|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$252.1M
66.09%
YoY
|
-$151.8M
35.46%
YoY
|
-$112.0M
11.17%
YoY
|
-$100.8M
27.23%
YoY
|
-$79.21M
81.02%
YoY
|
| Depreciation, Depletion And Amortization |
$18.00K
-37.93%
YoY
|
$29.00K
-32.56%
YoY
|
$43.00K
4.88%
YoY
|
$41.00K
141.18%
YoY
|
$17.00K
N/A
|
| Cash From Operating Activities |
-$230.1M
58.29%
YoY
|
-$145.4M
57.12%
YoY
|
-$92.52M
16.11%
YoY
|
-$79.68M
12.54%
YoY
|
-$70.80M
98.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$999.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$148.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$108.7M
-51.39%
YoY
|
-$223.6M
250.37%
YoY
|
-$63.83M
-250.96%
YoY
|
$42.28M
-539.96%
YoY
|
-$9.610M
-86.56%
YoY
|
| Cash From Investing Activities |
-$109.7M
-50.94%
YoY
|
-$223.6M
250.37%
YoY
|
-$63.83M
-250.96%
YoY
|
$42.28M
-533.15%
YoY
|
-$9.761M
-86.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.266B
54.59%
YoY
|
$818.9M
3175.6%
YoY
|
$25.00M
N/A
|
N/A
N/A
|
$202.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$445.8M
26.19%
YoY
|
$353.3M
38.21%
YoY
|
$255.6M
42363.79%
YoY
|
$602.0K
-99.7%
YoY
|
$203.1M
111.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$230.1M
58.29%
YoY
|
-$145.4M
57.12%
YoY
|
-$92.52M
16.11%
YoY
|
-$79.68M
12.54%
YoY
|
-$70.80M
98.74%
YoY
|
| Cash From Investing Activities |
-$109.7M
-50.94%
YoY
|
-$223.6M
250.37%
YoY
|
-$63.83M
-250.96%
YoY
|
$42.28M
-533.15%
YoY
|
-$9.761M
-86.35%
YoY
|
| Cash From Financing Activities |
$445.8M
26.19%
YoY
|
$353.3M
38.21%
YoY
|
$255.6M
42363.79%
YoY
|
$602.0K
-99.7%
YoY
|
$203.1M
111.6%
YoY
|
| Net Change In Cash |
$106.0M
-776.48%
YoY
|
-$15.67M
-115.79%
YoY
|
$99.29M
-369.82%
YoY
|
-$36.80M
-130.03%
YoY
|
$122.5M
-1198.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$230.1M
58.29%
YoY
|
-$145.4M
57.12%
YoY
|
-$92.52M
16.11%
YoY
|
-$79.68M
12.54%
YoY
|
-$70.80M
98.74%
YoY
|
| Capital Expenditures |
$999.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$148.0K
N/A
|
| Free Cash Flow |
-$231.1M
N/A
|
N/A
|
N/A
|
-$79.68M
12.3%
YoY
|
-$70.95M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$81.57M
12.19%
YoY
|
-$70.51M
25.93%
YoY
|
-$70.73M
32.58%
YoY
|
-$70.02M
26.89%
YoY
|
-$72.71M
83.33%
YoY
|
-$55.99M
80.12%
YoY
|
-$53.34M
106.51%
YoY
|
-$55.19M
139.33%
YoY
|
-$39.66M
11.58%
YoY
|
-$31.08M
13.43%
YoY
|
-$25.83M
-0.76%
YoY
|
-$23.06M
-28.88%
YoY
|
-$35.54M
46.08%
YoY
|
-$27.40M
-5.29%
YoY
|
-$26.03M
72.49%
YoY
|
-$32.42M
9.13%
