-$22.06M
4225.49%
YoY
|
-$8.010M
122.5%
YoY
|
-$5.060M
-227.46%
YoY
|
$1.280M
-397.67%
YoY
|
-$510.0K
-92.39%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$317.0K
-96.6%
YoY
|
-$4.591M
-136.66%
YoY
|
$2.088M
61.86%
YoY
|
$1.638M
-51.82%
YoY
|
$9.329M
252.04%
YoY
|
$12.52M
13.43%
YoY
|
$1.290M
-91.81%
YoY
|
$3.400M
457.38%
YoY
|
$2.650M
-52.68%
YoY
|
$11.04M
1140.45%
YoY
|
$15.75M
-1775.53%
YoY
|
$610.0K
-39.0%
YoY
|
$5.600M
-27.55%
YoY
|
$890.0K
-133.09%
YoY
|
-$940.0K
571.43%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$1.397M
-160.27%
YoY
|
-$1.213M
-87.41%
YoY
|
$1.674M
-210.13%
YoY
|
-$413.0K
-34.44%
YoY
|
-$2.318M
-55.93%
YoY
|
-$9.638M
-168.24%
YoY
|
-$1.520M
-73.79%
YoY
|
-$630.0K
-91.1%
YoY
|
-$5.260M
-757.5%
YoY
|
$14.12M
382.05%
YoY
|
-$5.800M
447.17%
YoY
|
-$7.080M
210.53%
YoY
|
$800.0K
-93.39%
YoY
|
$2.930M
-210.57%
YoY
|
-$1.060M
-83.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$675.0K
-0.3%
YoY
|
$795.0K
24.41%
YoY
|
$421.0K
-23.45%
YoY
|
$817.0K
13.47%
YoY
|
$677.0K
27.74%
YoY
|
$639.0K
4.07%
YoY
|
$550.0K
7.84%
YoY
|
$720.0K
125.0%
YoY
|
$530.0K
103.85%
YoY
|
$614.0K
-19.21%
YoY
|
$510.0K
30.77%
YoY
|
$320.0K
0.0%
YoY
|
$260.0K
-36.59%
YoY
|
$760.0K
61.7%
YoY
|
$390.0K
-2.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$19.00K
-110.0%
YoY
|
$54.00K
35.0%
YoY
|
$60.00K
-175.0%
YoY
|
-$156.0K
-1660.0%
YoY
|
-$190.0K
850.0%
YoY
|
$40.00K
-56.04%
YoY
|
-$80.00K
-27.27%
YoY
|
$10.00K
-66.67%
YoY
|
-$20.00K
100.0%
YoY
|
$91.00K
-327.5%
YoY
|
-$110.0K
83.33%
YoY
|
$30.00K
-200.0%
YoY
|
-$10.00K
N/A
|
-$40.00K
N/A
|
-$60.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$656.0K
-24.34%
YoY
|
$741.0K
23.71%
YoY
|
$361.0K
-42.7%
YoY
|
$973.0K
37.04%
YoY
|
$867.0K
57.64%
YoY
|
$599.0K
14.53%
YoY
|
$630.0K
1.61%
YoY
|
$710.0K
144.83%
YoY
|
$550.0K
103.7%
YoY
|
$523.0K
-34.63%
YoY
|
$620.0K
37.78%
YoY
|
$290.0K
-17.14%
YoY
|
$270.0K
-34.15%
YoY
|
$800.0K
70.21%
YoY
|
$450.0K
12.5%
YoY
|
Loading...