|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$212.2M
41.62%
YoY
|
-$149.9M
122.93%
YoY
|
-$67.23M
7.91%
YoY
|
-$62.30M
N/A
|
| Depreciation, Depletion And Amortization |
$8.452M
0.69%
YoY
|
$8.394M
5.02%
YoY
|
$7.993M
17.7%
YoY
|
$6.791M
N/A
|
| Cash From Operating Activities |
-$120.7M
76.32%
YoY
|
-$68.44M
58.31%
YoY
|
-$43.23M
41.72%
YoY
|
-$30.50M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$5.641M
-272.14%
YoY
|
$3.277M
-37.28%
YoY
|
$5.225M
-24.12%
YoY
|
$6.886M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$127.1M
-3.2%
YoY
|
-$131.3M
-477.48%
YoY
|
$34.77M
-378.16%
YoY
|
-$12.50M
N/A
|
| Cash From Investing Activities |
-$132.7M
-1.36%
YoY
|
-$134.5M
-555.34%
YoY
|
$29.54M
-252.42%
YoY
|
-$19.38M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.802M
N/A
|
$0.00
-100.0%
YoY
|
$2.500M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.79M
-79.07%
YoY
|
$347.7M
598.39%
YoY
|
$49.79M
12.75%
YoY
|
$44.16M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$120.7M
76.32%
YoY
|
-$68.44M
58.31%
YoY
|
-$43.23M
41.72%
YoY
|
-$30.50M
N/A
|
| Cash From Investing Activities |
-$132.7M
-1.36%
YoY
|
-$134.5M
-555.34%
YoY
|
$29.54M
-252.42%
YoY
|
-$19.38M
N/A
|
| Cash From Financing Activities |
$72.79M
-79.07%
YoY
|
$347.7M
598.39%
YoY
|
$49.79M
12.75%
YoY
|
$44.16M
N/A
|
| Net Change In Cash |
-$180.6M
-224.85%
YoY
|
$144.6M
300.68%
YoY
|
$36.10M
-716.46%
YoY
|
-$5.856M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$120.7M
76.32%
YoY
|
-$68.44M
58.31%
YoY
|
-$43.23M
41.72%
YoY
|
-$30.50M
N/A
|
| Capital Expenditures |
-$5.641M
-272.14%
YoY
|
$3.277M
-37.28%
YoY
|
$5.225M
-24.12%
YoY
|
$6.886M
N/A
|
| Free Cash Flow |
-$115.0M
60.4%
YoY
|
-$71.71M
48.0%
YoY
|
-$48.46M
29.6%
YoY
|
-$37.39M
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.56M
-24.03%
YoY
|
-$44.30M
-44.09%
YoY
|
-$49.12M
20.34%
YoY
|
-$37.47M
-66.38%
YoY
|
-$54.71M
933.28%
YoY
|
-$79.24M
714.61%
YoY
|
-$40.82M
74.54%
YoY
|
-$111.5M
287.8%
YoY
|
-$5.295M
-80.26%
YoY
|
-$9.727M
2.65%
YoY
|
-$23.39M
971.72%
YoY
|
-$28.74M
-53.87%
YoY
|
-$26.83M
834591.97%
YoY
|
-$9.476M
N/A
|
-$2.182M
N/A
|
-$62.30M
N/A
|
| Depreciation, Depletion And Amortization |
$1.662M
-16.82%
YoY
|
$2.190M
11.51%
YoY
|
$2.172M
5.8%
YoY
|
$2.244M
9.46%
YoY
|
$1.998M
0.2%
YoY
|
$1.964M
-1.01%
YoY
|
$2.053M
-5.44%
YoY
|
$2.050M
-74.34%
YoY
|
$1.994M
-1.14%
YoY
|
$1.984M
N/A
|
$2.171M
N/A
|
$7.990M
17.67%
YoY
|
$2.017M
N/A
|
N/A
|
N/A
|
$6.790M
N/A
|
| Cash From Operating Activities |
-$26.37M
-3.92%
YoY
|
-$34.00M
22.84%
YoY
|
-$35.31M
0.57%
YoY
|
-$30.43M
61.8%
YoY
|
-$27.45M
-43.84%
YoY
|
-$27.68M
-185.09%
YoY
|
-$35.11M
5.46%
YoY
|
-$18.81M
-54.81%
YoY
|
-$48.87M
19448.0%
YoY
|
$32.53M
-2833.61%
YoY
|
-$33.29M
19987.26%
YoY
|
-$41.62M
36.46%
YoY
|
-$250.0K
N/A
|
-$1.190M
N/A
|
-$165.7K
N/A
|
-$30.50M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$304.0K
-78.8%
YoY
|
-$1.035M
-12.21%
YoY
|
-$1.545M
-357.07%
YoY
|
-$2.428M
124.81%
YoY
|
-$1.434M
-34.82%
YoY
|
-$1.179M
N/A
|
$601.0K
-27.5%
YoY
|
-$1.080M
-79.35%
YoY
|
-$2.200M
N/A
|
N/A
|
$829.0K
N/A
|
-$5.230M
-24.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.890M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.90M
-260.5%
YoY
|
$72.91M
-245.09%
YoY
|
$43.89M
-152.93%
YoY
|
-$3.779M
-97.41%
YoY
|
$9.906M
-108.39%
YoY
|
-$50.25M
-138.56%
YoY
|
