|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$32.99M
130.83%
YoY
|
$24.10M
275.79%
YoY
|
$6.213M
10.95%
YoY
|
$20.82M
128.78%
YoY
|
$14.29M
74.32%
YoY
|
$6.414M
-61.13%
YoY
|
$5.600M
-81.94%
YoY
|
$9.100M
-82.19%
YoY
|
$8.200M
-68.22%
YoY
|
$16.50M
-80.05%
YoY
|
$31.00M
260.47%
YoY
|
$51.10M
59.69%
YoY
|
$25.80M
-9.79%
YoY
|
$82.70M
5068.75%
YoY
|
$8.600M
N/A
|
$32.00M
N/A
|
$28.60M
N/A
|
$1.600M
N/A
|
| Cash & Equivalents |
$33.00M
130.83%
YoY
|
$24.10M
275.79%
YoY
|
$6.213M
11.74%
YoY
|
$20.82M
127.68%
YoY
|
$14.29M
74.7%
YoY
|
$6.414M
-61.04%
YoY
|
$5.560M
-82.05%
YoY
|
$9.144M
-82.12%
YoY
|
$8.182M
-68.35%
YoY
|
$16.47M
-80.1%
YoY
|
$30.98M
N/A
|
$51.13M
59.87%
YoY
|
$25.85M
-9.72%
YoY
|
$82.73M
5102.96%
YoY
|
$0.00
N/A
|
$31.99M
N/A
|
$28.63M
N/A
|
$1.590M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Short-Term Assets |
$9.825M
80.37%
YoY
|
$4.967M
61.53%
YoY
|
$3.302M
83.44%
YoY
|
$3.345M
-9.59%
YoY
|
$5.447M
94.54%
YoY
|
$3.075M
33.7%
YoY
|
$1.800M
-18.18%
YoY
|
$3.700M
117.65%
YoY
|
$2.800M
7.69%
YoY
|
$2.300M
-4.17%
YoY
|
$2.200M
-78.0%
YoY
|
$1.700M
-80.23%
YoY
|
$2.600M
-61.19%
YoY
|
$2.400M
-56.36%
YoY
|
$10.00M
N/A
|
$8.600M
N/A
|
$6.700M
N/A
|
$5.500M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$63.32M
122.27%
YoY
|
$72.95M
184.15%
YoY
|
$48.96M
127.3%
YoY
|
$30.54M
73.2%
YoY
|
$28.49M
44.75%
YoY
|
$25.67M
42.54%
YoY
|
$21.54M
-12.96%
YoY
|
$17.63M
-41.79%
YoY
|
$19.68M
-14.61%
YoY
|
$18.01M
-11.11%
YoY
|
$24.75M
26.27%
YoY
|
$30.29M
46.37%
YoY
|
$23.05M
2.89%
YoY
|
$20.26M
5.53%
YoY
|
$19.60M
N/A
|
$20.70M
N/A
|
$22.40M
N/A
|
$19.20M
N/A
|
| Other Receivables |
$1.865M
43.35%
YoY
|
$68.00K
-95.29%
YoY
|
$60.00K
N/A
|
$1.049M
4.9%
YoY
|
$1.301M
-53.54%
YoY
|
$1.444M
-48.43%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$2.800M
N/A
|
$2.800M
N/A
|
$2.800M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$106.1M
120.08%
YoY
|
$102.0M
190.14%
YoY
|
$58.48M
102.67%
YoY
|
$54.70M
79.54%
YoY
|
$48.23M
57.28%
YoY
|
$35.16M
-4.34%
YoY
|
$28.85M
-50.22%
YoY
|
$30.47M
-63.34%
YoY
|
$30.66M
-40.51%
YoY
|
$36.76M
-65.11%
YoY
|
$57.96M
51.72%
YoY
|
$83.11M
35.55%
YoY
|
$51.55M
-10.82%
YoY
|
$105.4M
302.13%
YoY
|
$38.20M
N/A
|
$61.31M
N/A
|
$57.80M
N/A
|
$26.20M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$718.7M
10.93%
YoY
|
$720.0M
11.43%
YoY
|
$766.0M
