|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$273.5M
45483.33%
YoY
|
$600.0K
-103.68%
YoY
|
-$16.30M
-132.47%
YoY
|
$50.20M
-60.35%
YoY
|
$126.6M
205.06%
YoY
|
| Depreciation, Depletion And Amortization |
$27.70M
10.36%
YoY
|
$25.10M
0.4%
YoY
|
$25.00M
19.62%
YoY
|
$20.90M
17.42%
YoY
|
$17.80M
11.95%
YoY
|
| Cash From Operating Activities |
$454.7M
1622.35%
YoY
|
$26.40M
319.05%
YoY
|
$6.300M
-89.16%
YoY
|
$58.10M
-36.85%
YoY
|
$92.00M
57.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$336.9M
155.42%
YoY
|
$131.9M
6.37%
YoY
|
$124.0M
-32.72%
YoY
|
$184.3M
150.41%
YoY
|
$73.60M
50.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.700M
35.0%
YoY
|
$2.000M
33.33%
YoY
|
$1.500M
-66.67%
YoY
|
$4.500M
-6.25%
YoY
|
$4.800M
26.32%
YoY
|
| Cash From Investing Activities |
-$364.7M
154.5%
YoY
|
-$143.3M
9.31%
YoY
|
-$131.1M
-31.0%
YoY
|
-$190.0M
142.35%
YoY
|
-$78.40M
25.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.200M
128.57%
YoY
|
-$1.400M
75.0%
YoY
|
-$800.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$13.00M
-82.69%
YoY
|
$75.10M
-74.51%
YoY
|
$294.6M
164.45%
YoY
|
$111.4M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$12.50M
-105.73%
YoY
|
$218.0M
83.04%
YoY
|
$119.1M
-1.16%
YoY
|
$120.5M
826.92%
YoY
|
$13.00M
766.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$454.7M
1622.35%
YoY
|
$26.40M
319.05%
YoY
|
$6.300M
-89.16%
YoY
|
$58.10M
-36.85%
YoY
|
$92.00M
57.8%
YoY
|
| Cash From Investing Activities |
-$364.7M
154.5%
YoY
|
-$143.3M
9.31%
YoY
|
-$131.1M
-31.0%
YoY
|
-$190.0M
142.35%
YoY
|
-$78.40M
25.44%
YoY
|
| Cash From Financing Activities |
-$12.50M
-105.73%
YoY
|
$218.0M
83.04%
YoY
|
$119.1M
-1.16%
YoY
|
$120.5M
826.92%
YoY
|
$13.00M
766.67%
YoY
|
| Net Change In Cash |
$76.00M
-25.05%
YoY
|
$101.4M
-2050.0%
YoY
|
-$5.200M
-54.78%
YoY
|
-$11.50M
-142.44%
YoY
|
$27.10M
-1067.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$454.7M
1622.35%
YoY
|
$26.40M
319.05%
YoY
|
$6.300M
-89.16%
YoY
|
$58.10M
-36.85%
YoY
|
$92.00M
57.8%
YoY
|
| Capital Expenditures |
$336.9M
155.42%
YoY
|
$131.9M
6.37%
YoY
|
$124.0M
-32.72%
YoY
|
$184.3M
150.41%
YoY
|
$73.60M
50.51%
YoY
|
| Free Cash Flow |
$117.8M
-211.66%
YoY
|
-$105.5M
-10.37%
YoY
|
-$117.7M
-6.74%
YoY
|
-$126.2M
-785.87%
YoY
|
$18.40M
