|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$39.49M
-124.98%
YoY
|
-$158.1M
-1040.97%
YoY
|
$16.80M
-278.72%
YoY
|
-$9.400M
-88.59%
YoY
|
-$82.40M
-286.0%
YoY
|
| Depreciation, Depletion And Amortization |
$277.5M
42.37%
YoY
|
$194.9M
52.9%
YoY
|
$127.5M
163.84%
YoY
|
$48.31M
146.61%
YoY
|
$19.59M
37.09%
YoY
|
| Cash From Operating Activities |
-$100.1M
-508.76%
YoY
|
$24.50M
-73.47%
YoY
|
$92.35M
-1311.94%
YoY
|
-$7.620M
-108.27%
YoY
|
$92.12M
47.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$180.2M
-185.23%
YoY
|
-$211.4M
96.37%
YoY
|
-$107.7M
99.02%
YoY
|
-$54.09M
49.17%
YoY
|
-$36.26M
219.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$604.8M
-147.15%
YoY
|
-$1.283B
244.76%
YoY
|
-$372.0M
-35.56%
YoY
|
-$577.4M
-22.47%
YoY
|
-$744.7M
1029.89%
YoY
|
| Cash From Investing Activities |
$424.6M
-128.42%
YoY
|
-$1.494B
211.46%
YoY
|
-$479.7M
-24.03%
YoY
|
-$631.4M
-19.15%
YoY
|
-$781.0M
910.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$200.8M
-133.92%
YoY
|
$591.9M
-1.91%
YoY
|
$603.4M
-32.82%
YoY
|
$898.3M
942.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$317.8M
-125.56%
YoY
|
$1.243B
63.04%
YoY
|
$762.7M
12.78%
YoY
|
$676.2M
-7.97%
YoY
|
$734.7M
6519.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$100.1M
-508.76%
YoY
|
$24.50M
-73.47%
YoY
|
$92.35M
-1311.94%
YoY
|
-$7.620M
-108.27%
YoY
|
$92.12M
47.04%
YoY
|
| Cash From Investing Activities |
$424.6M
-128.42%
YoY
|
-$1.494B
211.46%
YoY
|
-$479.7M
-24.03%
YoY
|
-$631.4M
-19.15%
YoY
|
-$781.0M
910.69%
YoY
|
| Cash From Financing Activities |
-$317.8M
-125.56%
YoY
|
$1.243B
63.04%
YoY
|
$762.7M
12.78%
YoY
|
$676.2M
-7.97%
YoY
|
$734.7M
6519.28%
YoY
|
| Net Change In Cash |
$6.637M
-102.94%
YoY
|
-$226.0M
-160.23%
YoY
|
$375.3M
910.28%
YoY
|
$37.15M
-19.06%
YoY
|
$45.90M
-1403.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$100.1M
-508.76%
YoY
|
$24.50M
-73.47%
YoY
|
$92.35M
-1311.94%
YoY
|
-$7.620M
-108.27%
YoY
|
$92.12M
47.04%
YoY
|
| Capital Expenditures |
$180.2M
-185.23%
YoY
|
-$211.4M
96.37%
YoY
|
-$107.7M
99.02%
YoY
|
-$54.09M
49.17%
YoY
|
-$36.26M
219.19%
YoY
|
| Free Cash Flow |
-$280.3M
-218.82%
YoY
|
$235.9M
17.95%
YoY
|
$200.0M
330.39%
YoY
|
$46.47M
-63.8%
YoY
|
$128.4M
73.46%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$74.04M
454.95%
YoY
|
$90.62M
-11.73%
YoY
|
$22.64M
-489.25%