19.9%
YoY
|
$739.7M
18.39%
YoY
|
$647.8M
-4.13%
YoY
|
$646.2M
-6.0%
YoY
|
$638.9M
-7.9%
YoY
|
$624.8M
-8.25%
YoY
|
$675.7M
3.4%
YoY
|
$687.4M
22.49%
YoY
|
$693.7M
31.16%
YoY
|
$681.0M
38.22%
YoY
|
$653.5M
40.9%
YoY
|
$561.2M
37.38%
YoY
|
$528.9M
N/A
|
$492.7M
N/A
|
$463.8M
N/A
|
$408.5M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$63.08M
N/A
|
$62.39M
N/A
|
N/A
|
$0.00
N/A
|
| Other Assets |
$1.202M
50.06%
YoY
|
$1.356M
97.09%
YoY
|
$1.100M
54.06%
YoY
|
$1.183M
53.44%
YoY
|
$801.0K
-2.91%
YoY
|
$688.0K
-25.86%
YoY
|
$714.0K
-44.82%
YoY
|
$771.0K
-36.44%
YoY
|
$825.0K
-28.57%
YoY
|
$928.0K
-19.37%
YoY
|
$1.294M
N/A
|
$1.213M
2595.56%
YoY
|
$1.155M
N/A
|
$1.151M
43.88%
YoY
|
$0.00
N/A
|
$45.00K
N/A
|
$0.00
N/A
|
$800.0K
N/A
|
| Total Long-Term Assets |
$759.3M
12.91%
YoY
|
$759.3M
12.87%
YoY
|
$797.6M
20.24%
YoY
|
$766.2M
17.78%
YoY
|
$672.5M
-2.99%
YoY
|
$672.7M
-4.74%
YoY
|
$663.3M
-6.79%
YoY
|
$650.5M
-7.21%
YoY
|
$693.3M
4.31%
YoY
|
$706.1M
23.39%
YoY
|
$711.6M
2760.12%
YoY
|
$701.1M
42.28%
YoY
|
$664.7M
43.28%
YoY
|
$572.3M
39.82%
YoY
|
$24.88M
N/A
|
$492.7M
N/A
|
$463.9M
N/A
|
$409.3M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$106.1M
120.08%
YoY
|
$102.0M
190.14%
YoY
|
$58.48M
102.67%
YoY
|
$54.70M
79.54%
YoY
|
$48.23M
57.28%
YoY
|
$35.16M
-4.34%
YoY
|
$28.85M
-50.22%
YoY
|
$30.47M
-63.34%
YoY
|
$30.66M
-40.51%
YoY
|
$36.76M
-65.11%
YoY
|
$57.96M
51.72%
YoY
|
$83.11M
35.55%
YoY
|
$51.55M
-10.82%
YoY
|
$105.4M
302.13%
YoY
|
$38.20M
N/A
|
$61.31M
N/A
|
$57.80M
N/A
|
$26.20M
N/A
|
| Total Long-Term Assets |
$759.3M
|
$759.3M
|
$797.6M
|
$766.2M
|
$672.5M
|
$672.7M
|
$663.3M
|
$650.5M
|
$693.3M
|
$706.1M
|
$711.6M
|
$701.1M
|
$664.7M
|
$572.3M
|
$24.88M
|
$492.7M
|
$463.9M
|
$409.3M
|
| Total Assets |
$865.5M
20.08%
YoY
|
$861.3M
21.68%
YoY
|
$856.1M
23.67%
YoY
|
$820.9M
20.55%
YoY
|
$720.8M
-0.44%
YoY
|
$707.8M
-4.72%
YoY
|
$692.2M
-10.06%
YoY
|
$681.0M
-13.16%
YoY
|
$724.0M
1.08%
YoY
|
$742.9M
9.63%
YoY
|
$769.6M
1119.99%
YoY
|
$784.2M
41.54%
YoY
|
$716.2M
37.28%
YoY
|
$677.6M
55.6%
YoY
|
$63.08M
N/A
|
$554.0M
N/A
|
$521.7M
N/A
|
$435.5M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$21.92M
142.67%
YoY
|
$18.99M
131.59%
YoY
|
$15.26M
118.0%
YoY
|
$20.47M
159.15%
YoY
|
$9.034M
22.08%
YoY
|
$8.200M
0.0%
YoY
|
$7.000M
-12.5%
YoY
|
$7.900M
-31.3%
YoY
|
$7.400M
1.37%
YoY
|
