|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$86.08M
-23.6%
YoY
|
-$112.7M
-15.41%
YoY
|
-$133.2M
-11.83%
YoY
|
-$151.1M
70.82%
YoY
|
-$88.44M
448.76%
YoY
|
| Depreciation, Depletion And Amortization |
$1.700M
-19.05%
YoY
|
$2.100M
-8.7%
YoY
|
$2.300M
15.0%
YoY
|
$2.000M
150.0%
YoY
|
$800.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$65.44M
-16.73%
YoY
|
-$78.58M
-13.58%
YoY
|
-$90.93M
-22.89%
YoY
|
-$117.9M
211.05%
YoY
|
-$37.91M
151.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.000K
-99.41%
YoY
|
$679.0K
17.68%
YoY
|
$577.0K
-86.46%
YoY
|
$4.260M
-55.48%
YoY
|
$9.568M
224.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$85.44M
27.43%
YoY
|
$67.05M
-311.87%
YoY
|
-$31.65M
-146.55%
YoY
|
$67.98M
-145.12%
YoY
|
-$150.7M
133.13%
YoY
|
| Cash From Investing Activities |
$85.44M
28.73%
YoY
|
$66.37M
-305.97%
YoY
|
-$32.22M
-150.56%
YoY
|
$63.72M
-139.77%
YoY
|
-$160.2M
137.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$471.0K
-84.94%
YoY
|
$3.127M
384.81%
YoY
|
$645.0K
460.87%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$245.0K
-56.79%
YoY
|
$567.0K
-33.37%
YoY
|
$851.0K
-80.92%
YoY
|
$4.460M
-98.93%
YoY
|
$415.6M
295.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$65.44M
-16.73%
YoY
|
-$78.58M
-13.58%
YoY
|
-$90.93M
-22.89%
YoY
|
-$117.9M
211.05%
YoY
|
-$37.91M
151.37%
YoY
|
| Cash From Investing Activities |
$85.44M
28.73%
YoY
|
$66.37M
-305.97%
YoY
|
-$32.22M
-150.56%
YoY
|
$63.72M
-139.77%
YoY
|
-$160.2M
137.1%
YoY
|
| Cash From Financing Activities |
$245.0K
-56.79%
YoY
|
$567.0K
-33.37%
YoY
|
$851.0K
-80.92%
YoY
|
$4.460M
-98.93%
YoY
|
$415.6M
295.8%
YoY
|
| Net Change In Cash |
$20.25M
-273.82%
YoY
|
-$11.65M
-90.48%
YoY
|
-$122.3M
145.87%
YoY
|
-$49.74M
-122.87%
YoY
|
$217.5M
873.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.44M
-16.73%
YoY
|
-$78.58M
-13.58%
YoY
|
-$90.93M
-22.89%
YoY
|
-$117.9M
211.05%
YoY
|
-$37.91M
151.37%
YoY
|
| Capital Expenditures |
$4.000K
-99.41%
YoY
|
$679.0K
17.68%
YoY
|
$577.0K
-86.46%
YoY
|
$4.260M
-55.48%
YoY
|
$9.568M
224.56%
YoY
|
| Free Cash Flow |
-$65.44M
-17.44%
YoY
|
-$79.26M
-13.38%
YoY
|
-$91.50M
-25.11%
YoY
|
-$122.2M
157.34%
YoY
|
-$47.48M
163.34%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.364M
-72.08%
YoY
|
-$25.81M
1.95%
YoY
|
-$14.11M
-55.03%
YoY
|
-$16.20M
-45.53%
YoY
|
-$29.96M
14.18%
YoY
|
-$25.32M
-20.33%
YoY
|
-$31.37M
-2.73%
YoY
|
-$29.74M
-9.61%
YoY
|
-$26.24M
-27.65%
YoY
|
-$31.78M
-49.01%
YoY
|
-$32.26M
-4.01%
YoY
|
-$32.90M
13.24%
YoY
|
-$36.26M
39.01%
YoY
|
-$62.33M
-29.52%
YoY
|
-$33.60M
-15.39%
YoY
|
-$29.06M
238.68%
YoY
|
-$26.09M
272.92%
YoY
|
-$88.44M
448.76%
YoY
|
-$39.71M
889.61%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-60.0%
YoY
|
$409.0K
-14.44%
YoY
|
$400.0K
-20.0%
YoY
|
$400.0K
-33.33%
YoY
|
$500.0K
-16.67%
YoY
|
$478.0K
-16.72%
YoY
|
$500.0K
-16.67%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
