|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$344.9M
-76.48%
YoY
|
$1.466B
-143.77%
YoY
|
-$3.351B
769.61%
YoY
|
-$385.3M
147.62%
YoY
|
-$155.6M
38.56%
YoY
|
| Depreciation, Depletion And Amortization |
$332.8M
32.49%
YoY
|
$251.2M
15.6%
YoY
|
$217.3M
91.29%
YoY
|
$113.6M
383.4%
YoY
|
$23.50M
115.6%
YoY
|
| Cash From Operating Activities |
-$536.6M
90.18%
YoY
|
-$282.2M
-342.61%
YoY
|
$116.3M
-191.86%
YoY
|
-$126.6M
8.95%
YoY
|
-$116.2M
95.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$170.9M
-186.95%
YoY
|
-$196.6M
62.58%
YoY
|
-$120.9M
7.47%
YoY
|
-$112.5M
56.03%
YoY
|
-$72.10M
128.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$173.5M
29.39%
YoY
|
-$134.1M
1046.11%
YoY
|
-$11.70M
-97.52%
YoY
|
-$471.0M
-5576.74%
YoY
|
$8.600M
207.14%
YoY
|
| Cash From Investing Activities |
-$344.3M
4.13%
YoY
|
-$330.7M
149.36%
YoY
|
-$132.6M
-77.28%
YoY
|
-$583.5M
818.9%
YoY
|
-$63.50M
119.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$36.83M
-67.38%
YoY
|
$112.9M
1197.7%
YoY
|
$8.700M
-98.99%
YoY
|
$859.5M
166.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$257.0M
-36.57%
YoY
|
$405.1M
-67.87%
YoY
|
$1.261B
-8396.05%
YoY
|
-$15.20M
-101.77%
YoY
|
$859.5M
186.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$536.6M
90.18%
YoY
|
-$282.2M
-342.61%
YoY
|
$116.3M
-191.86%
YoY
|
-$126.6M
8.95%
YoY
|
-$116.2M
95.95%
YoY
|
| Cash From Investing Activities |
-$344.3M
4.13%
YoY
|
-$330.7M
149.36%
YoY
|
-$132.6M
-77.28%
YoY
|
-$583.5M
818.9%
YoY
|
-$63.50M
119.72%
YoY
|
| Cash From Financing Activities |
$257.0M
-36.57%
YoY
|
$405.1M
-67.87%
YoY
|
$1.261B
-8396.05%
YoY
|
-$15.20M
-101.77%
YoY
|
$859.5M
186.4%
YoY
|
| Net Change In Cash |
-$623.9M
200.43%
YoY
|
-$207.7M
-116.68%
YoY
|
$1.245B
-271.61%
YoY
|
-$725.3M
-206.69%
YoY
|
$679.8M
220.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$536.6M
90.18%
YoY
|
-$282.2M
-342.61%
YoY
|
$116.3M
-191.86%
YoY
|
-$126.6M
8.95%
YoY
|
-$116.2M
95.95%
YoY
|
| Capital Expenditures |
$170.9M
-186.95%
YoY
|
-$196.6M
62.58%
YoY
|
-$120.9M
7.47%
YoY
|
-$112.5M
56.03%
YoY
|
-$72.10M
128.16%
YoY
|
| Free Cash Flow |
-$707.5M
726.59%
YoY
|
-$85.59M
-136.08%
YoY
|
$237.2M
-1782.27%
YoY
|
-$14.10M
-68.03%
YoY
|
-$44.10M
59.21%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$271.9M
-485.72%
YoY
|
-$171.9M
-123.41%
YoY
|
-$171.3M
-268.88%