-$82.93M
-3869.55%
YoY
|
-$145.7M
-533.33%
YoY
|
-$118.1M
-62236.84%
YoY
|
$130.3M
13620.0%
YoY
|
$2.200M
N/A
|
$33.63M
-369.04%
YoY
|
$190.0K
N/A
|
$950.0K
N/A
|
N/A
|
-$12.50M
N/A
|
| Cash From Investing Activities |
-$16.20M
-291.25%
YoY
|
$71.88M
-239.75%
YoY
|
$42.35M
-150.69%
YoY
|
-$6.207M
-95.77%
YoY
|
$8.472M
-107.04%
YoY
|
-$51.43M
-139.21%
YoY
|
-$83.53M
-6192.85%
YoY
|
-$146.8M
-616.94%
YoY
|
-$120.3M
-63394.74%
YoY
|
$131.2M
13707.37%
YoY
|
$1.371M
N/A
|
$28.40M
-246.54%
YoY
|
$190.0K
N/A
|
$950.0K
N/A
|
N/A
|
-$19.38M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.11M
65715.38%
YoY
|
$8.155M
36968.18%
YoY
|
$0.00
-100.0%
YoY
|
$3.560M
-95.09%
YoY
|
$26.00K
-99.99%
YoY
|
$22.00K
-100.02%
YoY
|
$69.18M
-10597.57%
YoY
|
$72.45M
45.22%
YoY
|
$407.4M
N/A
|
-$131.4M
N/A
|
-$659.0K
555.3%
YoY
|
$49.89M
13.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.6K
N/A
|
$44.14M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.37M
-3.92%
YoY
|
-$34.00M
22.84%
YoY
|
-$35.31M
0.57%
YoY
|
-$30.43M
61.8%
YoY
|
-$27.45M
-43.84%
YoY
|
-$27.68M
-185.09%
YoY
|
-$35.11M
5.46%
YoY
|
-$18.81M
-54.81%
YoY
|
-$48.87M
19448.0%
YoY
|
$32.53M
-2833.61%
YoY
|
-$33.29M
19987.26%
YoY
|
-$41.62M
36.46%
YoY
|
-$250.0K
N/A
|
-$1.190M
N/A
|
-$165.7K
N/A
|
-$30.50M
N/A
|
| Cash From Investing Activities |
-$16.20M
-291.25%
YoY
|
$71.88M
-239.75%
YoY
|
$42.35M
-150.69%
YoY
|
-$6.207M
-95.77%
YoY
|
$8.472M
-107.04%
YoY
|
-$51.43M
-139.21%
YoY
|
-$83.53M
-6192.85%
YoY
|
-$146.8M
-616.94%
YoY
|
-$120.3M
-63394.74%
YoY
|
$131.2M
13707.37%
YoY
|
$1.371M
N/A
|
$28.40M
-246.54%
YoY
|
$190.0K
N/A
|
$950.0K
N/A
|
N/A
|
-$19.38M
N/A
|
| Cash From Financing Activities |
$17.11M
65715.38%
YoY
|
$8.155M
36968.18%
YoY
|
$0.00
-100.0%
YoY
|
$3.560M
-95.09%
YoY
|
$26.00K
-99.99%
YoY
|
$22.00K
-100.02%
YoY
|
$69.18M
-10597.57%
YoY
|
$72.45M
45.22%
YoY
|
$407.4M
N/A
|
-$131.4M
N/A
|
-$659.0K
555.3%
YoY
|
$49.89M
13.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$100.6K
N/A
|
$44.14M
N/A
|
| Net Change In Cash |
-$25.46M
34.37%
YoY
|
$46.03M
-158.2%
YoY
|
$7.055M
-114.27%
YoY
|
-$33.08M
-64.49%
YoY
|
-$18.95M
-107.95%
YoY
|
-$79.09M
-345.16%
YoY
|
-$49.44M
51.67%
YoY
|
-$93.17M
-354.08%
YoY
|
$238.3M
-397183.33%
YoY
|
$32.26M
-13541.67%
YoY
|
-$32.60M
12142.33%
YoY
|
$36.67M
-738.85%
YoY
|
-$60.00K
-400.0%
YoY
|
-$240.0K
N/A
|
-$266.3K
N/A
|
-$5.740M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.37M
-3.92%
YoY
|
-$34.00M
22.84%
YoY
|
-$35.31M
0.57%
YoY
|
-$30.43M
61.8%
YoY
|
-$27.45M
-43.84%
YoY
|
-$27.68M
-185.09%
YoY
|
-$35.11M
5.46%
YoY
|
-$18.81M
-54.81%
YoY
|
-$48.87M
19448.0%
YoY
|
$32.53M
-2833.61%
YoY
|
-$33.29M
19987.26%
YoY
|
-$41.62M
36.46%
YoY
|
-$250.0K
N/A
|
-$1.190M
N/A
|
-$165.7K
N/A
|
-$30.50M
N/A
|
| Capital Expenditures |
-$304.0K
-78.8%
YoY
|
-$1.035M
-12.21%
YoY
|
-$1.545M
-357.07%
YoY
|
-$2.428M
124.81%
YoY
|
-$1.434M
-34.82%
YoY
|
-$1.179M
N/A
|
$601.0K
-27.5%
YoY
|
-$1.080M
-79.35%
YoY
|
-$2.200M
N/A
|
N/A
|
$829.0K
N/A
|
-$5.230M
-24.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.890M
N/A
|
| Free Cash Flow |
-$26.07M
0.2%
YoY
|
-$32.97M
24.4%
YoY
|
-$33.76M
-5.45%
YoY
|
-$28.01M
57.96%
YoY
|
-$26.01M
-44.26%
YoY
|
-$26.50M
N/A
|
-$35.71M
4.66%
YoY
|
-$17.73M
-51.28%
YoY
|
-$46.67M
N/A
|
N/A
|
-$34.12M
N/A
|
-$36.39M
54.13%
YoY
|
N/A
|
N/A
|
N/A
|
-$23.61M
N/A
|
Loading...