|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash (used in) provided by operating activities: | |||||
| Depreciation | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Amortization | |||||
| Amortization of franchise fees | |||||
| Amortization of deferred financing costs and debt premiums | |||||
| Gain on extinguishment of debt | |||||
| Loss on disposal of fixed assets | |||||
| (Gain) loss on sale of hotel property | |||||
| Impairment loss | |||||
| Deferred tax assets, net | |||||
| Interest accretion of finance lease liability | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Franchise fees | |||||
| Prepaid expenses and other assets | |||||
| Increase in finance lease liability | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Due to related parties | |||||
| Other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Proceeds from sale of hotel property | |||||
| Improvements and additions to hotel properties | |||||
| Net cash provided by investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from mortgage debt | |||||
| Proceeds from lines of credit | |||||
| Principal payments on mortgage debt | |||||
| Principal payments on lines of credit | |||||
| Payments of deferred financing costs | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from issuance of GO II Units | |||||
| Proceeds from issuance of Series P Preferred Units | |||||
| Payments of offering costs related to Series P Preferred Units | |||||
| Payments of offering costs | |||||
| Payments of finance lease liability | |||||
| Distributions paid | |||||
| Net cash used in financing activities | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents | |||||
| Beginning Cash, Cash Equivalents, and Restricted Cash | |||||
| Ending Cash, Cash Equivalents, and Restricted Cash | |||||
| Supplemental Disclosure of Cash Flow Information: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Supplemental Disclosure of Non-Cash Investing and Financing Activities: | |||||
| Debt issued for refinance of Lakewood Property | |||||
| Series A Preferred Units issued in exchange for forgiveness of mortgage loan and interest on Northbrook Property | |||||
| Reclassification of Series T LP Unit noncontrolling interest to additional paid-in capital upon conversion | |||||
| Offering costs included in accounts payable | |||||
| Offering costs included in due to related parties | |||||
| Distributions included in due to related parties | |||||
| Reinvested distributions | |||||
| ROU asset in exchange for lease liability | |||||
| Reconciliation of Cash, Cash Equivalents, and Restricted Cash: | |||||
| Cash and cash equivalents | |||||
| Restricted Cash and Cash Equivalents | |||||
| Cash and cash equivalents, end of period | |||||
| Restricted cash, end of period | |||||
| Cash, cash equivalents, and restricted cash, end of period | |||||
| Cash and cash equivalents, end of period included in assets held for sale | |||||
| Restricted cash, end of period included in assets held for sale | |||||
Loading...