YoY
|
-$274.2M
-135.74%
YoY
|
$70.48M
-18.66%
YoY
|
$734.3M
43.65%
YoY
|
$101.4M
-104.44%
YoY
|
$767.2M
-240.95%
YoY
|
$86.65M
-119.71%
YoY
|
$511.2M
-722.66%
YoY
|
-$2.285B
1854.32%
YoY
|
-$544.3M
471.14%
YoY
|
-$439.6M
360.8%
YoY
|
-$82.10M
5.66%
YoY
|
-$116.9M
1080.81%
YoY
|
-$95.30M
23.29%
YoY
|
-$95.40M
438.98%
YoY
|
-$77.70M
53.25%
YoY
|
-$9.900M
-81.93%
YoY
|
-$77.30M
174.11%
YoY
|
| Depreciation, Depletion And Amortization |
$90.22M
11.99%
YoY
|
$87.44M
7.3%
YoY
|
$86.00M
23.42%
YoY
|
$84.75M
30.77%
YoY
|
$80.56M
28.46%
YoY
|
$81.50M
50.92%
YoY
|
$69.68M
15.75%
YoY
|
$64.81M
19.79%
YoY
|
$62.71M
21.3%
YoY
|
$54.00M
5.26%
YoY
|
$60.20M
20.16%
YoY
|
$54.10M
54.13%
YoY
|
$51.70M
261.54%
YoY
|
$51.30M
263.83%
YoY
|
$50.10M
534.18%
YoY
|
$35.10M
562.26%
YoY
|
$14.30M
164.81%
YoY
|
$14.10M
187.76%
YoY
|
$7.900M
36.21%
YoY
|
$5.300M
N/A
|
| Cash From Operating Activities |
$47.88M
-179.56%
YoY
|
-$155.7M
-53.77%
YoY
|
-$18.40M
-114.43%
YoY
|
-$121.3M
74.49%
YoY
|
-$60.18M
3.42%
YoY
|
-$336.7M
19.4%
YoY
|
$127.5M
-36.51%
YoY
|
-$69.51M
114.54%
YoY
|
-$58.19M
-232.86%
YoY
|
-$282.0M
193.75%
YoY
|
$200.9M
861.24%
YoY
|
-$32.40M
-27.03%
YoY
|
$43.80M
-259.85%
YoY
|
-$96.00M
26.82%
YoY
|
$20.90M
-35.29%
YoY
|
-$44.40M
4.47%
YoY
|
-$27.40M
17.6%
YoY
|
-$75.70M
-8.46%
YoY
|
$32.30M
-197.0%
YoY
|
-$42.50M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.75M
-208.8%
YoY
|
$46.99M
-253.85%
YoY
|
$40.10M
-189.43%
YoY
|
-$48.99M
-43.91%
YoY
|
-$51.25M
49.43%
YoY
|
-$30.54M
1.47%
YoY
|
-$44.84M
16.16%
YoY
|
-$87.33M
190.13%
YoY
|
-$34.29M
45.31%
YoY
|
-$30.10M
5.24%
YoY
|
-$38.60M
141.25%
YoY
|
-$30.10M
-5.05%
YoY
|
-$23.60M
-45.12%
YoY
|
-$28.60M
31.19%
YoY
|
-$16.00M
-30.13%
YoY
|
-$31.70M
70.43%
YoY
|
-$43.00M
155.95%
YoY
|
-$21.80M
57.97%
YoY
|
-$22.90M
26.52%
YoY
|
-$18.60M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.134M
-100.5%
YoY
|
-$7.861M
-82.27%
YoY
|
$3.200M
-114.17%
YoY
|
$95.18M
-2358.22%
YoY
|
-$227.6M
129.64%
YoY
|
-$44.33M
440.62%
YoY
|
-$22.58M
11188.5%
YoY
|
-$4.215M
-451.25%
YoY
|
-$99.10M
10911.44%
YoY
|
-$8.200M
-30.51%
YoY
|
-$200.0K
-84.62%
YoY
|
$1.200M
-100.48%
YoY
|
-$900.0K
-98.63%
YoY
|
-$11.80M
-92.21%
YoY
|
-$1.300M
-115.12%
YoY
|
-$252.4M
7787.5%
YoY
|
-$65.80M
-3563.16%
YoY
|
-$151.5M
-11753.85%
YoY
|
$8.600M
309.52%
YoY
|
-$3.200M
N/A
|
| Cash From Investing Activities |
