|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$17.31M
36.69%
YoY
|
$12.67M
N/A
|
N/A
N/A
|
$5.275M
18.04%
YoY
|
$4.469M
-89.15%
YoY
|
| Cost Of Revenue |
$12.06M
63.88%
YoY
|
$7.361M
-19.8%
YoY
|
$9.178M
120.84%
YoY
|
$4.156M
87.12%
YoY
|
$2.221M
-93.29%
YoY
|
| Gross Profit |
$5.250M
-1.04%
YoY
|
$5.305M
125.94%
YoY
|
$2.348M
109.83%
YoY
|
$1.119M
-50.22%
YoY
|
$2.248M
-72.31%
YoY
|
| Selling, General & Admin |
$9.316M
-14.9%
YoY
|
$10.95M
188.31%
YoY
|
$3.797M
-0.86%
YoY
|
$3.830M
-49.14%
YoY
|
$7.530M
-36.42%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$168.0K
-80.21%
YoY
|
| Depreciation & Amortization |
$576.0K
-80.25%
YoY
|
$2.917M
N/A
|
$0.00
-100.0%
YoY
|
$1.677M
-36.84%
YoY
|
$2.655M
17.27%
YoY
|
| Operating Expenses |
$9.316M
-32.8%
YoY
|
$13.86M
237.32%
YoY
|
$4.110M
-25.11%
YoY
|
$5.488M
-46.4%
YoY
|
$10.24M
-30.68%
YoY
|
| Operating Profit |
-$7.270M
-15.06%
YoY
|
-$8.559M
385.75%
YoY
|
-$1.762M
-59.67%
YoY
|
-$4.369M
-45.32%
YoY
|
-$7.990M
20.13%
YoY
|
| Interest Expense |
$777.0K
-107.76%
YoY
|
-$10.01M
N/A
|
N/A
N/A
|
-$1.049M
22.69%
YoY
|
-$855.0K
-55.86%
YoY
|
| Other Income/Expense, Net |
-$1.339M
-82.86%
YoY
|
-$7.810M
-41205.26%
YoY
|
$19.00K
-132.2%
YoY
|
-$59.00K
-690.0%
YoY
|
$10.00K
-97.13%
YoY
|
| Pretax Income |
-$8.609M
-84.16%
YoY
|
-$54.37M
1469.46%
YoY
|
-$3.464M
-36.03%
YoY
|
-$5.415M
-31.46%
YoY
|
-$7.901M
-53.29%
YoY
|
| Income Tax |
$47.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$12.19M
-75.18%
YoY
|
-$49.13M
1318.3%
YoY
|
-$3.464M
-36.03%
YoY
|
-$5.415M
-31.46%
YoY
|
-$7.901M
-53.29%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-100.0%
YoY
|
-$353.3K
-95.82%
YoY
|
-$8.456M
-42.71%
YoY
|
-$14.76M
-45.11%
YoY
|
-$26.89M
-55.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
843.9M shares
506.83%
YoY
|
139.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
843.9M shares
506.83%
YoY
|
139.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.635M
-53.76%
YoY
|
$4.089M
-29.52%
YoY
|
$5.281M
-58.31%
YoY
|
$3.459M
-28.8%
YoY
|
$3.536M
75.83%
YoY
|
$5.802M
N/A
|
$12.67M
130.63%
YoY
|
$4.858M
N/A
|
$2.011M
N/A
|
N/A
N/A
|
$5.492M
99.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.266M
751.88%
YoY
|
$2.755M
81.25%
YoY
|
$970.0K
35.85%
YoY
|
$1.284M
29.7%
YoY
|
$266.0K
-78.72%
YoY
|
$1.520M
-58.92%
YoY
|
| Cost Of Revenue |
$635.0K
-80.03%
YoY
|
$3.606M
48.95%
YoY
|
$3.649M
-50.43%
YoY
|
$2.957M
57.12%
YoY
|
$3.180M
60.85%
YoY
|
$2.421M
1748.09%
YoY
|
$7.361M
59.67%
YoY
|
$1.882M
244.69%
YoY
|
$1.977M
-2.47%
YoY
|
$131.0K
-93.43%
YoY
|
$4.610M
117.35%
YoY
|
$546.0K
-27.78%
YoY
|
$2.027M
82.61%
YoY
|
$1.995M
1080.47%
YoY
|
