|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$111.9M
-1328.49%
YoY
|
-$9.109M
-99.02%
YoY
|
-$929.4M
1707.92%
YoY
|
-$51.41M
-132.44%
YoY
|
$158.5M
750.1%
YoY
|
| Depreciation, Depletion And Amortization |
$74.35M
-9.55%
YoY
|
$82.20M
-13.46%
YoY
|
$94.98M
-58.73%
YoY
|
$230.1M
3.94%
YoY
|
$221.4M
5.88%
YoY
|
| Cash From Operating Activities |
$188.3M
2.63%
YoY
|
$183.5M
18.74%
YoY
|
$154.5M
-1.09%
YoY
|
$156.2M
-59.85%
YoY
|
$389.1M
29.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.611M
-69.29%
YoY
|
$18.27M
144.82%
YoY
|
$7.463M
-19.34%
YoY
|
$9.252M
-45.2%
YoY
|
$16.88M
48.13%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.500M
-1554.14%
YoY
|
-$447.0K
-100.31%
YoY
|
$141.9M
-68.3%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$22.71M
-5297.03%
YoY
|
-$437.0K
-97.0%
YoY
|
-$14.56M
-89.74%
YoY
|
-$141.9M
-69.11%
YoY
|
| Cash From Investing Activities |
-$23.06M
-619.35%
YoY
|
$4.440M
-108.17%
YoY
|
-$54.31M
90.76%
YoY
|
-$28.47M
-84.19%
YoY
|
-$180.1M
-62.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$168.2M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$237.2M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$15.31M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$10.00M
7.1%
YoY
|
$9.338M
-98.59%
YoY
|
$664.4M
3071.12%
YoY
|
$20.95M
5.28%
YoY
|
$19.90M
-63.75%
YoY
|
| Cash From Financing Activities |
-$197.0M
699.28%
YoY
|
-$24.65M
-96.52%
YoY
|
-$709.2M
-397.69%
YoY
|
$238.2M
-1032.21%
YoY
|
-$25.56M
-0.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$188.3M
2.63%
YoY
|
$183.5M
18.74%
YoY
|
$154.5M
-1.09%
YoY
|
$156.2M
-59.85%
YoY
|
$389.1M
29.74%
YoY
|
| Cash From Investing Activities |
-$23.06M
-619.35%
YoY
|
$4.440M
-108.17%
YoY
|
-$54.31M
90.76%
YoY
|
-$28.47M
-84.19%
YoY
|
-$180.1M
-62.66%
YoY
|
| Cash From Financing Activities |
-$197.0M
699.28%
YoY
|
-$24.65M
-96.52%
YoY
|
-$709.2M
-397.69%
YoY
|
$238.2M
-1032.21%
YoY
|
-$25.56M
-0.27%
YoY
|
| Net Change In Cash |
-$32.85M
-120.12%
YoY
|
$163.3M
-126.75%
YoY
|
-$610.4M
-268.79%
YoY
|
$361.6M
83.45%
YoY
|
$197.1M
-194.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$188.3M
2.63%
YoY
|
$183.5M
18.74%
YoY
|
$154.5M
-1.09%
YoY
|
$156.2M
-59.85%
YoY
|
$389.1M
29.74%
YoY
|
| Capital Expenditures |
$5.611M
-69.29%
YoY
|
$18.27M