95.74%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$87.40M
12.63%
YoY
|
$90.20M
50.33%
YoY
|
$114.8M
115.79%
YoY
|
$82.70M
1002.67%
YoY
|
$77.60M
-715.87%
YoY
|
$60.00M
823.08%
YoY
|
$53.20M
-6750.0%
YoY
|
$7.500M
-302.7%
YoY
|
-$12.60M
20.0%
YoY
|
$6.500M
-3350.0%
YoY
|
-$800.0K
-57.89%
YoY
|
-$3.700M
1750.0%
YoY
|
-$10.50M
-158.33%
YoY
|
-$200.0K
-101.29%
YoY
|
-$1.900M
-111.24%
YoY
|
-$200.0K
-100.76%
YoY
|
$18.00M
-40.0%
YoY
|
$15.50M
-59.21%
YoY
|
$16.90M
-47.52%
YoY
|
$26.40M
-342.2%
YoY
|
| Depreciation, Depletion And Amortization |
$7.700M
16.67%
YoY
|
$7.000M
9.38%
YoY
|
$6.800M
6.25%
YoY
|
$8.300M
29.69%
YoY
|
$6.600M
6.45%
YoY
|
$6.400M
1.59%
YoY
|
$6.400M
3.23%
YoY
|
$6.400M
-12.33%
YoY
|
$6.200M
1.64%
YoY
|
$6.300M
5.0%
YoY
|
$6.200M
10.71%
YoY
|
$7.300M
35.19%
YoY
|
$6.100M
5.17%
YoY
|
$6.000M
25.0%
YoY
|
$5.600M
14.29%
YoY
|
$5.400M
14.89%
YoY
|
$5.800M
28.89%
YoY
|
$4.800M
11.63%
YoY
|
$4.900M
13.95%
YoY
|
$4.700M
11.9%
YoY
|
| Cash From Operating Activities |
$80.20M
-69.96%
YoY
|
$78.70M
56.15%
YoY
|
$102.9M
852.78%
YoY
|
$126.5M
-966.44%
YoY
|
$267.0M
2467.31%
YoY
|
$50.40M
181.56%
YoY
|
$10.80M
-14.96%
YoY
|
-$14.60M
-404.17%
YoY
|
$10.40M
477.78%
YoY
|
$17.90M
250.98%
YoY
|
$12.70M
-335.19%
YoY
|
$4.800M
-170.59%
YoY
|
$1.800M
-92.37%
YoY
|
$5.100M
-88.06%
YoY
|
-$5.400M
285.71%
YoY
|
-$6.800M
-123.05%
YoY
|
$23.60M
-46.97%
YoY
|
$42.70M
125.93%
YoY
|
-$1.400M
55.56%
YoY
|
$29.50M
20.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$81.60M
-188.99%
YoY
|
$84.30M
-224.15%
YoY
|
$73.50M
6.99%
YoY
|
$108.6M
-273.76%
YoY
|
-$91.70M
216.21%
YoY
|
-$67.90M
355.7%
YoY
|
$68.70M
169.41%
YoY
|
-$62.50M
346.43%
YoY
|
-$29.00M
39.42%
YoY
|
-$14.90M
-55.12%
YoY
|
$25.50M
-54.46%
YoY
|
-$14.00M
-78.06%
YoY
|
-$20.80M
-59.38%
YoY
|
-$33.20M
-26.22%
YoY
|
$56.00M
130.45%
YoY
|
-$63.80M
111.26%
YoY
|
-$51.20M
156.0%
YoY
|
-$45.00M
223.74%
YoY
|
$24.30M
155.79%
YoY
|
-$30.20M
30.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$53.70M
-77.46%
YoY
|
$2.200M
-375.0%
YoY
|
$3.700M
N/A
|
-$30.40M
367.69%
YoY
|
-$238.2M
9061.54%
YoY
|
-$800.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.500M
22.64%
YoY
|
-$2.600M
136.36%
YoY
|
-$800.0K
100.0%
YoY
|
$900.0K
N/A
|
-$5.300M
562.5%
YoY
|
-$1.100M
N/A
|
-$400.0K
-89.74%
YoY
|
$0.00
-100.0%
YoY
|
