|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$445.2M
-265.3%
YoY
|
-$269.3M
-80.49%
YoY
|
-$1.380B
-426.25%
YoY
|
$423.1M
-307.68%
YoY
|
-$203.7M
-193.29%
YoY
|
| Depreciation, Depletion And Amortization |
$279.4M
2.64%
YoY
|
$272.2M
0.66%
YoY
|
$270.4M
4.16%
YoY
|
$259.6M
14.18%
YoY
|
$227.4M
29.32%
YoY
|
| Cash From Operating Activities |
$1.016B
20.14%
YoY
|
$845.8M
-27.64%
YoY
|
$1.169B
2.44%
YoY
|
$1.141B
16.84%
YoY
|
$976.5M
35.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$386.5M
2.62%
YoY
|
$376.7M
29.65%
YoY
|
$290.5M
-37.12%
YoY
|
$462.0M
-52.24%
YoY
|
$967.4M
11.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$837.2M
N/A
|
| Other Investing Activities |
-$683.6M
259.06%
YoY
|
-$190.4M
-32.6%
YoY
|
-$282.4M
5.47%
YoY
|
-$267.8M
-83.34%
YoY
|
-$1.607B
74.68%
YoY
|
| Cash From Investing Activities |
-$1.070B
88.71%
YoY
|
-$567.0M
-1.04%
YoY
|
-$573.0M
-21.49%
YoY
|
-$729.8M
-71.65%
YoY
|
-$2.575B
44.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$448.1M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$52.32M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$245.0M
-170.91%
YoY
|
-$345.5M
-48.37%
YoY
|
-$669.2M
129.67%
YoY
|
-$291.4M
-120.93%
YoY
|
$1.392B
12.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.016B
20.14%
YoY
|
$845.8M
-27.64%
YoY
|
$1.169B
2.44%
YoY
|
$1.141B
16.84%
YoY
|
$976.5M
35.3%
YoY
|
| Cash From Investing Activities |
-$1.070B
88.71%
YoY
|
-$567.0M
-1.04%
YoY
|
-$573.0M
-21.49%
YoY
|
-$729.8M
-71.65%
YoY
|
-$2.575B
44.15%
YoY
|
| Cash From Financing Activities |
$245.0M
-170.91%
YoY
|
-$345.5M
-48.37%
YoY
|
-$669.2M
129.67%
YoY
|
-$291.4M
-120.93%
YoY
|
$1.392B
12.51%
YoY
|
| Net Change In Cash |
$191.0M
-386.06%
YoY
|
-$66.76M
-9.0%
YoY
|
-$73.36M
-161.29%
YoY
|
$119.7M
-158.15%
YoY
|
-$205.9M
-218.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.016B
20.14%
YoY
|
$845.8M
-27.64%
YoY
|
$1.169B
2.44%
YoY
|
$1.141B
16.84%
YoY
|
$976.5M
35.3%
YoY
|
| Capital Expenditures |
$386.5M
2.62%
YoY
|
$376.7M
29.65%
YoY
|
$290.5M
-37.12%
YoY
|
$462.0M
-52.24%
YoY
|
$967.4M
11.72%
YoY
|
| Free Cash Flow |
$629.6M
34.2%
YoY
|
$469.1M
-46.59%
YoY
|
$878.2M
29.37%
YoY
|
$678.9M
7345.22%
YoY
|
$9.118M
-106.32%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$70.39M
33.78%
YoY
|
$94.37M
-7.19%
YoY
|
$134.2M
160.33%
YoY
|
$127.4M
-125.16%
YoY
|
$52.62M
-24.68%
YoY
|
$101.7M
0.54%
YoY
|
$51.57M
-103.27%
YoY
|
-$506.5M
-679.9%
YoY
|
$69.86M
88.23%
YoY
|
$101.1M
39.14%
YoY
|
-$1.578B
-1439.1%
YoY
|
$87.35M
-46.89%
YoY
|
$37.11M
-34.31%
YoY
|
$72.68M
4.23%
YoY
|
$117.8M
-143.84%
YoY
|
$164.5M
-349.85%
YoY
|
$56.49M
-24.19%
YoY
|
$69.73M
23.86%