144.82%
YoY
|
$7.463M
-19.34%
YoY
|
$9.252M
-45.2%
YoY
|
$16.88M
48.13%
YoY
|
| Free Cash Flow |
$182.7M
10.59%
YoY
|
$165.2M
12.34%
YoY
|
$147.0M
0.06%
YoY
|
$147.0M
-60.52%
YoY
|
$372.2M
29.01%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$72.67M
-12716.32%
YoY
|
$12.57M
-496.28%
YoY
|
$11.10M
4170.77%
YoY
|
$15.56M
-376.8%
YoY
|
-$576.0K
-94.47%
YoY
|
-$3.172M
-98.91%
YoY
|
$260.0K
-100.04%
YoY
|
-$5.621M
20.65%
YoY
|
-$10.41M
-55.97%
YoY
|
-$292.2M
3154.47%
YoY
|
-$622.1M
5252.06%
YoY
|
-$4.659M
-34.93%
YoY
|
-$23.65M
-117.82%
YoY
|
-$8.979M
-171.82%
YoY
|
-$11.62M
-190.49%
YoY
|
-$7.160M
-1825.3%
YoY
|
$132.7M
903.65%
YoY
|
$12.50M
184.59%
YoY
|
$12.85M
-706.18%
YoY
|
| Depreciation, Depletion And Amortization |
$18.32M
-5.54%
YoY
|
$18.24M
-7.44%
YoY
|
$18.52M
-12.3%
YoY
|
$19.28M
-12.45%
YoY
|
$19.40M
-7.07%
YoY
|
$19.70M
-1.74%
YoY
|
$21.11M
4.88%
YoY
|
$22.02M
-35.1%
YoY
|
$20.87M
-63.23%
YoY
|
$20.05M
-65.05%
YoY
|
$20.13M
-56.53%
YoY
|
$33.93M
-41.86%
YoY
|
$56.77M
-21.58%
YoY
|
$57.35M
-17.48%
YoY
|
$46.31M
-32.1%
YoY
|
$58.36M
-13.89%
YoY
|
$72.40M
8.87%
YoY
|
$69.50M
4.2%
YoY
|
$68.20M
4.12%
YoY
|
| Cash From Operating Activities |
$72.78M
11.51%
YoY
|
$42.12M
-38.42%
YoY
|
$37.12M
-24.2%
YoY
|
$36.27M
4439.92%
YoY
|
$65.27M
36.59%
YoY
|
$68.40M
170.51%
YoY
|
$48.97M
18.91%
YoY
|
$799.0K
-98.02%
YoY
|
$47.78M
32.18%
YoY
|
$25.29M
-32.73%
YoY
|
$41.18M
-25.89%
YoY
|
$40.26M
49.49%
YoY
|
$36.15M
-65.28%
YoY
|
$37.59M
-62.74%
YoY
|
$55.57M
-47.42%
YoY
|
$26.93M
-65.64%
YoY
|
$104.1M
25.27%
YoY
|
$100.9M
34.35%
YoY
|
$105.7M
34.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.964M
1.91%
YoY
|
$4.416M
-13.41%
YoY
|
$6.323M
32.45%
YoY
|
$1.411M
312.57%
YoY
|
$4.871M
19.36%
YoY
|
$5.100M
-190.62%
YoY
|
$4.774M
-170.82%
YoY
|
$342.0K
-71.02%
YoY
|
$4.081M
-205.13%
YoY
|
-$5.628M
81.78%
YoY
|
-$6.741M
-734.75%
YoY
|
$1.180M
-65.18%
YoY
|
-$3.882M
-64.39%
YoY
|
-$3.096M
-71.85%
YoY
|
$1.062M
-113.11%
YoY
|
$3.389M
-48.15%
YoY
|
-$10.90M
23.86%
YoY
|
-$11.00M
279.31%
YoY
|
-$8.100M
47.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.500M
-1554.14%
YoY
|
N/A
|
N/A
|
N/A
|
-$447.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.216M
-18.33%
YoY
|
$4.658M
-345.16%
YoY
|
-$2.212M
-121.04%
YoY
|
$0.00
-100.0%
YoY
|
-$1.489M
