|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
8 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash used in operating activities: | |||||
| Depreciation and amortization expense | |||||
| Bad debt expense | |||||
| Inventory obsolescence | |||||
| Realized loss on disposal of assets | |||||
| Goodwill impairment | |||||
| Accretion of debt financing costs | |||||
| Revaluation of warrant liability | |||||
| Unrealized foreign currency loss | |||||
| Unrealized forward contract loss (gain) | |||||
| Stock compensation expense | |||||
| Stock compensation expense related to reverse recapitalization | |||||
| Gain on settlement of contingent consideration derivative | |||||
| Non-cash lease cost | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities, net of effects of businesses acquired: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Other current liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchases of property, plant and equipment | |||||
| Acquisition of subsidiaries, net of cash acquired | |||||
| Proceeds from the sale of property, plant and equipment | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Acquisition price change from working capital adjustment | |||||
| Acquisition of intangible asset | |||||
| Acquisition of below-market lease asset | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Net borrowings on line of credit | |||||
| Borrowings on line of credit | |||||
| Repayments on line of credit | |||||
| Borrowings of notes payable to related parties | |||||
| Repayments of notes payable to related parties | |||||
| Borrowings of notes payable | |||||
| Repayments of notes payable | |||||
| Capital contributions | |||||
| Proceeds from warrant exercises | |||||
| Proceeds from reverse recapitalization transaction | |||||
| Payment of distribution to Myjojo (Delaware) stockholders in connection with Merger | |||||
| Transaction costs, net of tax | |||||
| Payment of distributions | |||||
| Distribution to noncontrolling interest | |||||
| Net cash provided by financing activities | |||||
| NET (DECREASE) INCREASE IN CASH | |||||
| EFFECT OF EXCHANGE RATE ON CASH | |||||
| CASH AT BEGINNING OF YEAR | |||||
| CASH AT END OF YEAR | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||
| Cash paid for | |||||
| Interest | |||||
| Income taxes | |||||
| Noncash investing and financing activities | |||||
| Warrants | |||||
| Capital expenditures included in accounts payable and accrued expenses | |||||
| Issuance of common stock in connection with acquisition | |||||
Loading...