|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$240.00
N/A
|
$2.890K
N/A
|
$115.5K
N/A
|
$35.25K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash & Equivalents |
$237.00
N/A
|
$2.885K
N/A
|
$115.5K
N/A
|
$35.25K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$292.4K
83442.86%
YoY
|
$272.2K
42423.44%
YoY
|
$221.2K
34454.69%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$240.00
-99.92%
YoY
|
$2.890K
-98.94%
YoY
|
$115.5K
-47.77%
YoY
|
$35.25K
9971.43%
YoY
|
$292.4K
83442.86%
YoY
|
$272.2K
42423.44%
YoY
|
$221.2K
4064.78%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$2.832M
-62.24%
YoY
|
$2.832M
-62.24%
YoY
|
$2.832M
N/A
|
$2.832M
N/A
|
$7.500M
N/A
|
$7.500M
N/A
|
N/A
|
| Intangibles |
$8.968M
-62.63%
YoY
|
$8.968M
-62.63%
YoY
|
$8.968M
N/A
|
$8.968M
N/A
|
$24.00M
N/A
|
$24.00M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$11.80M
-62.54%
YoY
|
$11.80M
-62.54%
YoY
|
$11.80M
-62.54%
YoY
|
$11.80M
N/A
|
$31.50M
N/A
|
$31.50M
N/A
|
$31.50M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$240.00
-99.92%
YoY
|
$2.890K
-98.94%
YoY
|
$115.5K
-47.77%
YoY
|
$35.25K
9971.43%
YoY
|
$292.4K
83442.86%
YoY
|
$272.2K
42423.44%
YoY
|
$221.2K
4064.78%
YoY
|
| Total Long-Term Assets |
$11.80M
|
$11.80M
|
$11.80M
|
$11.80M
|
$31.50M
|
$31.50M
|
$31.50M
|
| Total Assets |
$11.80M
-62.88%
YoY
|
$11.80M
-62.85%
YoY
|
$11.92M
-62.44%
YoY
|
$11.84M
3381401.14%
YoY
|
$31.79M
9083443.14%
YoY
|
$31.77M
4964298.59%
YoY
|
$31.72M
597285.12%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$1.131M
1204.82%
YoY
|
$1.124M
2214.19%
YoY
|
$1.160M
3261.3%
YoY
|
$1.321M
6346.24%
YoY
|
$86.67K
5678.0%
YoY
|
$48.56K
2897.53%
YoY
|
$34.50K
666.67%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.613M
121.57%
YoY
|
$1.608M
140.03%
YoY
|
$1.757M
190.55%
YoY
|
$2.110M
4807.02%
YoY
|
$728.1K
2935.18%
YoY
|
$669.8K
2878.12%
YoY
|
$604.7K
2282.66%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.613M
121.57%
YoY
|
$1.608M
140.03%
YoY
|
$1.757M
190.55%
YoY
|
$2.110M
4807.02%
YoY
|
$728.1K
2935.18%
YoY
|
$669.8K
2878.12%
YoY
|
$604.7K
2282.66%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.613M
121.57%
YoY
|
$1.608M
140.03%
YoY
|
$1.757M
190.55%
YoY
|
$2.110M
4806.68%
YoY
|
$728.1K
2935.16%
YoY
|
$669.8K
2878.13%
YoY
|
$604.7K
2282.66%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$28.93M
940.57%
YoY
|
-$28.63M
1261.25%
YoY
|
-$26.24M
N/A
|
-$24.32M
37001.25%
YoY
|
-$2.780M
N/A
|
-$2.103M
N/A
|
N/A
|
| Common Stock |
$70.68K
91.48%
YoY
|
$134.1K
274.64%
YoY
|
$124.6K
N/A
|
$40.44K
605.71%
YoY
|
$36.91K
N/A
|
$35.80K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.19M
-67.21%
YoY
|
$10.20M
-67.22%
YoY
|
$10.16M
-67.35%
YoY
|
$9.726M
-22907.32%
YoY
|
$31.06M
-131505.52%
YoY
|
$31.10M
-142392.84%
YoY
|
$31.12M
-155193.6%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.80M
-62.88%
YoY
|
$11.80M
-62.85%
YoY
|
$11.92M
-62.44%
YoY
|
$11.84M
3381401.14%
YoY
|
$31.79M
9083443.14%
YoY
|
$31.77M
4964298.59%
YoY
|
$31.72M
597285.12%
YoY
|
Loading...