-106.23%
YoY
|
-$1.900M
-138.56%
YoY
|
$10.51M
-118.81%
YoY
|
-$564.0K
-91.32%
YoY
|
$23.89M
N/A
|
$4.928M
82033.33%
YoY
|
-$55.89M
273.51%
YoY
|
-$6.500M
-1725.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
N/A
|
-$14.96M
N/A
|
$400.0K
N/A
|
-$141.9M
24.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$6.180M
-1.28%
YoY
|
$242.0K
-103.36%
YoY
|
-$8.535M
-248.75%
YoY
|
-$8.586M
-170.85%
YoY
|
-$6.260M
-131.6%
YoY
|
-$7.200M
928.57%
YoY
|
$5.738M
-109.16%
YoY
|
$12.12M
-212.21%
YoY
|
$19.81M
-610.38%
YoY
|
-$700.0K
-77.35%
YoY
|
-$62.63M
347.33%
YoY
|
-$10.80M
43.45%
YoY
|
-$3.882M
-97.46%
YoY
|
-$3.090M
-71.91%
YoY
|
-$14.00M
72.84%
YoY
|
-$7.529M
-8.52%
YoY
|
-$152.8M
24.23%
YoY
|
-$11.00M
2650.0%
YoY
|
-$8.100M
-97.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$168.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$237.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.975M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.976M
-17.55%
YoY
|
-$9.169M
55.41%
YoY
|
-$174.1M
2715.51%
YoY
|
-$7.723M
46.49%
YoY
|
-$7.248M
-98.13%
YoY
|
-$5.900M
-98.06%
YoY
|
-$6.185M
-4.14%
YoY
|
-$5.272M
-45.25%
YoY
|
-$388.4M
4475.89%
YoY
|
-$304.8M
-215.39%
YoY
|
-$6.452M
-7.59%
YoY
|
-$9.629M
-7.62%
YoY
|
-$8.487M
-40.23%
YoY
|
$264.1M
-15635.53%
YoY
|
-$6.982M
24.68%
YoY
|
-$10.42M
151.88%
YoY
|
-$14.20M
20.34%
YoY
|
-$1.700M
-57.5%
YoY
|
-$5.600M
14.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$72.78M
11.51%
YoY
|
$42.12M
-38.42%
YoY
|
$37.12M
-24.2%
YoY
|
$36.27M
4439.92%
YoY
|
$65.27M
36.59%
YoY
|
$68.40M
170.51%
YoY
|
$48.97M
18.91%
YoY
|
$799.0K
-98.02%
YoY
|
$47.78M
32.18%
YoY
|
$25.29M
-32.73%
YoY
|
$41.18M
-25.89%
YoY
|
$40.26M
49.49%
YoY
|
$36.15M
-65.28%
YoY
|
$37.59M
-62.74%
YoY
|
$55.57M
-47.42%
YoY
|
$26.93M
-65.64%
YoY
|
$104.1M
25.27%
YoY
|
$100.9M
34.35%
YoY
|
$105.7M
34.99%
YoY
|
| Cash From Investing Activities |
-$6.180M
-1.28%
YoY
|
$242.0K
-103.36%
YoY
|
-$8.535M
-248.75%
YoY
|
-$8.586M
-170.85%
YoY
|
-$6.260M
-131.6%
YoY
|
-$7.200M
928.57%
YoY
|
$5.738M
-109.16%
YoY
|
$12.12M
-212.21%
YoY
|
$19.81M
-610.38%
YoY
|
-$700.0K
-77.35%
YoY
|
-$62.63M
347.33%
YoY
|
-$10.80M
43.45%
YoY
|
-$3.882M
-97.46%
YoY
|
-$3.090M
-71.91%
YoY
|
-$14.00M
72.84%
YoY
|
-$7.529M
-8.52%
YoY
|
-$152.8M
24.23%
YoY
|
-$11.00M
2650.0%