-$800.0K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$3.900M
160.0%
YoY
|
$1.000M
-47.37%
YoY
|
-$1.200M
140.0%
YoY
|
| Cash From Investing Activities |
-$135.3M
33.17%
YoY
|
-$82.10M
19.51%
YoY
|
-$98.10M
77.08%
YoY
|
-$139.0M
101.45%
YoY
|
-$101.6M
221.52%
YoY
|
-$68.70M
337.58%
YoY
|
-$55.40M
105.19%
YoY
|
-$69.00M
257.51%
YoY
|
-$31.60M
44.29%
YoY
|
-$15.70M
-53.27%
YoY
|
-$27.00M
-52.04%
YoY
|
-$19.30M
-70.12%
YoY
|
-$21.90M
-57.23%
YoY
|
-$33.60M
-31.29%
YoY
|
-$56.30M
122.53%
YoY
|
-$64.60M
105.73%
YoY
|
-$51.20M
153.47%
YoY
|
-$48.90M
217.53%
YoY
|
-$25.30M
121.93%
YoY
|
-$31.40M
32.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$400.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$39.00M
-31.58%
YoY
|
N/A
|
N/A
|
N/A
|
$57.00M
N/A
|
N/A
|
| Cash From Financing Activities |
$100.0K
-108.33%
YoY
|
-$21.50M
-21600.0%
YoY
|
-$100.0K
-200.0%
YoY
|
-$11.50M
-1145.45%
YoY
|
-$1.200M
N/A
|
$100.0K
-99.95%
YoY
|
$100.0K
-99.59%
YoY
|
$1.100M
-89.91%
YoY
|
$0.00
-100.0%
YoY
|
$192.7M
460.17%
YoY
|
$24.20M
-57.17%
YoY
|
$10.90M
-83.13%
YoY
|
$17.30M
-44.01%
YoY
|
$34.40M
278.02%
YoY
|
$56.50M
255.35%
YoY
|
$64.60M
301.24%
YoY
|
$30.90M
-353.28%
YoY
|
$9.100M
-375.76%
YoY
|
$15.90M
28.23%
YoY
|
$16.10M
3925.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$80.20M
-69.96%
YoY
|
$78.70M
56.15%
YoY
|
$102.9M
852.78%
YoY
|
$126.5M
-966.44%
YoY
|
$267.0M
2467.31%
YoY
|
$50.40M
181.56%
YoY
|
$10.80M
-14.96%
YoY
|
-$14.60M
-404.17%
YoY
|
$10.40M
477.78%
YoY
|
$17.90M
250.98%
YoY
|
$12.70M
-335.19%
YoY
|
$4.800M
-170.59%
YoY
|
$1.800M
-92.37%
YoY
|
$5.100M
-88.06%
YoY
|
-$5.400M
285.71%
YoY
|
-$6.800M
-123.05%
YoY
|
$23.60M
-46.97%
YoY
|
$42.70M
125.93%
YoY
|
-$1.400M
55.56%
YoY
|
$29.50M
20.9%
YoY
|
| Cash From Investing Activities |
-$135.3M
33.17%
YoY
|
-$82.10M
19.51%
YoY
|
-$98.10M
77.08%
YoY
|
-$139.0M
101.45%
YoY
|
-$101.6M
221.52%
YoY
|
-$68.70M
337.58%
YoY
|
-$55.40M
105.19%
YoY
|
-$69.00M
257.51%
YoY
|
-$31.60M
44.29%
YoY
|
-$15.70M
-53.27%
YoY
|
-$27.00M
-52.04%
YoY
|
-$19.30M
-70.12%
YoY
|
-$21.90M
-57.23%
YoY
|
-$33.60M
-31.29%
YoY
|
-$56.30M
122.53%
YoY
|
-$64.60M
105.73%
YoY
|
-$51.20M
153.47%
YoY
|
-$48.90M
217.53%
YoY
|
-$25.30M
121.93%
YoY
|
-$31.40M
32.49%
YoY
|
| Cash From Financing Activities |
$100.0K
-108.33%
YoY
|
-$21.50M
-21600.0%
YoY
|
-$100.0K