$8.200M
13.89%
YoY
|
$8.000M
86.05%
YoY
|
$11.50M
101.75%
YoY
|
$7.300M
48.98%
YoY
|
$7.200M
100.0%
YoY
|
$4.300M
N/A
|
$5.700M
N/A
|
$4.900M
N/A
|
$3.600M
N/A
|
| Accrued Expenses |
$1.211M
N/A
|
$1.200M
N/A
|
$1.189M
N/A
|
$1.178M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.600M
N/A
|
$2.188M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$23.13M
156.08%
YoY
|
$20.19M
146.22%
YoY
|
$16.45M
136.68%
YoY
|
$21.65M
173.89%
YoY
|
$9.034M
21.7%
YoY
|
$8.200M
0.04%
YoY
|
$6.950M
-12.86%
YoY
|
$7.905M
-31.46%
YoY
|
$7.423M
1.81%
YoY
|
$8.197M
14.28%
YoY
|
$7.976M
4733.94%
YoY
|
$11.53M
46.92%
YoY
|
$7.291M
35.02%
YoY
|
$7.173M
70.79%
YoY
|
$165.0K
N/A
|
$7.850M
N/A
|
$5.400M
N/A
|
$4.200M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$73.00M
37.74%
YoY
|
$73.00M
69.77%
YoY
|
$93.00M
190.63%
YoY
|
$93.00M
365.0%
YoY
|
$53.00M
960.0%
YoY
|
$43.00M
N/A
|
$32.00M
N/A
|
$20.00M
N/A
|
$5.000M
-88.89%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.00M
-69.07%
YoY
|
$0.00
-100.0%
YoY
|
$176.3M
N/A
|
$168.5M
N/A
|
$145.5M
N/A
|
$70.00M
N/A
|
| Other Long-Term Liabilities |
$2.427M
45.59%
YoY
|
$1.711M
13.84%
YoY
|
$1.159M
13.63%
YoY
|
$810.0K
-28.06%
YoY
|
$1.667M
-8.05%
YoY
|
$1.503M
-13.97%
YoY
|
$1.020M
-11.61%
YoY
|
$1.126M
40.22%
YoY
|
$1.813M
303.79%
YoY
|
$1.747M
3325.49%
YoY
|
$1.154M
284.67%
YoY
|
$803.0K
2874.07%
YoY
|
$449.0K
-25.17%
YoY
|
$51.00K
-89.8%
YoY
|
$300.0K
N/A
|
$27.00K
N/A
|
$600.0K
N/A
|
$500.0K
N/A
|
| Total Long-Term Liabilities |
$75.43M
37.98%
YoY
|
$74.71M
67.88%
YoY
|
$94.16M
185.16%
YoY
|
$93.81M
344.05%
YoY
|
$54.67M
702.39%
YoY
|
$44.50M
2447.4%
YoY
|
$33.02M
2761.35%
YoY
|
$21.13M
2530.88%
YoY
|
$6.813M
-85.01%
YoY
|
$1.747M
3325.49%
YoY
|
$1.154M
-99.35%
YoY
|
$803.0K
-99.52%
YoY
|
$45.45M
-68.89%
YoY
|
$51.00K
-99.93%
YoY
|
$176.6M
N/A
|
$168.5M
N/A
|
$146.1M
N/A
|
$70.50M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$23.13M
156.08%
YoY
|
$20.19M
146.22%
YoY
|
$16.45M
136.68%
YoY
|
$21.65M
173.89%
YoY
|
$9.034M
21.7%
YoY
|
$8.200M
0.04%
YoY
|
$6.950M
-12.86%
YoY
|
$7.905M
-31.46%
YoY
|
$7.423M
1.81%
YoY
|
$8.197M
14.28%
YoY
|
$7.976M
4733.94%
YoY
|
$11.53M
46.92%
YoY
|
$7.291M
35.02%
YoY
|
$7.173M
70.79%
YoY
|
$165.0K
N/A
|
$7.850M
N/A
|
$5.400M
N/A
|
$4.200M
N/A
|
| Total Long-Term Liabilities |
$75.43M
37.98%
YoY
|
$74.71M
67.88%
YoY
|