YoY
|
-$72.46M
-49.7%
YoY
|
-$13.34M
-33.36%
YoY
|
$102.7M
769.99%
YoY
|
-$5.815M
-124.03%
YoY
|
-$144.1M
423.85%
YoY
|
-$20.02M
-223.57%
YoY
|
$11.80M
210.53%
YoY
|
$24.20M
-43.06%
YoY
|
-$27.50M
-74.65%
YoY
|
$16.20M
-36.96%
YoY
|
$3.800M
-87.66%
YoY
|
$42.50M
-155.34%
YoY
|
-$108.5M
80.23%
YoY
|
$25.70M
82.27%
YoY
|
$30.80M
-23.95%
YoY
|
-$76.80M
-1072.15%
YoY
|
-$60.20M
14950.0%
YoY
|
| Depreciation, Depletion And Amortization |
$80.78M
8.72%
YoY
|
$93.18M
41.65%
YoY
|
$81.76M
39.03%
YoY
|
$55.62M
30.54%
YoY
|
$74.30M
63.75%
YoY
|
$65.78M
36.76%
YoY
|
$58.80M
55.98%
YoY
|
$42.61M
42.97%
YoY
|
$45.37M
44.97%
YoY
|
$48.10M
67.6%
YoY
|
$37.70M
57.74%
YoY
|
$29.80M
267.9%
YoY
|
$31.30M
243.96%
YoY
|
$28.70M
298.61%
YoY
|
$23.90M
319.3%
YoY
|
$8.100M
62.0%
YoY
|
$9.100M
102.22%
YoY
|
$7.200M
63.64%
YoY
|
$5.700M
29.55%
YoY
|
$5.000M
47.06%
YoY
|
| Cash From Operating Activities |
-$23.97M
79.76%
YoY
|
$113.9M
165.82%
YoY
|
-$97.32M
-39.11%
YoY
|
-$32.31M
-167.93%
YoY
|
-$13.34M
-112.94%
YoY
|
$42.84M
27.12%
YoY
|
-$159.8M
132.99%
YoY
|
$47.56M
48.16%
YoY
|
$103.1M
18.74%
YoY
|
$33.70M
-19.95%
YoY
|
-$68.60M
-52.82%
YoY
|
$32.10M
0.31%
YoY
|
$86.80M
46.37%
YoY
|
$42.10M
-9.46%
YoY
|
-$145.4M
1354.0%
YoY
|
$32.00M
29.03%
YoY
|
$59.30M
37.59%
YoY
|
$46.50M
35.96%
YoY
|
-$10.00M
-67.21%
YoY
|
$24.80M
37.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.37M
-181.54%
YoY
|
$37.04M
-170.57%
YoY
|
$44.82M
-146.14%
YoY
|
-$30.90M
-21.17%
YoY
|
-$51.97M
31.98%
YoY
|
-$52.48M
47.01%
YoY
|
-$97.12M
149.67%
YoY
|
-$39.20M
55.56%
YoY
|
-$39.38M
63.38%
YoY
|
-$35.70M
84.02%
YoY
|
-$38.90M
93.53%
YoY
|
-$25.20M
157.14%
YoY
|
-$24.10M
143.43%
YoY
|
-$19.40M
35.66%
YoY
|
-$20.10M
-10.27%
YoY
|
-$9.800M
44.12%
YoY
|
-$9.900M
130.23%
YoY
|
-$14.30M
410.71%
YoY
|
-$22.40M
672.41%
YoY
|
-$6.800M
78.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.247M
-100.86%
YoY
|
$444.4M
71.79%
YoY
|
$234.2M
-116.85%
YoY
|
-$265.5M
-295.89%
YoY
|
$377.4M
-972.75%
YoY
|
$258.7M
1636.15%
YoY
|
-$1.390B
-29054.25%
YoY
|
$135.5M
-156.08%
YoY
|
-$43.24M
-171.12%
YoY
|
$14.90M
-107.61%
YoY
|
$4.800M
-101.06%
YoY
|
-$241.7M
791.88%
YoY
|
$60.80M
-207.42%
YoY
|
-$195.9M
386.1%
YoY
|
-$453.3M
-40.15%
YoY
|
-$27.10M
287.14%
YoY
|
-$56.60M
-217.92%
YoY
|
-$40.30M
42.4%
YoY
|
-$757.4M
-3622.79%
YoY
|
-$7.000M
-54.55%
YoY
|