-$54.62M
-80.41%
YoY
|
-$54.85M
-26.74%
YoY
|
-$36.80M
-45.41%
YoY
|
$46.20M
-150.47%
YoY
|
-$278.8M
109.02%
YoY
|
-$74.87M
95.49%
YoY
|
-$67.42M
73.31%
YoY
|
-$91.54M
217.86%
YoY
|
-$133.4M
444.47%
YoY
|
-$38.30M
-5.2%
YoY
|
-$38.90M
124.86%
YoY
|
-$28.80M
-89.86%
YoY
|
-$24.50M
-77.48%
YoY
|
-$40.40M
-76.69%
YoY
|
-$17.30M
20.98%
YoY
|
-$284.1M
1203.21%
YoY
|
-$108.8M
635.14%
YoY
|
-$173.3M
1275.4%
YoY
|
-$14.30M
-11.18%
YoY
|
-$21.80M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.099M
-83.76%
YoY
|
$446.0K
-96.05%
YoY
|
$949.0K
-92.76%
YoY
|
$5.663M
-93.35%
YoY
|
$6.767M
-70.83%
YoY
|
$11.30M
253.22%
YoY
|
$13.10M
907.69%
YoY
|
$85.20M
16940.0%
YoY
|
$23.20M
2220.0%
YoY
|
$3.200M
-48.39%
YoY
|
$1.300M
30.0%
YoY
|
$500.0K
N/A
|
$1.000M
-99.87%
YoY
|
$6.200M
N/A
|
$1.000M
-98.78%
YoY
|
$0.00
-100.0%
YoY
|
$777.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$39.62M
71.86%
YoY
|
-$30.32M
109.46%
YoY
|
$303.8M
-798.33%
YoY
|
-$9.229M
-102.01%
YoY
|
-$23.05M
88.56%
YoY
|
-$14.47M
-757.91%
YoY
|
-$43.50M
-106.74%
YoY
|
$458.7M
2937.56%
YoY
|
-$12.23M
-103.35%
YoY
|
$2.200M
-99.07%
YoY
|
$645.3M
-9318.57%
YoY
|
$15.10M
-151.36%
YoY
|
$364.6M
1425.52%
YoY
|
$236.0M
-8840.74%
YoY
|
-$7.000M
N/A
|
-$29.40M
-103.78%
YoY
|
$23.90M
N/A
|
-$2.700M
-103.28%
YoY
|
$0.00
-100.0%
YoY
|
$777.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$47.88M
-179.56%
YoY
|
-$155.7M
-53.77%
YoY
|
-$18.40M
-114.43%
YoY
|
-$121.3M
74.49%
YoY
|
-$60.18M
3.42%
YoY
|
-$336.7M
19.4%
YoY
|
$127.5M
-36.51%
YoY
|
-$69.51M
114.54%
YoY
|
-$58.19M
-232.86%
YoY
|
-$282.0M
193.75%
YoY
|
$200.9M
861.24%
YoY
|
-$32.40M
-27.03%
YoY
|
$43.80M
-259.85%
YoY
|
-$96.00M
26.82%
YoY
|
$20.90M
-35.29%
YoY
|
-$44.40M
4.47%
YoY
|
-$27.40M
17.6%
YoY
|
-$75.70M
-8.46%
YoY
|
$32.30M
-197.0%
YoY
|
-$42.50M
N/A
|
| Cash From Investing Activities |
-$54.62M
-80.41%
YoY
|
-$54.85M
-26.74%
YoY
|
-$36.80M
-45.41%
YoY
|
$46.20M
-150.47%
YoY
|
-$278.8M
109.02%
YoY
|
-$74.87M
95.49%
YoY
|
-$67.42M
73.31%
YoY
|
-$91.54M
217.86%
YoY
|
-$133.4M
444.47%
YoY
|
-$38.30M
-5.2%
YoY
|
-$38.90M
124.86%
YoY
|
-$28.80M
-89.86%
YoY
|
-$24.50M
-77.48%
YoY
|
-$40.40M
-76.69%
YoY
|
-$17.30M
20.98%
YoY
|
-$284.1M
1203.21%
YoY
|
-$108.8M
635.14%
YoY
|
-$173.3M
1275.4%
YoY
|
-$14.30M
-11.18%
YoY
|
-$21.80M
N/A
|
| Cash From Financing Activities |
