|
Concept
|
2022 | 2021 | 2020 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$50.61M
85.32%
YoY
|
-$27.31M
127.62%
YoY
|
-$12.00M
67.02%
YoY
|
| Depreciation, Depletion And Amortization |
$50.00K
2400.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$32.90M
20.99%
YoY
|
-$27.19M
460.45%
YoY
|
-$4.852M
0.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$455.0K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$116.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$117.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$182.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$182.0K
-99.93%
YoY
|
$263.8M
2099.61%
YoY
|
$11.99M
300.67%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$32.90M
20.99%
YoY
|
-$27.19M
460.45%
YoY
|
-$4.852M
0.94%
YoY
|
| Cash From Investing Activities |
-$117.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$182.0K
-99.93%
YoY
|
$263.8M
2099.61%
YoY
|
$11.99M
300.67%
YoY
|
| Net Change In Cash |
-$150.1M
-163.43%
YoY
|
$236.6M
3213.5%
YoY
|
$7.140M
-493.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.90M
20.99%
YoY
|
-$27.19M
460.45%
YoY
|
-$4.852M
0.94%
YoY
|
| Capital Expenditures |
$455.0K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$33.36M
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.50M
-8.42%
YoY
|
-$14.81M
27.09%
YoY
|
-$14.59M
38.95%
YoY
|
-$13.72M
58.47%
YoY
|
-$14.75M
100.01%
YoY
|
-$11.65M
71.13%
YoY
|
-$10.50M
134.67%
YoY
|
-$8.656M
199.52%
YoY
|
-$7.372M
415.89%
YoY
|
-$6.807M
25.75%
YoY
|
| Depreciation, Depletion And Amortization |
$20.00K
11.11%
YoY
|
$21.00K
90.91%
YoY
|
$20.15K
1915.3%
YoY
|
$20.00K
1900.0%
YoY
|
$18.00K
N/A
|
$11.00K
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$11.03M
52.64%
YoY
|
-$10.04M
23.97%
YoY
|
-$18.60M
141.56%
YoY
|
-$9.937M
0.23%
YoY
|
-$7.226M
35.8%
YoY
|
-$8.098M
19.83%
YoY
|
-$7.700M
48.08%
YoY
|
-$9.914M
700.81%
YoY
|
-$5.321M
330.85%
YoY
|
-$6.758M
184.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00K
-111.26%
YoY
|
$11.00K
-96.86%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
-$444.0K
N/A
|
$350.0K
N/A
|
$27.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.13M
-185.43%
YoY
|
-$51.93M
1542.77%
YoY
|
-$15.76M
-82.62%
YoY
|
-$11.12M
N/A
|
-$11.86M
N/A
|
-$3.161M
N/A
|
-$90.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$10.07M
-181.86%
YoY
|
-$51.94M
1543.12%
YoY
|
-$15.76M
-82.62%
YoY
|
-$11.13M
N/A
|
-$12.30M
N/A
|
-$3.161M
N/A
|
-$90.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$142.0K
102.86%
YoY
|
$49.49M
N/A
|
$112.0K
-99.93%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-94.14%
YoY
|
$0.00
-100.0%
YoY
|
$164.2M
4006.38%
YoY
|
-$1.483M
-129.68%
YoY
|
$1.195M
-60.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.03M
52.64%
YoY
|
-$10.04M
23.97%
YoY
|
-$18.60M
141.56%
YoY
|
-$9.937M
0.23%
YoY
|
-$7.226M
35.8%
YoY
|
-$8.098M
19.83%
YoY
|
-$7.700M
48.08%
YoY
|
-$9.914M
700.81%
YoY
|
-$5.321M
330.85%
YoY
|
-$6.758M
184.07%
YoY
|
| Cash From Investing Activities |
$10.07M
-181.86%
YoY
|
-$51.94M
1543.12%
YoY
|
-$15.76M
-82.62%
YoY
|
-$11.13M
N/A
|
-$12.30M
N/A
|
-$3.161M
N/A
|
-$90.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$142.0K
102.86%
YoY
|
$49.49M
N/A
|
$112.0K
-99.93%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-94.14%
YoY
|
$0.00
-100.0%
YoY
|
$164.2M
4006.38%
YoY
|
-$1.483M
-129.68%
YoY
|
$1.195M
-60.13%
YoY
|
| Net Change In Cash |
-$960.0K
-95.08%
YoY
|
-$61.84M
452.65%
YoY
|
$15.09M
-115.34%
YoY
|
-$20.96M
-113.59%
YoY
|
-$19.53M
187.01%
YoY
|
-$11.19M
101.13%
YoY
|
-$98.38M
-203.9%
YoY
|
$154.3M
5489.09%
YoY
|
-$6.804M
-280.86%
YoY
|
-$5.563M
-1000.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.03M
52.64%
YoY
|
-$10.04M
23.97%
YoY
|
-$18.60M
141.56%
YoY
|
-$9.937M
0.23%
YoY
|
-$7.226M
35.8%
YoY
|
-$8.098M
19.83%
YoY
|
-$7.700M
48.08%
YoY
|
-$9.914M
700.81%
YoY
|
-$5.321M
330.85%
YoY
|
-$6.758M
184.07%
YoY
|
| Capital Expenditures |
$50.00K
-111.26%
YoY
|
$11.00K
-96.86%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
-$444.0K
N/A
|
$350.0K
N/A
|
$27.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$11.08M
63.37%
YoY
|
-$10.05M
18.96%
YoY
|
-$18.60M
140.71%
YoY
|
-$9.948M
N/A
|
-$6.782M
N/A
|
-$8.448M
N/A
|
-$7.727M
48.6%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...