-200.0%
YoY
|
-$11.50M
-1145.45%
YoY
|
-$1.200M
N/A
|
$100.0K
-99.95%
YoY
|
$100.0K
-99.59%
YoY
|
$1.100M
-89.91%
YoY
|
$0.00
-100.0%
YoY
|
$192.7M
460.17%
YoY
|
$24.20M
-57.17%
YoY
|
$10.90M
-83.13%
YoY
|
$17.30M
-44.01%
YoY
|
$34.40M
278.02%
YoY
|
$56.50M
255.35%
YoY
|
$64.60M
301.24%
YoY
|
$30.90M
-353.28%
YoY
|
$9.100M
-375.76%
YoY
|
$15.90M
28.23%
YoY
|
$16.10M
3925.0%
YoY
|
| Net Change In Cash |
-$55.00M
-133.5%
YoY
|
-$24.90M
36.81%
YoY
|
$5.100M
-111.46%
YoY
|
-$24.00M
-70.91%
YoY
|
$164.2M
-874.53%
YoY
|
-$18.20M
-109.34%
YoY
|
-$44.50M
-549.49%
YoY
|
-$82.50M
2191.67%
YoY
|
-$21.20M
657.14%
YoY
|
$194.9M
3203.39%
YoY
|
$9.900M
-283.33%
YoY
|
-$3.600M
-47.06%
YoY
|
-$2.800M
-184.85%
YoY
|
$5.900M
103.45%
YoY
|
-$5.400M
-48.57%
YoY
|
-$6.800M
-147.89%
YoY
|
$3.300M
-72.73%
YoY
|
$2.900M
1350.0%
YoY
|
-$10.50M
-5350.0%
YoY
|
$14.20M
1190.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.20M
-69.96%
YoY
|
$78.70M
56.15%
YoY
|
$102.9M
852.78%
YoY
|
$126.5M
-966.44%
YoY
|
$267.0M
2467.31%
YoY
|
$50.40M
181.56%
YoY
|
$10.80M
-14.96%
YoY
|
-$14.60M
-404.17%
YoY
|
$10.40M
477.78%
YoY
|
$17.90M
250.98%
YoY
|
$12.70M
-335.19%
YoY
|
$4.800M
-170.59%
YoY
|
$1.800M
-92.37%
YoY
|
$5.100M
-88.06%
YoY
|
-$5.400M
285.71%
YoY
|
-$6.800M
-123.05%
YoY
|
$23.60M
-46.97%
YoY
|
$42.70M
125.93%
YoY
|
-$1.400M
55.56%
YoY
|
$29.50M
20.9%
YoY
|
| Capital Expenditures |
$81.60M
-188.99%
YoY
|
$84.30M
-224.15%
YoY
|
$73.50M
6.99%
YoY
|
$108.6M
-273.76%
YoY
|
-$91.70M
216.21%
YoY
|
-$67.90M
355.7%
YoY
|
$68.70M
169.41%
YoY
|
-$62.50M
346.43%
YoY
|
-$29.00M
39.42%
YoY
|
-$14.90M
-55.12%
YoY
|
$25.50M
-54.46%
YoY
|
-$14.00M
-78.06%
YoY
|
-$20.80M
-59.38%
YoY
|
-$33.20M
-26.22%
YoY
|
$56.00M
130.45%
YoY
|
-$63.80M
111.26%
YoY
|
-$51.20M
156.0%
YoY
|
-$45.00M
223.74%
YoY
|
$24.30M
155.79%
YoY
|
-$30.20M
30.17%
YoY
|
| Free Cash Flow |
-$1.400M
-100.39%
YoY
|
-$5.600M
-104.73%
YoY
|
$29.40M
-150.78%
YoY
|
$17.90M
-62.63%
YoY
|
$358.7M
810.41%
YoY
|
$118.3M
260.67%
YoY
|
-$57.90M
352.34%
YoY
|
$47.90M
154.79%
YoY
|
$39.40M
74.34%
YoY
|
$32.80M
-14.36%
YoY
|
-$12.80M
-79.15%
YoY
|
$18.80M
-67.02%
YoY
|
$22.60M
-69.79%
YoY
|
$38.30M
-56.33%
YoY
|
-$61.40M
138.91%
YoY
|
$57.00M
-4.52%
YoY
|
$74.80M
15.97%
YoY
|
$87.70M
167.38%
YoY
|
-$25.70M
147.12%
YoY
|
$59.70M
25.42%
YoY
|
Loading...