|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$241.4M
66.2%
YoY
|
-$145.2M
77.61%
YoY
|
-$81.77M
7.41%
YoY
|
-$76.12M
48.1%
YoY
|
-$51.40M
68.91%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
-2.04%
YoY
|
$1.225M
2.51%
YoY
|
$1.195M
17.27%
YoY
|
$1.019M
-15.08%
YoY
|
$1.200M
76.47%
YoY
|
| Cash From Operating Activities |
-$193.3M
67.66%
YoY
|
-$115.3M
43.55%
YoY
|
-$80.32M
67.45%
YoY
|
-$47.97M
49.53%
YoY
|
-$32.08M
38.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.593M
569.53%
YoY
|
$686.0K
-20.6%
YoY
|
$864.0K
-36.66%
YoY
|
$1.364M
-24.64%
YoY
|
$1.810M
-226.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$55.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.593M
569.53%
YoY
|
-$686.0K
-15.2%
YoY
|
-$809.0K
-40.69%
YoY
|
-$1.364M
-24.64%
YoY
|
-$1.810M
26.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$202.0M
-21.89%
YoY
|
$258.6M
208.65%
YoY
|
$83.77M
-49.67%
YoY
|
$166.5M
284.19%
YoY
|
$43.33M
229.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$193.3M
67.66%
YoY
|
-$115.3M
43.55%
YoY
|
-$80.32M
67.45%
YoY
|
-$47.97M
49.53%
YoY
|
-$32.08M
38.93%
YoY
|
| Cash From Investing Activities |
-$4.593M
569.53%
YoY
|
-$686.0K
-15.2%
YoY
|
-$809.0K
-40.69%
YoY
|
-$1.364M
-24.64%
YoY
|
-$1.810M
26.57%
YoY
|
| Cash From Financing Activities |
$202.0M
-21.89%
YoY
|
$258.6M
208.65%
YoY
|
$83.77M
-49.67%
YoY
|
$166.5M
284.19%
YoY
|
$43.33M
229.48%
YoY
|
| Net Change In Cash |
$4.059M
-97.15%
YoY
|
$142.6M
5306.3%
YoY
|
$2.637M
-97.75%
YoY
|
$117.1M
1141.11%
YoY
|
$9.437M
-183.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$193.3M
67.66%
YoY
|
-$115.3M
43.55%
YoY
|
-$80.32M
67.45%
YoY
|
-$47.97M
49.53%
YoY
|
-$32.08M
38.93%
YoY
|
| Capital Expenditures |
$4.593M
569.53%
YoY
|
$686.0K
-20.6%
YoY
|
$864.0K
-36.66%
YoY
|
$1.364M
-24.64%
YoY
|
$1.810M
-226.57%
YoY
|
| Free Cash Flow |
-$197.9M
70.62%
YoY
|
-$116.0M
42.86%
YoY
|
-$81.19M
64.57%
YoY
|
-$49.33M
45.57%
YoY
|
-$33.89M
56.46%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$78.71M
60.91%
YoY
|
-$93.60M
128.78%
YoY
|
-$51.79M
46.61%
YoY
|
-$47.05M
24.7%
YoY
|
-$48.92M
56.51%
YoY
|
-$40.92M
93.08%
YoY
|
-$35.33M
71.65%
YoY
|
-$37.73M
82.19%
YoY
|
-$31.25M
62.03%
YoY
|
-$21.19M
20.06%
YoY
|
-$20.58M
0.4%
YoY
|
-$20.71M
15.8%
YoY
|
-$19.29M
-4.0%
YoY
|
-$17.65M
-65.66%
YoY
|
-$20.50M
1.66%
YoY
|
-$17.89M
61.34%
YoY
|
-$20.09M
422.3%
YoY
|
-$51.40M
1065.53%
YoY
|
| Depreciation, Depletion And Amortization |
$360.0K
22.03%
YoY
|
$298.0K
-1.32%
YoY
|
$304.0K
-1.62%
YoY
|
$295.0K
-3.91%
YoY
|
$295.0K