| Cash From Investing Activities |
-$45.62M
-114.02%
YoY
|
$407.4M
97.56%
YoY
|
$189.4M
-112.74%
YoY
|
-$296.4M
-407.66%
YoY
|
$325.4M
-493.89%
YoY
|
$206.2M
-1091.36%
YoY
|
-$1.487B
4247.73%
YoY
|
$96.35M
-136.1%
YoY
|
-$82.62M
-325.11%
YoY
|
-$20.80M
-90.34%
YoY
|
-$34.20M
-92.78%
YoY
|
-$266.9M
623.31%
YoY
|
$36.70M
-155.19%
YoY
|
-$215.3M
294.32%
YoY
|
-$473.4M
-39.29%
YoY
|
-$36.90M
167.39%
YoY
|
-$66.50M
-252.17%
YoY
|
-$54.60M
75.56%
YoY
|
-$779.8M
-4292.47%
YoY
|
-$13.80M
-28.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$1.523M
-93.92%
YoY
|
-$16.89M
-70.23%
YoY
|
-$34.72M
-34.48%
YoY
|
-$65.94M
N/A
|
-$25.07M
-104.24%
YoY
|
-$56.74M
N/A
|
-$53.00M
N/A
|
$0.00
-100.0%
YoY
|
$591.9M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$589.6M
N/A
|
$0.00
-100.0%
YoY
|
$12.60M
N/A
|
$1.200M
N/A
|
$0.00
N/A
|
$898.3M
943.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$224.1M
52.08%
YoY
|
-$43.12M
-82.67%
YoY
|
-$188.9M
-136.28%
YoY
|
$267.3M
-68.98%
YoY
|
-$147.4M
136.26%
YoY
|
-$248.9M
224.87%
YoY
|
$520.6M
86674.17%
YoY
|
$861.8M
50.64%
YoY
|
-$62.38M
830.99%
YoY
|
-$76.60M
-138.96%
YoY
|
$600.0K
-99.91%
YoY
|
$572.1M
-33752.94%
YoY
|
-$6.700M
-155.37%
YoY
|
$196.6M
N/A
|
$665.8M
-5221.54%
YoY
|
-$1.700M
-100.2%
YoY
|
$12.10M
-114.22%
YoY
|
$0.00
N/A
|
-$13.00M
N/A
|
$832.8M
7402.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.97M
79.76%
YoY
|
$113.9M
165.82%
YoY
|
-$97.32M
-39.11%
YoY
|
-$32.31M
-167.93%
YoY
|
-$13.34M
-112.94%
YoY
|
$42.84M
27.12%
YoY
|
-$159.8M
132.99%
YoY
|
$47.56M
48.16%
YoY
|
$103.1M
18.74%
YoY
|
$33.70M
-19.95%
YoY
|
-$68.60M
-52.82%
YoY
|
$32.10M
0.31%
YoY
|
$86.80M
46.37%
YoY
|
$42.10M
-9.46%
YoY
|
-$145.4M
1354.0%
YoY
|
$32.00M
29.03%
YoY
|
$59.30M
37.59%
YoY
|
$46.50M
35.96%
YoY
|
-$10.00M
-67.21%
YoY
|
$24.80M
37.78%
YoY
|
| Cash From Investing Activities |
-$45.62M
-114.02%
YoY
|
$407.4M
97.56%
YoY
|
$189.4M
-112.74%
YoY
|
-$296.4M
-407.66%
YoY
|
$325.4M
-493.89%
YoY
|
$206.2M
-1091.36%
YoY
|
-$1.487B
4247.73%
YoY
|
$96.35M
-136.1%
YoY
|
-$82.62M
-325.11%
YoY
|
-$20.80M
-90.34%
YoY
|
-$34.20M
-92.78%
YoY
|
-$266.9M
623.31%
YoY
|
$36.70M
-155.19%
YoY
|
-$215.3M
294.32%
YoY
|
-$473.4M
-39.29%
YoY
|
-$36.90M
167.39%
YoY
|
-$66.50M
-252.17%
YoY
|
-$54.60M
75.56%
YoY
|
-$779.8M
-4292.47%
YoY
|
-$13.80M
-28.13%
YoY
|
| Cash From Financing Activities |
-$224.1M