$2.121M
276.06%
YoY
|
$756.0K
50.9%
YoY
|
$1.110M
98.21%
YoY
|
$169.0K
-71.83%
YoY
|
$564.0K
-77.35%
YoY
|
| Gross Profit |
$1.000M
180.9%
YoY
|
$483.0K
-85.71%
YoY
|
$1.632M
-69.24%
YoY
|
$502.0K
-83.13%
YoY
|
$356.0K
-91.66%
YoY
|
$3.381M
79.27%
YoY
|
$5.305M
501.47%
YoY
|
$2.976M
233.63%
YoY
|
$4.269M
1308.91%
YoY
|
$1.886M
595.94%
YoY
|
$882.0K
39.12%
YoY
|
$892.0K
316.82%
YoY
|
$303.0K
74.14%
YoY
|
$271.0K
179.38%
YoY
|
$634.0K
-33.68%
YoY
|
$214.0K
0.47%
YoY
|
$174.0K
-59.53%
YoY
|
$97.00K
-85.08%
YoY
|
$956.0K
-20.99%
YoY
|
| Selling, General & Admin |
$2.865M
52.39%
YoY
|
$2.612M
-34.14%
YoY
|
$1.829M
-83.29%
YoY
|
$1.640M
-55.46%
YoY
|
$1.880M
-59.18%
YoY
|
$3.966M
949.21%
YoY
|
$10.95M
1054.75%
YoY
|
$3.682M
366.08%
YoY
|
$4.606M
351.13%
YoY
|
$378.0K
-63.58%
YoY
|
$948.0K
-3.17%
YoY
|
$790.0K
-22.93%
YoY
|
$1.021M
37.6%
YoY
|
$1.038M
-4.24%
YoY
|
$979.0K
-53.27%
YoY
|
$1.025M
-41.73%
YoY
|
$742.0K
-59.01%
YoY
|
$1.084M
-42.03%
YoY
|
$2.095M
8.55%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$144.0K
-50.0%
YoY
|
$143.0K
-76.21%
YoY
|
$576.0K
-436.84%
YoY
|
$142.0K
-90.01%
YoY
|
$288.0K
-82.71%
YoY
|
$601.0K
N/A
|
-$171.0K
-319.23%
YoY
|
$1.422M
1655.56%
YoY
|
$1.666M
1931.71%
YoY
|
$0.00
-100.0%
YoY
|
$78.00K
-7.14%
YoY
|
$81.00K
-1.22%
YoY
|
$82.00K
-89.15%
YoY
|
$81.00K
-89.27%
YoY
|
$84.00K
-88.92%
YoY
|
$82.00K
-89.17%
YoY
|
$756.0K
37.45%
YoY
|
$755.0K
27.97%
YoY
|
$758.0K
13.13%
YoY
|
| Operating Expenses |
$2.865M
52.39%
YoY
|
$2.612M
-42.79%
YoY
|
$1.972M
-85.78%
YoY
|
$1.640M
-67.87%
YoY
|
$1.880M
-59.18%
YoY
|
$4.566M
689.97%
YoY
|
$13.86M
1251.27%
YoY
|
$5.104M
488.02%
YoY
|
$4.606M
318.73%
YoY
|
$578.0K
-48.21%
YoY
|
$1.026M
-2.93%
YoY
|
$868.0K
-21.31%
YoY
|
$1.100M
-26.32%
YoY
|
$1.116M
-39.18%
YoY
|
$1.057M
-44.72%
YoY
|
$1.103M
-56.23%
YoY
|
$1.493M
-37.79%
YoY
|
$1.835M
-25.71%
YoY
|
$1.912M
-25.02%
YoY
|
| Operating Profit |
-$2.737M
-4.1%
YoY
|
-$2.272M
91.73%
YoY
|
-$340.0K
-96.03%
YoY
|
-$1.353M
-36.42%
YoY
|
-$2.854M
-34.42%
YoY
|
-$1.185M
-190.6%
YoY
|
-$8.559M
5843.75%
YoY
|
-$2.128M
-8966.67%
YoY
|
-$4.352M
446.05%
YoY
|
$1.308M
-254.79%
YoY
|
-$144.0K
-65.96%
YoY
|
$24.00K
-102.7%
YoY
|
-$797.0K
-39.58%
YoY
|
-$845.0K
-51.38%
YoY
|
-$423.0K
-55.75%
YoY
|
-$889.0K
-61.47%
YoY
|
-$1.319M
-33.05%
YoY
|
-$1.738M
-4.51%
YoY
|
-$956.0K
-28.66%
YoY
|
| Interest Expense |
-$1.080M
-56.9%
YoY
|
$1.250M
-277.3%
YoY
|
$4.528M
-145.22%
YoY
|
$600.0K
-128.14%
YoY
|
-$2.506M
8850.0%
YoY
|
-$705.0K
N/A
|
-$10.01M
1332.47%
YoY
|
-$2.132M
542.17%
YoY
|
-$28.00K
-92.29%
YoY
|
N/A
N/A
|
-$699.0K
174.12%
YoY
|
-$332.0K
2.79%
YoY
|
-$363.0K
11.69%
YoY
|
-$327.0K
123.97%