0.0%
YoY
|
$574.0K
5.13%
YoY
|
$600.0K
20.0%
YoY
|
$600.0K
20.0%
YoY
|
$600.0K
50.0%
YoY
|
$546.0K
-31.75%
YoY
|
$500.0K
150.0%
YoY
|
$500.0K
400.0%
YoY
|
$400.0K
100.0%
YoY
|
$800.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$12.84M
-46.27%
YoY
|
-$12.84M
-48.71%
YoY
|
-$12.37M
-45.24%
YoY
|
-$16.33M
-34.75%
YoY
|
-$23.90M
301.87%
YoY
|
-$25.02M
11.08%
YoY
|
-$22.59M
0.88%
YoY
|
-$25.03M
11.12%
YoY
|
-$5.947M
-74.68%
YoY
|
-$22.53M
-61.51%
YoY
|
-$22.39M
11.19%
YoY
|
-$22.52M
11.14%
YoY
|
-$23.48M
23.61%
YoY
|
-$58.52M
274.42%
YoY
|
-$20.14M
95.91%
YoY
|
-$20.26M
68.85%
YoY
|
-$19.00M
168.86%
YoY
|
-$15.63M
216.4%
YoY
|
-$10.28M
194.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$4.000K
-87.1%
YoY
|
-$7.000K
-103.18%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-94.44%
YoY
|
$31.00K
-40.38%
YoY
|
$220.0K
-401.37%
YoY
|
$308.0K
-458.14%
YoY
|
$126.0K
-65.57%
YoY
|
$52.00K
-110.88%
YoY
|
-$73.00K
-92.12%
YoY
|
-$86.00K
-93.61%
YoY
|
$366.0K
-75.68%
YoY
|
-$478.0K
-87.01%
YoY
|
-$926.0K
-77.79%
YoY
|
-$1.346M
-21.74%
YoY
|
$1.505M
140.42%
YoY
|
-$3.680M
475.0%
YoY
|
-$4.170M
185.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.85M
243.57%
YoY
|
$22.36M
-29.21%
YoY
|
$17.12M
-52.45%
YoY
|
$40.18M
607.07%
YoY
|
$5.777M
-192.74%
YoY
|
$31.59M
-0.62%
YoY
|
$36.01M
1032.39%
YoY
|
$5.682M
-113.98%
YoY
|
-$6.229M
-76.01%
YoY
|
$31.79M
-18.96%
YoY
|
$3.180M
-93.77%
YoY
|
-$40.64M
-163.13%
YoY
|
-$25.97M
-70.03%
YoY
|
$39.23M
-125.29%
YoY
|
$51.02M
-407.16%
YoY
|
$64.38M
206.27%
YoY
|
-$86.64M
-1558.59%
YoY
|
-$155.1M
139.95%
YoY
|
-$16.61M
N/A
|
| Cash From Investing Activities |
$19.85M
243.99%
YoY
|
$22.36M
-29.15%
YoY
|
$17.13M
-52.14%
YoY
|
$40.18M
647.6%
YoY
|
$5.770M
-190.79%
YoY
|
$31.56M
-0.55%
YoY
|
$35.79M
1051.92%
YoY
|
$5.374M
-113.19%
YoY
|
-$6.355M
-75.87%
YoY
|
$31.74M
-18.1%
YoY
|
$3.107M
-93.8%
YoY
|
-$40.73M
-164.62%
YoY
|
-$26.34M
-70.12%
YoY
|
$38.75M
-124.41%
YoY
|
$50.09M
-341.07%
YoY
|
$63.03M
226.59%
YoY
|
-$88.15M
-1760.06%
YoY
|
-$158.8M
143.24%
YoY
|
-$20.78M
1323.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$590.0K
2850.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$82.00K
-57.07%
YoY
|
-$1.000K
N/A
|
$164.0K
-56.38%
YoY
|
$0.00
N/A
|
$191.0K
-126.68%
YoY
|
$0.00
-100.0%
YoY
|
$376.0K
-8.29%
YoY
|
$0.00
-100.0%
YoY
|
-$716.0K
-168.19%
YoY
|
$628.0K
-54.53%
YoY
|
$410.0K
-71.51%
YoY
|
$529.0K
-9.57%
YoY
|
$1.050M
-99.61%
YoY
|
$1.381M
-99.07%
YoY
|
$1.439M
1099.17%
YoY
|
$585.0K
4775.0%
YoY
|
$266.2M
532300.0%
YoY
|
$149.3M
197.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.84M
-46.27%
YoY
|
-$12.84M
-48.71%
YoY
|
-$12.37M
-45.24%
YoY
|
-$16.33M
-34.75%
YoY
|
-$23.90M
301.87%
YoY
|
-$25.02M
11.08%
YoY
|
-$22.59M
0.88%
YoY
|
-$25.03M
11.12%
YoY
|
-$5.947M
-74.68%
YoY
|
-$22.53M
-61.51%
YoY
|
-$22.39M
11.19%
YoY
|
-$22.52M
11.14%
YoY
|
-$23.48M