-3.91%
YoY
|
$302.0K
-1.63%
YoY
|
$309.0K
3.0%
YoY
|
$307.0K
3.02%
YoY
|
$307.0K
5.5%
YoY
|
$307.0K
13.7%
YoY
|
$300.0K
0.0%
YoY
|
$298.0K
49.0%
YoY
|
$291.0K
-3.0%
YoY
|
$270.0K
-64.47%
YoY
|
$300.0K
-40.0%
YoY
|
$200.0K
-4.76%
YoY
|
$300.0K
57.89%
YoY
|
$760.0K
280.0%
YoY
|
| Cash From Operating Activities |
-$63.05M
57.85%
YoY
|
-$56.82M
85.69%
YoY
|
-$54.25M
75.92%
YoY
|
-$42.30M
57.12%
YoY
|
-$39.94M
48.26%
YoY
|
-$30.60M
35.28%
YoY
|
-$30.84M
125.51%
YoY
|
-$26.92M
20.31%
YoY
|
-$26.94M
24.45%
YoY
|
-$22.62M
46.98%
YoY
|
-$13.68M
-1.48%
YoY
|
-$22.38M
97.83%
YoY
|
-$21.65M
193.02%
YoY
|
-$15.39M
20.99%
YoY
|
-$13.88M
N/A
|
-$11.31M
-17.91%
YoY
|
-$7.388M
32.4%
YoY
|
-$12.72M
83.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.119M
4765.22%
YoY
|
$3.442M
1189.14%
YoY
|
$810.0K
3950.0%
YoY
|
$317.0K
-198.45%
YoY
|
$23.00K
-80.34%
YoY
|
$267.0K
-200.0%
YoY
|
$20.00K
-111.83%
YoY
|
-$322.0K
-22.97%
YoY
|
$117.0K
735.71%
YoY
|
-$267.0K
-56.23%
YoY
|
-$169.0K
-43.67%
YoY
|
-$418.0K
16.43%
YoY
|
$14.00K
-84.62%
YoY
|
-$610.0K
-41.9%
YoY
|
-$300.0K
N/A
|
-$359.0K
-47.21%
YoY
|
$91.00K
-213.75%
YoY
|
-$1.050M
75.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$55.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.119M
4765.22%
YoY
|
-$3.442M
1189.14%
YoY
|
-$810.0K
-4150.0%
YoY
|
-$317.0K
-1.55%
YoY
|
-$23.00K
-80.34%
YoY
|
-$267.0K
0.0%
YoY
|
$20.00K
-111.83%
YoY
|
-$322.0K
-11.29%
YoY
|
-$117.0K
735.71%
YoY
|
-$267.0K
-56.23%
YoY
|
-$169.0K
-43.67%
YoY
|
-$363.0K
1.11%
YoY
|
-$14.00K
-84.62%
YoY
|
-$610.0K
-41.9%
YoY
|
-$300.0K
N/A
|
-$359.0K
-47.21%
YoY
|
-$91.00K
13.75%
YoY
|
-$1.050M
75.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.73M
10778.65%
YoY
|
$860.0K
-99.46%
YoY
|
$199.9M
39403.95%
YoY
|
$854.0K
-98.58%
YoY
|
$356.0K
-99.09%
YoY
|
$158.7M
282.46%
YoY
|
$506.0K
-38.29%
YoY
|
$60.16M
48.64%
YoY
|
$39.22M
3870.04%
YoY
|
$41.48M
144.02%
YoY
|
$820.0K
-99.4%
YoY
|
$40.48M
139.88%
YoY
|
$988.0K
-127.2%
YoY
|
$17.00M
-832.76%
YoY
|
$136.2M
N/A
|
$16.87M
-52.93%
YoY
|
-$3.633M
-137.07%
YoY
|
-$2.320M
-134.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$63.05M
57.85%
YoY
|
-$56.82M
85.69%
YoY
|
-$54.25M
75.92%
YoY
|
-$42.30M
57.12%
YoY
|
-$39.94M
48.26%
YoY
|
-$30.60M
35.28%
YoY
|
-$30.84M
125.51%
YoY
|
-$26.92M
20.31%
YoY
|
-$26.94M
24.45%
YoY
|
-$22.62M
46.98%
YoY
|
-$13.68M
-1.48%
YoY
|
-$22.38M
97.83%
YoY
|
-$21.65M
193.02%
YoY
|
-$15.39M
20.99%
YoY
|
-$13.88M
N/A
|
-$11.31M
-17.91%
YoY
|
-$7.388M
32.4%
YoY
|
-$12.72M
83.82%
YoY
|
| Cash From Investing Activities |
