|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$141.8M
62.18%
YoY
|
-$87.40M
-230.07%
YoY
|
$67.20M
2700.0%
YoY
|
$2.400M
118.18%
YoY
|
| Depreciation, Depletion And Amortization |
$6.300M
74.85%
YoY
|
$3.603M
151.96%
YoY
|
$1.430M
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.70M
61.21%
YoY
|
-$51.30M
283.69%
YoY
|
-$13.37M
995.9%
YoY
|
-$1.220M
335.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$29.74M
-276.48%
YoY
|
-$16.85M
139.38%
YoY
|
-$7.040M
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$46.95M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$219.0K
-100.47%
YoY
|
-$46.95M
-234835.0%
YoY
|
$20.00K
-97.3%
YoY
|
$740.0K
-100.37%
YoY
|
| Cash From Investing Activities |
-$32.90M
-48.43%
YoY
|
-$63.80M
808.82%
YoY
|
-$7.020M
-1048.65%
YoY
|
$740.0K
-100.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$308.0K
-96.2%
YoY
|
$8.097M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$53.02M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.41M
-61.21%
YoY
|
$75.82M
-48.57%
YoY
|
$147.4M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$82.70M
61.21%
YoY
|
-$51.30M
283.69%
YoY
|
-$13.37M
995.9%
YoY
|
-$1.220M
335.71%
YoY
|
| Cash From Investing Activities |
-$32.90M
-48.43%
YoY
|
-$63.80M
808.82%
YoY
|
-$7.020M
-1048.65%
YoY
|
$740.0K
-100.37%
YoY
|
| Cash From Financing Activities |
$29.41M
-61.21%
YoY
|
$75.82M
-48.57%
YoY
|
$147.4M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$86.19M
119.44%
YoY
|
-$39.28M
-130.92%
YoY
|
$127.0M
-26566.67%
YoY
|
-$480.0K
-127.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.70M
61.21%
YoY
|
-$51.30M
283.69%
YoY
|
-$13.37M
995.9%
YoY
|
-$1.220M
335.71%
YoY
|
| Capital Expenditures |
$29.74M
-276.48%
YoY
|
-$16.85M
139.38%
YoY
|
-$7.040M
N/A
|
N/A
|
| Free Cash Flow |
-$112.4M
226.42%
YoY
|
-$34.45M
444.19%
YoY
|
-$6.330M
N/A
|
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.09M
8.74%
YoY
|
-$55.00M
217.72%
YoY
|
-$38.50M
369.46%
YoY
|
-$26.44M
-50.86%
YoY
|
-$17.55M
114.04%
YoY
|
-$17.31M
-122.87%
YoY
|
-$8.200M
3.8%
YoY
|
-$53.80M
10660.0%
YoY
|
-$8.200M
8100.0%
YoY
|
$75.70M
37750.0%
YoY
|
-$7.900M
-1228.57%
YoY
|
-$500.0K
-171.43%
YoY
|
-$100.0K
-114.29%
YoY
|
$200.0K
-71.43%
YoY
|
$700.0K
133.33%
YoY
|
$700.0K
N/A
|
| Depreciation, Depletion And Amortization |
$2.200M
45.99%
YoY
|
$1.693M
54.89%
YoY
|
$1.700M
60.38%
YoY
|
$1.536M
70.67%
YoY
|
$1.507M
174.0%
YoY
|
$1.093M
-23.57%
YoY
|
$1.060M
N/A
|
$900.0K
N/A
|
$550.0K
N/A
|
$1.430M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.700M
-78.4%
YoY
|
-$15.44M
-15.02%
YoY
|
-$17.22M
96.6%
YoY
|
-$23.67M
248.1%
YoY
|
-$26.39M
50.22%
YoY
|
-$18.17M
55.82%
YoY
|
-$8.760M
9633.33%
YoY
|
-$6.800M
444.0%
YoY
|
-$17.57M
4648.65%
YoY
|
-$11.66M
6377.78%
YoY
|
-$90.00K
-59.09%
YoY
|
-$1.250M
131.48%
YoY
|
-$370.0K
32.14%
YoY
|
-$180.0K
12.5%
YoY
|
-$220.0K
83.33%
YoY
|
-$540.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$459.0K
-105.21%
YoY
|
$2.817M
-174.09%
YoY
|
-$14.73M
406.32%
YoY
|
-$6.761M
-7.26%
YoY
|
-$8.807M
209.02%
YoY
|
-$3.802M
-45.99%
YoY
|
-$2.910M
N/A
|
-$7.290M
N/A
|
-$2.850M
N/A
|
-$7.040M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$261.0K
N/A
|
-$42.00K
-99.88%
YoY
|
N/A
|
-$13.03M
-1086.89%
YoY
|
$0.00