YoY
|
-$8.100M
-97.71%
YoY
|
| Cash From Financing Activities |
-$5.976M
-17.55%
YoY
|
-$9.169M
55.41%
YoY
|
-$174.1M
2715.51%
YoY
|
-$7.723M
46.49%
YoY
|
-$7.248M
-98.13%
YoY
|
-$5.900M
-98.06%
YoY
|
-$6.185M
-4.14%
YoY
|
-$5.272M
-45.25%
YoY
|
-$388.4M
4475.89%
YoY
|
-$304.8M
-215.39%
YoY
|
-$6.452M
-7.59%
YoY
|
-$9.629M
-7.62%
YoY
|
-$8.487M
-40.23%
YoY
|
$264.1M
-15635.53%
YoY
|
-$6.982M
24.68%
YoY
|
-$10.42M
151.88%
YoY
|
-$14.20M
20.34%
YoY
|
-$1.700M
-57.5%
YoY
|
-$5.600M
14.29%
YoY
|
| Net Change In Cash |
$60.62M
17.13%
YoY
|
$33.20M
-39.97%
YoY
|
-$145.6M
-399.98%
YoY
|
$19.74M
165.2%
YoY
|
$51.76M
-116.14%
YoY
|
$55.30M
-119.74%
YoY
|
$48.52M
-273.94%
YoY
|
$7.442M
-61.04%
YoY
|
-$320.8M
-1448.99%
YoY
|
-$280.2M
-193.83%
YoY
|
-$27.90M
-180.65%
YoY
|
$19.10M
395.64%
YoY
|
$23.78M
-137.8%
YoY
|
$298.6M
238.55%
YoY
|
$34.59M
-62.4%
YoY
|
$3.854M
-93.94%
YoY
|
-$62.90M
21.66%
YoY
|
$88.20M
24.75%
YoY
|
$92.00M
-132.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.78M
11.51%
YoY
|
$42.12M
-38.42%
YoY
|
$37.12M
-24.2%
YoY
|
$36.27M
4439.92%
YoY
|
$65.27M
36.59%
YoY
|
$68.40M
170.51%
YoY
|
$48.97M
18.91%
YoY
|
$799.0K
-98.02%
YoY
|
$47.78M
32.18%
YoY
|
$25.29M
-32.73%
YoY
|
$41.18M
-25.89%
YoY
|
$40.26M
49.49%
YoY
|
$36.15M
-65.28%
YoY
|
$37.59M
-62.74%
YoY
|
$55.57M
-47.42%
YoY
|
$26.93M
-65.64%
YoY
|
$104.1M
25.27%
YoY
|
$100.9M
34.35%
YoY
|
$105.7M
34.99%
YoY
|
| Capital Expenditures |
$4.964M
1.91%
YoY
|
$4.416M
-13.41%
YoY
|
$6.323M
32.45%
YoY
|
$1.411M
312.57%
YoY
|
$4.871M
19.36%
YoY
|
$5.100M
-190.62%
YoY
|
$4.774M
-170.82%
YoY
|
$342.0K
-71.02%
YoY
|
$4.081M
-205.13%
YoY
|
-$5.628M
81.78%
YoY
|
-$6.741M
-734.75%
YoY
|
$1.180M
-65.18%
YoY
|
-$3.882M
-64.39%
YoY
|
-$3.096M
-71.85%
YoY
|
$1.062M
-113.11%
YoY
|
$3.389M
-48.15%
YoY
|
-$10.90M
23.86%
YoY
|
-$11.00M
279.31%
YoY
|
-$8.100M
47.27%
YoY
|
| Free Cash Flow |
$67.82M
12.29%
YoY
|
$37.71M
-40.43%
YoY
|
$30.80M
-30.31%
YoY
|
$34.86M
7528.67%
YoY
|
$60.39M
38.2%
YoY
|
$63.30M
104.76%
YoY
|
$44.19M
-7.78%
YoY
|
$457.0K
-98.83%
YoY
|
$43.70M
9.17%
YoY
|
$30.91M
-24.02%
YoY
|
$47.92M
-12.08%
YoY
|
$39.08M
65.99%
YoY
|
$40.03M
-65.19%
YoY
|
$40.69M
-63.64%
YoY
|
$54.51M
-52.1%
YoY
|
$23.54M
-67.23%
YoY
|
$115.0M
25.14%
YoY
|
$111.9M
43.46%
YoY
|
$113.8M
35.8%
YoY
|
Loading...