23.61%
YoY
|
-$58.52M
274.42%
YoY
|
-$20.14M
95.91%
YoY
|
-$20.26M
68.85%
YoY
|
-$19.00M
168.86%
YoY
|
-$15.63M
216.4%
YoY
|
-$10.28M
194.56%
YoY
|
| Cash From Investing Activities |
$19.85M
243.99%
YoY
|
$22.36M
-29.15%
YoY
|
$17.13M
-52.14%
YoY
|
$40.18M
647.6%
YoY
|
$5.770M
-190.79%
YoY
|
$31.56M
-0.55%
YoY
|
$35.79M
1051.92%
YoY
|
$5.374M
-113.19%
YoY
|
-$6.355M
-75.87%
YoY
|
$31.74M
-18.1%
YoY
|
$3.107M
-93.8%
YoY
|
-$40.73M
-164.62%
YoY
|
-$26.34M
-70.12%
YoY
|
$38.75M
-124.41%
YoY
|
$50.09M
-341.07%
YoY
|
$63.03M
226.59%
YoY
|
-$88.15M
-1760.06%
YoY
|
-$158.8M
143.24%
YoY
|
-$20.78M
1323.29%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$82.00K
-57.07%
YoY
|
-$1.000K
N/A
|
$164.0K
-56.38%
YoY
|
$0.00
N/A
|
$191.0K
-126.68%
YoY
|
$0.00
-100.0%
YoY
|
$376.0K
-8.29%
YoY
|
$0.00
-100.0%
YoY
|
-$716.0K
-168.19%
YoY
|
$628.0K
-54.53%
YoY
|
$410.0K
-71.51%
YoY
|
$529.0K
-9.57%
YoY
|
$1.050M
-99.61%
YoY
|
$1.381M
-99.07%
YoY
|
$1.439M
1099.17%
YoY
|
$585.0K
4775.0%
YoY
|
$266.2M
532300.0%
YoY
|
$149.3M
197.51%
YoY
|
| Net Change In Cash |
$7.006M
-138.65%
YoY
|
$9.607M
42.81%
YoY
|
$4.757M
-63.96%
YoY
|
$24.01M
-224.57%
YoY
|
-$18.13M
47.37%
YoY
|
$6.727M
-20.78%
YoY
|
$13.20M
-170.74%
YoY
|
-$19.28M
-69.33%
YoY
|
-$12.30M
-75.04%
YoY
|
$8.492M
-145.36%
YoY
|
-$18.66M
-159.55%
YoY
|
-$62.84M
-242.14%
YoY
|
-$49.29M
-53.74%
YoY
|
-$18.72M
-120.39%
YoY
|
$31.34M
-73.5%
YoY
|
$44.21M
495.8%
YoY
|
-$106.6M
6010.21%
YoY
|
$91.81M
-230.86%
YoY
|
$118.2M
161.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.84M
-46.27%
YoY
|
-$12.84M
-48.71%
YoY
|
-$12.37M
-45.24%
YoY
|
-$16.33M
-34.75%
YoY
|
-$23.90M
301.87%
YoY
|
-$25.02M
11.08%
YoY
|
-$22.59M
0.88%
YoY
|
-$25.03M
11.12%
YoY
|
-$5.947M
-74.68%
YoY
|
-$22.53M
-61.51%
YoY
|
-$22.39M
11.19%
YoY
|
-$22.52M
11.14%
YoY
|
-$23.48M
23.61%
YoY
|
-$58.52M
274.42%
YoY
|
-$20.14M
95.91%
YoY
|
-$20.26M
68.85%
YoY
|
-$19.00M
168.86%
YoY
|
-$15.63M
216.4%
YoY
|
-$10.28M
194.56%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$4.000K
-87.1%
YoY
|
-$7.000K
-103.18%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-94.44%
YoY
|
$31.00K
-40.38%
YoY
|
$220.0K
-401.37%
YoY
|
$308.0K
-458.14%
YoY
|
$126.0K
-65.57%
YoY
|
$52.00K
-110.88%
YoY
|
-$73.00K
-92.12%
YoY
|
-$86.00K
-93.61%
YoY
|
$366.0K
-75.68%
YoY
|
-$478.0K
-87.01%
YoY
|
-$926.0K
-77.79%
YoY
|
-$1.346M
-21.74%
YoY
|
$1.505M
140.42%
YoY
|
-$3.680M
475.0%
YoY
|
-$4.170M
185.62%
YoY
|
| Free Cash Flow |
-$12.84M
-46.28%
YoY
|
-$12.84M
-48.76%
YoY
|
-$12.36M
-45.8%
YoY
|
-$16.33M
-35.54%
YoY
|
-$23.91M
293.64%
YoY
|
-$25.06M
10.96%
YoY
|
-$22.81M
2.19%
YoY
|
-$25.33M
12.92%
YoY
|
-$6.073M
-74.54%
YoY
|
-$22.58M
-61.1%
YoY
|
-$22.32M
16.17%
YoY
|
-$22.43M
18.6%
YoY
|
-$23.85M
16.32%
YoY
|
-$58.04M
385.72%
YoY
|
-$19.21M
214.47%
YoY
|
-$18.92M
84.01%
YoY
|
-$20.50M
166.55%
YoY
|
-$11.95M
177.91%
YoY
|
-$6.110M
200.99%
YoY
|
Loading...