YoY
|
-$24.33M
13.68%
YoY
|
-$28.93M
78.52%
YoY
|
-$15.09M
26.96%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
650.0%
YoY
|
$1.000K
-90.0%
YoY
|
$1.000K
-90.91%
YoY
|
$1.000K
-90.91%
YoY
|
$2.000K
-80.0%
YoY
|
$10.00K
-9.09%
YoY
|
$11.00K
0.0%
YoY
|
$11.00K
0.0%
YoY
|
$10.00K
-9.09%
YoY
|
$11.00K
22.22%
YoY
|
$11.00K
0.0%
YoY
|
$11.00K
0.0%
YoY
|
$11.00K
10.0%
YoY
|
$9.000K
-10.0%
YoY
|
$11.00K
N/A
|
$11.00K
N/A
|
| Cash From Operating Activities |
-$67.17M
-4.62%
YoY
|
-$48.25M
-16.03%
YoY
|
-$67.66M
92.56%
YoY
|
-$67.09M
37.97%
YoY
|
-$70.42M
41.64%
YoY
|
-$57.45M
156.61%
YoY
|
-$35.14M
42.66%
YoY
|
-$48.63M
90.63%
YoY
|
-$49.72M
101.92%
YoY
|
-$22.39M
14.76%
YoY
|
-$24.63M
7.68%
YoY
|
-$25.51M
-4.45%
YoY
|
-$24.62M
68.59%
YoY
|
-$19.51M
-2.6%
YoY
|
-$22.88M
24.69%
YoY
|
-$26.70M
14.13%
YoY
|
-$14.61M
8.11%
YoY
|
-$20.03M
-11.29%
YoY
|
-$18.35M
62.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$999.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$56.78M
-22.29%
YoY
|
$79.34M
-131.13%
YoY
|
-$482.2M
-933.52%
YoY
|
$15.27M
19.44%
YoY
|
$73.07M
-158.13%
YoY
|
-$254.9M
98.67%
YoY
|
$57.85M
228.87%
YoY
|
$12.79M
-112.6%
YoY
|
-$125.7M
-4290.0%
YoY
|
-$128.3M
-1180.89%
YoY
|
$17.59M
-22.68%
YoY
|
-$101.4M
-945.38%
YoY
|
$3.000M
-86.32%
YoY
|
$11.87M
-211.41%
YoY
|
$22.75M
19.74%
YoY
|
$12.00M
-33.0%
YoY
|
$21.93M
-136.74%
YoY
|
-$10.65M
-127.7%
YoY
|
$19.00M
-402.55%
YoY
|
| Cash From Investing Activities |
$56.78M
-22.29%
YoY
|
$79.34M
-131.0%
YoY
|
-$482.2M
-933.52%
YoY
|
$15.27M
19.44%
YoY
|
$73.07M
-158.13%
YoY
|
-$255.9M
99.45%
YoY
|
$57.85M
228.87%
YoY
|
$12.79M
-112.6%
YoY
|
-$125.7M
-4290.0%
YoY
|
-$128.3M
-1180.89%
YoY
|
$17.59M
-22.68%
YoY
|
-$101.4M
-945.38%
YoY
|
$3.000M
-86.32%
YoY
|
$11.87M
-211.41%
YoY
|
$22.75M
19.74%
YoY
|
$12.00M
-32.96%
YoY
|
$21.93M
-136.65%
YoY
|
-$10.65M
-127.7%
YoY
|
$19.00M
-402.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.03M
-1209.46%
YoY
|
$3.433M
-2388.67%
YoY
|
$395.5M
7.79%
YoY
|
$75.99M
15037.65%
YoY
|
$3.067M
283.37%
YoY
|
-$150.0K
-100.04%
YoY
|
$366.9M
2321.55%
YoY
|
$502.0K
-81.56%
YoY
|
$800.0K
-99.63%
YoY
|
$336.9M
865.84%
YoY
|
$15.15M
11379.55%
YoY
|
$2.723M
1020.58%
YoY
|
$217.9M
315697.1%
YoY
|
$34.88M
12817.41%
YoY
|
$132.0K
450.0%
YoY
|
$243.0K
305.0%
YoY
|
$69.00K
-99.97%
YoY
|
$270.0K
170.0%
YoY
|
$24.00K
-85.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$67.17M
-4.62%
YoY
|
-$48.25M
-16.03%
YoY
|
-$67.66M
92.56%
YoY
|
-$67.09M