-$1.119M
4765.22%
YoY
|
-$3.442M
1189.14%
YoY
|
-$810.0K
-4150.0%
YoY
|
-$317.0K
-1.55%
YoY
|
-$23.00K
-80.34%
YoY
|
-$267.0K
0.0%
YoY
|
$20.00K
-111.83%
YoY
|
-$322.0K
-11.29%
YoY
|
-$117.0K
735.71%
YoY
|
-$267.0K
-56.23%
YoY
|
-$169.0K
-43.67%
YoY
|
-$363.0K
1.11%
YoY
|
-$14.00K
-84.62%
YoY
|
-$610.0K
-41.9%
YoY
|
-$300.0K
N/A
|
-$359.0K
-47.21%
YoY
|
-$91.00K
13.75%
YoY
|
-$1.050M
75.0%
YoY
|
| Cash From Financing Activities |
$38.73M
10778.65%
YoY
|
$860.0K
-99.46%
YoY
|
$199.9M
39403.95%
YoY
|
$854.0K
-98.58%
YoY
|
$356.0K
-99.09%
YoY
|
$158.7M
282.46%
YoY
|
$506.0K
-38.29%
YoY
|
$60.16M
48.64%
YoY
|
$39.22M
3870.04%
YoY
|
$41.48M
144.02%
YoY
|
$820.0K
-99.4%
YoY
|
$40.48M
139.88%
YoY
|
$988.0K
-127.2%
YoY
|
$17.00M
-832.76%
YoY
|
$136.2M
N/A
|
$16.87M
-52.93%
YoY
|
-$3.633M
-137.07%
YoY
|
-$2.320M
-134.83%
YoY
|
| Net Change In Cash |
-$25.44M
-35.77%
YoY
|
-$59.40M
-146.48%
YoY
|
$144.8M
-577.8%
YoY
|
-$41.76M
-226.87%
YoY
|
-$39.61M
-425.59%
YoY
|
$127.8M
587.16%
YoY
|
-$30.31M
132.74%
YoY
|
$32.92M
85.62%
YoY
|
$12.17M
-158.85%
YoY
|
$18.60M
1759.7%
YoY
|
-$13.02M
-110.67%
YoY
|
$17.73M
240.91%
YoY
|
-$20.67M
86.05%
YoY
|
$1.000M
-106.22%
YoY
|
$122.0M
N/A
|
$5.202M
-75.68%
YoY
|
-$11.11M
-368.41%
YoY
|
-$16.09M
1770.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$63.05M
57.85%
YoY
|
-$56.82M
85.69%
YoY
|
-$54.25M
75.92%
YoY
|
-$42.30M
57.12%
YoY
|
-$39.94M
48.26%
YoY
|
-$30.60M
35.28%
YoY
|
-$30.84M
125.51%
YoY
|
-$26.92M
20.31%
YoY
|
-$26.94M
24.45%
YoY
|
-$22.62M
46.98%
YoY
|
-$13.68M
-1.48%
YoY
|
-$22.38M
97.83%
YoY
|
-$21.65M
193.02%
YoY
|
-$15.39M
20.99%
YoY
|
-$13.88M
N/A
|
-$11.31M
-17.91%
YoY
|
-$7.388M
32.4%
YoY
|
-$12.72M
83.82%
YoY
|
| Capital Expenditures |
$1.119M
4765.22%
YoY
|
$3.442M
1189.14%
YoY
|
$810.0K
3950.0%
YoY
|
$317.0K
-198.45%
YoY
|
$23.00K
-80.34%
YoY
|
$267.0K
-200.0%
YoY
|
$20.00K
-111.83%
YoY
|
-$322.0K
-22.97%
YoY
|
$117.0K
735.71%
YoY
|
-$267.0K
-56.23%
YoY
|
-$169.0K
-43.67%
YoY
|
-$418.0K
16.43%
YoY
|
$14.00K
-84.62%
YoY
|
-$610.0K
-41.9%
YoY
|
-$300.0K
N/A
|
-$359.0K
-47.21%
YoY
|
$91.00K
-213.75%
YoY
|
-$1.050M
75.0%
YoY
|
| Free Cash Flow |
-$64.17M
60.55%
YoY
|
-$60.26M
95.23%
YoY
|
-$55.06M
78.43%
YoY
|
-$42.62M
60.21%
YoY
|
-$39.97M
47.71%
YoY
|
-$30.87M
38.09%
YoY
|
-$30.86M
128.48%
YoY
|
-$26.60M
21.13%
YoY
|
-$27.06M
24.91%
YoY
|
-$22.35M
51.24%
YoY
|
-$13.51M
-0.54%
YoY
|
-$21.96M
100.49%
YoY
|
-$21.66M
189.64%
YoY
|
-$14.78M
26.65%
YoY
|
-$13.58M
N/A
|
-$10.95M
-16.39%
YoY
|
-$7.479M
35.98%
YoY
|
-$11.67M
84.65%
YoY
|
Loading...