-100.0%
YoY
|
-$33.92M
48357.14%
YoY
|
$0.00
-100.0%
YoY
|
$1.320M
633.33%
YoY
|
$40.00K
N/A
|
-$70.00K
-116.28%
YoY
|
-$1.270M
-1076.92%
YoY
|
$180.0K
N/A
|
$0.00
-100.0%
YoY
|
$430.0K
N/A
|
| Cash From Investing Activities |
-$459.0K
-94.79%
YoY
|
-$2.817M
-83.26%
YoY
|
-$14.47M
397.35%
YoY
|
-$6.803M
-83.49%
YoY
|
-$8.807M
209.02%
YoY
|
-$16.83M
194.21%
YoY
|
-$2.910M
-7375.0%
YoY
|
-$41.21M
58771.43%
YoY
|
-$2.850M
124.41%
YoY
|
-$5.720M
-3277.78%
YoY
|
$40.00K
N/A
|
-$70.00K
-116.28%
YoY
|
-$1.270M
-1076.92%
YoY
|
$180.0K
N/A
|
$0.00
-100.0%
YoY
|
$430.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.856M
1185.33%
YoY
|
$9.785M
-525.81%
YoY
|
$18.37M
1221.44%
YoY
|
$961.0K
-70.25%
YoY
|
$300.0K
-99.59%
YoY
|
-$2.298M
-101.58%
YoY
|
$1.390M
N/A
|
$3.230M
438.33%
YoY
|
$73.50M
6291.3%
YoY
|
$145.7M
N/A
|
$0.00
N/A
|
$600.0K
N/A
|
$1.150M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.700M
-78.4%
YoY
|
-$15.44M
-15.02%
YoY
|
-$17.22M
96.6%
YoY
|
-$23.67M
248.1%
YoY
|
-$26.39M
50.22%
YoY
|
-$18.17M
55.82%
YoY
|
-$8.760M
9633.33%
YoY
|
-$6.800M
444.0%
YoY
|
-$17.57M
4648.65%
YoY
|
-$11.66M
6377.78%
YoY
|
-$90.00K
-59.09%
YoY
|
-$1.250M
131.48%
YoY
|
-$370.0K
32.14%
YoY
|
-$180.0K
12.5%
YoY
|
-$220.0K
83.33%
YoY
|
-$540.0K
N/A
|
| Cash From Investing Activities |
-$459.0K
-94.79%
YoY
|
-$2.817M
-83.26%
YoY
|
-$14.47M
397.35%
YoY
|
-$6.803M
-83.49%
YoY
|
-$8.807M
209.02%
YoY
|
-$16.83M
194.21%
YoY
|
-$2.910M
-7375.0%
YoY
|
-$41.21M
58771.43%
YoY
|
-$2.850M
124.41%
YoY
|
-$5.720M
-3277.78%
YoY
|
$40.00K
N/A
|
-$70.00K
-116.28%
YoY
|
-$1.270M
-1076.92%
YoY
|
$180.0K
N/A
|
$0.00
-100.0%
YoY
|
$430.0K
N/A
|
| Cash From Financing Activities |
$3.856M
1185.33%
YoY
|
$9.785M
-525.81%
YoY
|
$18.37M
1221.44%
YoY
|
$961.0K
-70.25%
YoY
|
$300.0K
-99.59%
YoY
|
-$2.298M
-101.58%
YoY
|
$1.390M
N/A
|
$3.230M
438.33%
YoY
|
$73.50M
6291.3%
YoY
|
$145.7M
N/A
|
$0.00
N/A
|
$600.0K
N/A
|
$1.150M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$2.308M
-93.39%
YoY
|
-$8.472M
-77.28%
YoY
|
-$13.33M
29.64%
YoY
|
-$29.51M
-34.09%
YoY
|
-$34.90M
-165.75%
YoY
|
-$37.30M
-129.07%
YoY
|
-$10.28M
20460.0%
YoY
|
-$44.78M
6119.44%
YoY
|
$53.08M
-10932.65%
YoY
|
$128.3M
N/A
|
-$50.00K
-77.27%
YoY
|
-$720.0K
554.55%
YoY
|
-$490.0K
226.67%
YoY
|
$0.00
-100.0%
YoY
|
-$220.0K
-111.58%
YoY
|
-$110.0K
-650.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.700M
-78.4%
YoY
|
-$15.44M
-15.02%
YoY
|
-$17.22M
96.6%
YoY
|
-$23.67M
248.1%
YoY
|
-$26.39M
50.22%
YoY
|
-$18.17M
55.82%
YoY
|
-$8.760M
9633.33%
YoY
|
-$6.800M
444.0%
YoY
|
-$17.57M
4648.65%
YoY
|
-$11.66M
6377.78%
YoY
|
-$90.00K
-59.09%
YoY
|
-$1.250M
131.48%
YoY
|
-$370.0K
32.14%
YoY
|
-$180.0K
12.5%
YoY
|
-$220.0K
83.33%
YoY
|
-$540.0K
N/A
|
| Capital Expenditures |
$459.0K
-105.21%
YoY
|
$2.817M
-174.09%
YoY
|
-$14.73M
406.32%
YoY
|
-$6.761M
-7.26%
YoY
|
-$8.807M
209.02%
YoY
|
-$3.802M
-45.99%
YoY
|
-$2.910M
N/A
|
-$7.290M
N/A
|
-$2.850M
N/A
|
-$7.040M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$6.159M
-64.98%
YoY
|
-$18.26M
27.08%
YoY
|
-$2.488M
-57.47%
YoY
|
-$16.91M
-3551.02%
YoY
|
-$17.59M
19.47%
YoY
|
-$14.37M
210.97%
YoY
|
-$5.850M
N/A
|
$490.0K
N/A
|
-$14.72M
N/A
|
-$4.620M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...