37.97%
YoY
|
-$70.42M
41.64%
YoY
|
-$57.45M
156.61%
YoY
|
-$35.14M
42.66%
YoY
|
-$48.63M
90.63%
YoY
|
-$49.72M
101.92%
YoY
|
-$22.39M
14.76%
YoY
|
-$24.63M
7.68%
YoY
|
-$25.51M
-4.45%
YoY
|
-$24.62M
68.59%
YoY
|
-$19.51M
-2.6%
YoY
|
-$22.88M
24.69%
YoY
|
-$26.70M
14.13%
YoY
|
-$14.61M
8.11%
YoY
|
-$20.03M
-11.29%
YoY
|
-$18.35M
62.07%
YoY
|
| Cash From Investing Activities |
$56.78M
-22.29%
YoY
|
$79.34M
-131.0%
YoY
|
-$482.2M
-933.52%
YoY
|
$15.27M
19.44%
YoY
|
$73.07M
-158.13%
YoY
|
-$255.9M
99.45%
YoY
|
$57.85M
228.87%
YoY
|
$12.79M
-112.6%
YoY
|
-$125.7M
-4290.0%
YoY
|
-$128.3M
-1180.89%
YoY
|
$17.59M
-22.68%
YoY
|
-$101.4M
-945.38%
YoY
|
$3.000M
-86.32%
YoY
|
$11.87M
-211.41%
YoY
|
$22.75M
19.74%
YoY
|
$12.00M
-32.96%
YoY
|
$21.93M
-136.65%
YoY
|
-$10.65M
-127.7%
YoY
|
$19.00M
-402.55%
YoY
|
| Cash From Financing Activities |
-$34.03M
-1209.46%
YoY
|
$3.433M
-2388.67%
YoY
|
$395.5M
7.79%
YoY
|
$75.99M
15037.65%
YoY
|
$3.067M
283.37%
YoY
|
-$150.0K
-100.04%
YoY
|
$366.9M
2321.55%
YoY
|
$502.0K
-81.56%
YoY
|
$800.0K
-99.63%
YoY
|
$336.9M
865.84%
YoY
|
$15.15M
11379.55%
YoY
|
$2.723M
1020.58%
YoY
|
$217.9M
315697.1%
YoY
|
$34.88M
12817.41%
YoY
|
$132.0K
450.0%
YoY
|
$243.0K
305.0%
YoY
|
$69.00K
-99.97%
YoY
|
$270.0K
170.0%
YoY
|
$24.00K
-85.0%
YoY
|
| Net Change In Cash |
-$44.42M
-877.88%
YoY
|
$34.53M
-111.01%
YoY
|
-$154.3M
-139.6%
YoY
|
$24.17M
-168.4%
YoY
|
$5.710M
-103.27%
YoY
|
-$313.5M
-268.4%
YoY
|
$389.6M
4703.93%
YoY
|
-$35.34M
-71.55%
YoY
|
-$174.6M
-188.97%
YoY
|
$186.2M
583.47%
YoY
|
$8.111M
135083.33%
YoY
|
-$124.2M
759.6%
YoY
|
$196.3M
2553.45%
YoY
|
$27.24M
-189.56%
YoY
|
$6.000K
-99.12%
YoY
|
-$14.45M
166.15%
YoY
|
$7.397M
-94.29%
YoY
|
-$30.41M
-290.33%
YoY
|
$678.0K
-103.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$67.17M
-4.62%
YoY
|
-$48.25M
-16.03%
YoY
|
-$67.66M
92.56%
YoY
|
-$67.09M
37.97%
YoY
|
-$70.42M
41.64%
YoY
|
-$57.45M
156.61%
YoY
|
-$35.14M
42.66%
YoY
|
-$48.63M
90.63%
YoY
|
-$49.72M
101.92%
YoY
|
-$22.39M
14.76%
YoY
|
-$24.63M
7.68%
YoY
|
-$25.51M
-4.45%
YoY
|
-$24.62M
68.59%
YoY
|
-$19.51M
-2.6%
YoY
|
-$22.88M
24.69%
YoY
|
-$26.70M
14.13%
YoY
|
-$14.61M
8.11%
YoY
|
-$20.03M
-11.29%
YoY
|
-$18.35M
62.07%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$999.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$67.09M
N/A
|
-$70.42M
N/A
|
-$58.45M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$26.70M
14.18%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...