$94.16M
185.16%
YoY
|
$93.81M
344.05%
YoY
|
$54.67M
702.39%
YoY
|
$44.50M
2447.4%
YoY
|
$33.02M
2761.35%
YoY
|
$21.13M
2530.88%
YoY
|
$6.813M
-85.01%
YoY
|
$1.747M
3325.49%
YoY
|
$1.154M
-99.35%
YoY
|
$803.0K
-99.52%
YoY
|
$45.45M
-68.89%
YoY
|
$51.00K
-99.93%
YoY
|
$176.6M
N/A
|
$168.5M
N/A
|
$146.1M
N/A
|
$70.50M
N/A
|
| Total Liabilities |
$98.56M
54.72%
YoY
|
$94.90M
80.07%
YoY
|
$110.6M
176.73%
YoY
|
$115.5M
297.72%
YoY
|
$63.70M
347.46%
YoY
|
$52.70M
430.0%
YoY
|
$39.97M
337.79%
YoY
|
$29.03M
135.34%
YoY
|
$14.24M
-73.01%
YoY
|
$9.944M
37.65%
YoY
|
$9.130M
-95.08%
YoY
|
$12.34M
-93.01%
YoY
|
$52.74M
-65.19%
YoY
|
$7.224M
-90.33%
YoY
|
$185.4M
N/A
|
$176.4M
N/A
|
$151.5M
N/A
|
$74.70M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$91.22M
-10.23%
YoY
|
-$86.78M
-12.61%
YoY
|
-$96.39M
0.85%
YoY
|
-$105.1M
13.75%
YoY
|
-$101.6M
111.65%
YoY
|
-$99.30M
203.16%
YoY
|
-$95.58M
519.31%
YoY
|
-$92.39M
1300.09%
YoY
|
-$48.01M
1117.01%
YoY
|
-$32.76M
-6435.78%
YoY
|
-$15.43M
-155.35%
YoY
|
-$6.599M
-103.92%
YoY
|
-$3.945M
N/A
|
$517.0K
N/A
|
$27.88M
N/A
|
$168.3M
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
$6.338M
79.7%
YoY
|
$3.527M
0.0%
YoY
|
$3.527M
0.0%
YoY
|
$3.527M
0.0%
YoY
|
$3.527M
N/A
|
$3.527M
N/A
|
$3.527M
N/A
|
$3.527M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
558.7K shares
27.96%
YoY
|
436.6K shares
0.0%
YoY
|
436.6K shares
0.0%
YoY
|
436.6K shares
0.0%
YoY
|
436.6K shares
N/A
|
436.6K shares
N/A
|
436.6K shares
N/A
|
436.6K shares
N/A
|
N/A
|
N/A
|
0.000 shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$663.9M
37.89%
YoY
|
$653.4M
36.76%
YoY
|
$598.9M
32.1%
YoY
|
$526.4M
4.11%
YoY
|
$481.5M
-17.35%
YoY
|
$477.8M
-7.9%
YoY
|
$453.3M
-12.76%
YoY
|
$505.7M
59.35%
YoY
|
$582.5M
879.41%
YoY
|
$518.8M
36.57%
YoY
|
$519.6M
37.47%
YoY
|
$317.3M
-15.14%
YoY
|
$59.48M
-83.93%
YoY
|
$379.9M
5.29%
YoY
|
$378.0M
599.39%
YoY
|
$373.9M
23.75%
YoY
|
$370.2M
N/A
|
$360.8M
N/A
|
| Total Liabilities & Shareholders Equity |
$865.5M
20.08%
YoY
|
$861.3M
21.68%
YoY
|
$856.1M
23.67%
YoY
|
$820.9M
20.55%
YoY
|
$720.8M
-0.44%
YoY
|
$707.8M
-4.72%
YoY
|
$692.2M
-10.06%
YoY
|
$681.0M
-13.16%
YoY
|
$724.0M
1.08%
YoY
|
$742.9M
9.63%
YoY
|
$769.6M
1119.99%
YoY
|
$784.2M
41.54%
YoY
|
$716.2M
37.28%
YoY
|
$677.6M
55.6%
YoY
|
$63.08M
N/A
|
$554.0M
N/A
|
$521.7M
N/A
|
$435.5M
N/A
|
Loading...