-$39.62M
71.86%
YoY
|
-$30.32M
109.46%
YoY
|
$303.8M
-798.33%
YoY
|
-$9.229M
-102.01%
YoY
|
-$23.05M
88.56%
YoY
|
-$14.47M
-757.91%
YoY
|
-$43.50M
-106.74%
YoY
|
$458.7M
2937.56%
YoY
|
-$12.23M
-103.35%
YoY
|
$2.200M
-99.07%
YoY
|
$645.3M
-9318.57%
YoY
|
$15.10M
-151.36%
YoY
|
$364.6M
1425.52%
YoY
|
$236.0M
-8840.74%
YoY
|
-$7.000M
N/A
|
-$29.40M
-103.78%
YoY
|
$23.90M
N/A
|
-$2.700M
-103.28%
YoY
|
$0.00
-100.0%
YoY
|
$777.2M
N/A
|
| Net Change In Cash |
-$46.36M
-87.2%
YoY
|
-$240.8M
-43.47%
YoY
|
$248.6M
1394.98%
YoY
|
-$84.32M
-128.33%
YoY
|
-$362.1M
77.64%
YoY
|
-$426.1M
33.94%
YoY
|
$16.63M
-97.94%
YoY
|
$297.6M
-745.59%
YoY
|
-$203.8M
-153.09%
YoY
|
-$318.1M
-419.38%
YoY
|
$807.3M
-23844.12%
YoY
|
-$46.10M
-87.12%
YoY
|
$383.9M
-441.85%
YoY
|
$99.60M
-139.57%
YoY
|
-$3.400M
-118.89%
YoY
|
-$357.9M
-150.2%
YoY
|
-$112.3M
194.75%
YoY
|
-$251.7M
1836.15%
YoY
|
$18.00M
-136.81%
YoY
|
$712.9M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.88M
-179.56%
YoY
|
-$155.7M
-53.77%
YoY
|
-$18.40M
-114.43%
YoY
|
-$121.3M
74.49%
YoY
|
-$60.18M
3.42%
YoY
|
-$336.7M
19.4%
YoY
|
$127.5M
-36.51%
YoY
|
-$69.51M
114.54%
YoY
|
-$58.19M
-232.86%
YoY
|
-$282.0M
193.75%
YoY
|
$200.9M
861.24%
YoY
|
-$32.40M
-27.03%
YoY
|
$43.80M
-259.85%
YoY
|
-$96.00M
26.82%
YoY
|
$20.90M
-35.29%
YoY
|
-$44.40M
4.47%
YoY
|
-$27.40M
17.6%
YoY
|
-$75.70M
-8.46%
YoY
|
$32.30M
-197.0%
YoY
|
-$42.50M
N/A
|
| Capital Expenditures |
$55.75M
-208.8%
YoY
|
$46.99M
-253.85%
YoY
|
$40.10M
-189.43%
YoY
|
-$48.99M
-43.91%
YoY
|
-$51.25M
49.43%
YoY
|
-$30.54M
1.47%
YoY
|
-$44.84M
16.16%
YoY
|
-$87.33M
190.13%
YoY
|
-$34.29M
45.31%
YoY
|
-$30.10M
5.24%
YoY
|
-$38.60M
141.25%
YoY
|
-$30.10M
-5.05%
YoY
|
-$23.60M
-45.12%
YoY
|
-$28.60M
31.19%
YoY
|
-$16.00M
-30.13%
YoY
|
-$31.70M
70.43%
YoY
|
-$43.00M
155.95%
YoY
|
-$21.80M
57.97%
YoY
|
-$22.90M
26.52%
YoY
|
-$18.60M
N/A
|
| Free Cash Flow |
-$7.870M
-11.95%
YoY
|
-$202.7M
-33.81%
YoY
|
-$58.50M
-133.94%
YoY
|
-$72.30M
-505.75%
YoY
|
-$8.938M
-62.6%
YoY
|
-$306.2M
21.55%
YoY
|
$172.4M
-28.02%
YoY
|
$17.82M
-874.74%
YoY
|
-$23.90M
-135.46%
YoY
|
-$251.9M
273.74%
YoY
|
$239.5M
549.05%
YoY
|
-$2.300M
-81.89%
YoY
|
$67.40M
332.05%
YoY
|
-$67.40M
25.05%
YoY
|
$36.90M
-33.15%
YoY
|
-$12.70M
-46.86%
YoY
|
$15.60M
-340.0%
YoY
|
-$53.90M
-21.77%
YoY
|
$55.20M
-463.16%
YoY
|
-$23.90M
N/A
|
Loading...