52.08%
YoY
|
-$43.12M
-82.67%
YoY
|
-$188.9M
-136.28%
YoY
|
$267.3M
-68.98%
YoY
|
-$147.4M
136.26%
YoY
|
-$248.9M
224.87%
YoY
|
$520.6M
86674.17%
YoY
|
$861.8M
50.64%
YoY
|
-$62.38M
830.99%
YoY
|
-$76.60M
-138.96%
YoY
|
$600.0K
-99.91%
YoY
|
$572.1M
-33752.94%
YoY
|
-$6.700M
-155.37%
YoY
|
$196.6M
N/A
|
$665.8M
-5221.54%
YoY
|
-$1.700M
-100.2%
YoY
|
$12.10M
-114.22%
YoY
|
$0.00
N/A
|
-$13.00M
N/A
|
$832.8M
7402.7%
YoY
|
| Net Change In Cash |
-$293.7M
-278.32%
YoY
|
$478.1M
252877.78%
YoY
|
-$96.82M
-91.4%
YoY
|
-$61.44M
-106.11%
YoY
|
$164.7M
-492.85%
YoY
|
$189.0K
-100.3%
YoY
|
-$1.126B
1001.87%
YoY
|
$1.006B
198.16%
YoY
|
-$41.93M
-135.9%
YoY
|
-$63.70M
-372.22%
YoY
|
-$102.2M
-317.45%
YoY
|
$337.3M
-5210.61%
YoY
|
$116.8M
2283.67%
YoY
|
$23.40M
-388.89%
YoY
|
$47.00M
-105.85%
YoY
|
-$6.600M
-100.78%
YoY
|
$4.900M
188.24%
YoY
|
-$8.100M
-361.29%
YoY
|
-$802.8M
6646.22%
YoY
|
$843.8M
8423.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.97M
79.76%
YoY
|
$113.9M
165.82%
YoY
|
-$97.32M
-39.11%
YoY
|
-$32.31M
-167.93%
YoY
|
-$13.34M
-112.94%
YoY
|
$42.84M
27.12%
YoY
|
-$159.8M
132.99%
YoY
|
$47.56M
48.16%
YoY
|
$103.1M
18.74%
YoY
|
$33.70M
-19.95%
YoY
|
-$68.60M
-52.82%
YoY
|
$32.10M
0.31%
YoY
|
$86.80M
46.37%
YoY
|
$42.10M
-9.46%
YoY
|
-$145.4M
1354.0%
YoY
|
$32.00M
29.03%
YoY
|
$59.30M
37.59%
YoY
|
$46.50M
35.96%
YoY
|
-$10.00M
-67.21%
YoY
|
$24.80M
37.78%
YoY
|
| Capital Expenditures |
$42.37M
-181.54%
YoY
|
$37.04M
-170.57%
YoY
|
$44.82M
-146.14%
YoY
|
-$30.90M
-21.17%
YoY
|
-$51.97M
31.98%
YoY
|
-$52.48M
47.01%
YoY
|
-$97.12M
149.67%
YoY
|
-$39.20M
55.56%
YoY
|
-$39.38M
63.38%
YoY
|
-$35.70M
84.02%
YoY
|
-$38.90M
93.53%
YoY
|
-$25.20M
157.14%
YoY
|
-$24.10M
143.43%
YoY
|
-$19.40M
35.66%
YoY
|
-$20.10M
-10.27%
YoY
|
-$9.800M
44.12%
YoY
|
-$9.900M
130.23%
YoY
|
-$14.30M
410.71%
YoY
|
-$22.40M
672.41%
YoY
|
-$6.800M
78.95%
YoY
|
| Free Cash Flow |
-$66.35M
-271.75%
YoY
|
$76.83M
-19.4%
YoY
|
-$142.1M
126.67%
YoY
|
-$1.407M
-101.62%
YoY
|
$38.63M
-72.88%
YoY
|
$95.32M
37.35%
YoY
|
-$62.71M
111.14%
YoY
|
$86.76M
51.41%
YoY
|
$142.4M
28.44%
YoY
|
$69.40M
12.85%
YoY
|
-$29.70M
-76.3%
YoY
|
$57.30M
37.08%
YoY
|
$110.9M
60.26%
YoY
|
$61.50M
1.15%
YoY
|
-$125.3M
-1110.48%
YoY
|
$41.80M
32.28%
YoY
|
$69.20M
45.99%
YoY
|
$60.80M
64.32%
YoY
|
$12.40M
-144.93%
YoY
|
$31.60M
44.95%
YoY
|
Loading...