YoY
|
-$255.0K
180.22%
YoY
|
-$323.0K
1013.79%
YoY
|
-$325.0K
16.07%
YoY
|
-$146.0K
-68.26%
YoY
|
-$91.00K
-82.83%
YoY
|
| Other Income/Expense, Net |
-$1.072M
-68.51%
YoY
|
$1.269M
21050.0%
YoY
|
-$1.431M
-81.68%
YoY
|
$1.411M
3517.95%
YoY
|
-$3.404M
-85.82%
YoY
|
$6.000K
-300.0%
YoY
|
-$7.810M
780900.0%
YoY
|
$39.00K
N/A
|
-$24.01M
-266888.89%
YoY
|
-$3.000K
-127.27%
YoY
|
-$1.000K
-98.91%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-68.97%
YoY
|
$11.00K
N/A
|
-$92.00K
-93.68%
YoY
|
$4.000K
-105.56%
YoY
|
$29.00K
-92.37%
YoY
|
$0.00
-100.0%
YoY
|
-$1.455M
482.0%
YoY
|
| Pretax Income |
-$3.809M
-39.13%
YoY
|
-$1.003M
-72.66%
YoY
|
$1.425M
-102.62%
YoY
|
$58.00K
-101.24%
YoY
|
-$6.258M
-75.8%
YoY
|
-$3.669M
-364.91%
YoY
|
-$54.37M
6341.47%
YoY
|
-$4.677M
1418.51%
YoY
|
-$25.86M
2146.92%
YoY
|
$1.385M
-219.29%
YoY
|
-$844.0K
19.21%
YoY
|
-$308.0K
-74.5%
YoY
|
-$1.151M
-28.73%
YoY
|
-$1.161M
-38.38%
YoY
|
-$708.0K
-71.7%
YoY
|
-$1.208M
-49.83%
YoY
|
-$1.615M
26.17%
YoY
|
-$1.884M
10.18%
YoY
|
-$2.502M
-16.6%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
$47.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$179.0K
N/A
|
$179.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.920M
-43.98%
YoY
|
-$1.868M
-38.41%
YoY
|
-$1.092M
-97.78%
YoY
|
-$1.071M
-77.21%
YoY
|
-$6.997M
-72.82%
YoY
|
-$3.033M
-350.66%
YoY
|
-$49.13M
5721.09%
YoY
|
-$4.700M
1425.97%
YoY
|
-$25.74M
2136.58%
YoY
|
$1.210M
-204.22%
YoY
|
-$844.0K
19.21%
YoY
|
-$308.0K
-74.5%
YoY
|
-$1.151M
-28.73%
YoY
|
-$1.161M
-38.38%
YoY
|
-$708.0K
-71.7%
YoY
|
-$1.208M
-49.83%
YoY
|
-$1.615M
26.17%
YoY
|
-$1.884M
10.18%
YoY
|
-$2.502M
-16.6%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.57
-99.99%
YoY
|
-$0.75
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.141K
-92.74%
YoY
|
-$15.87K
-90.56%
YoY
|
-$17.33K
-294.22%
YoY
|
-$353.3K
-82.83%
YoY
|
-$29.48K
-96.08%
YoY
|
-$168.1K
-94.01%
YoY
|
$8.924K
-100.31%
YoY
|
-$2.058M
16.99%
YoY
|
-$751.1K
-76.97%
YoY
|
-$2.807M
-40.71%
YoY
|
-$2.842M
-48.85%
YoY
|
-$1.759M
-77.09%
YoY
|
-$3.262M
-61.35%
YoY
|
-$4.735M
3.57%
YoY
|
-$5.556M
-9.02%
YoY
|
-$7.678M
-28.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.484B shares
463.35%
YoY
|
2.487B shares
1321.54%
YoY
|
2.484B shares
N/A
|
494.5M shares
210.16%
YoY
|
441.0M shares
273.52%
YoY
|
175.0M shares
N/A
|
N/A
|
159.4M shares
N/A
|
118.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
2.487M shares
-99.44%
YoY
|
2.487B shares
1321.54%
YoY
|
N/A
|
500.2M shares
213.69%
YoY
|
441.0M shares
273.52%
YoY
|
175.0M shares
N/A
|
N/A
|
159.4M shares
N/A
|
118.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...