YoY
|
-$268.7M
457.28%
YoY
|
| Depreciation, Depletion And Amortization |
$73.19M
-15.13%
YoY
|
$87.88M
26.62%
YoY
|
$86.81M
1.97%
YoY
|
$69.35M
1.13%
YoY
|
$86.24M
27.46%
YoY
|
$69.40M
3.52%
YoY
|
$85.13M
2.99%
YoY
|
$68.57M
3.86%
YoY
|
$67.66M
-2.39%
YoY
|
$67.04M
-2.3%
YoY
|
$82.66M
-2.18%
YoY
|
$66.02M
-1.12%
YoY
|
$69.32M
9.76%
YoY
|
$68.62M
11.85%
YoY
|
$84.50M
12.22%
YoY
|
$66.77M
12.3%
YoY
|
$63.15M
11.26%
YoY
|
$61.35M
21.45%
YoY
|
$75.30M
27.84%
YoY
|
| Cash From Operating Activities |
N/A
|
$177.5M
-21.02%
YoY
|
$291.2M
193.42%
YoY
|
$201.6M
-3.8%
YoY
|
$298.6M
-14.95%
YoY
|
$224.7M
20.85%
YoY
|
$99.24M
-71.38%
YoY
|
$209.6M
-0.15%
YoY
|
$351.0M
-8.24%
YoY
|
$185.9M
-19.0%
YoY
|
$346.7M
9.49%
YoY
|
$209.9M
-9.22%
YoY
|
$382.5M
11.3%
YoY
|
$229.6M
-7.92%
YoY
|
$316.7M
10.73%
YoY
|
$231.2M
-13.73%
YoY
|
$343.7M
14.45%
YoY
|
$249.3M
104.01%
YoY
|
$286.0M
1308.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$84.94M
12.3%
YoY
|
$107.0M
7.19%
YoY
|
$107.6M
-194.64%
YoY
|
$96.30M
-204.84%
YoY
|
$75.64M
6.11%
YoY
|
$99.83M
-225.66%
YoY
|
-$113.7M
40.82%
YoY
|
-$91.85M
33.05%
YoY
|
$71.29M
16.36%
YoY
|
-$79.45M
-5.87%
YoY
|
-$80.73M
-25.59%
YoY
|
-$69.04M
-40.84%
YoY
|
$61.27M
-59.8%
YoY
|
-$84.40M
-57.27%
YoY
|
-$108.5M
-1319.1%
YoY
|
-$116.7M
-1411.24%
YoY
|
$152.4M
-27.07%
YoY
|
-$197.5M
-18.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$421.5M
1173.9%
YoY
|
-$407.5M
917.98%
YoY
|
-$208.4M
404.38%
YoY
|
-$34.57M
-8.65%
YoY
|
-$33.08M
-53.52%
YoY
|
-$40.03M
-62.72%
YoY
|
-$41.32M
-55.56%
YoY
|
-$37.85M
-47.93%
YoY
|
-$71.19M
657.3%
YoY
|
-$107.4M
-15.65%
YoY
|
-$92.99M
44.61%
YoY
|
-$72.68M
125.02%
YoY
|
-$9.400M
-78.59%
YoY
|
-$127.3M
-51.15%
YoY
|
-$64.30M
-67.7%
YoY
|
-$32.30M
-96.78%
YoY
|
-$43.90M
-69.43%
YoY
|
-$260.6M
-45.4%
YoY
|
| Cash From Investing Activities |
N/A
|
-$506.4M
365.77%
YoY
|
-$514.5M
267.85%
YoY
|
-$316.0M
103.86%
YoY
|
-$130.9M
0.9%
YoY
|
-$108.7M
-23.69%
YoY
|
-$139.9M
-25.14%
YoY
|
-$155.0M
-10.77%
YoY
|
-$129.7M
-8.48%
YoY
|
-$142.5M
101.48%
YoY
|
-$186.8M
-11.75%
YoY
|
-$173.7M
0.53%
YoY
|
-$141.7M
-4.88%
YoY
|
-$70.71M
-63.98%
YoY
|
-$211.7M
-53.78%
YoY
|
-$172.8M
-64.47%
YoY
|
-$149.0M
-88.34%
YoY
|
-$196.3M
-44.32%
YoY
|
-$458.0M
-36.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.32M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$121.3M
-192.33%
YoY
|
$301.6M
398.86%
YoY
|
$187.9M
-255.27%
YoY
|
-$113.1M
-23.79%
YoY
|
-$131.4M
-3.76%
YoY
|
$60.46M
-127.54%
YoY
|
-$121.0M
43.13%
YoY
|
-$148.4M
-35.5%
YoY
|
-$136.5M
1.17%
YoY
|
-$219.5M
176.1%
YoY
|
-$84.55M
8.12%
YoY
|
-$230.1M
236.42%
YoY
|
-$135.0M
106.53%
YoY
|
-$79.50M
-174.65%
YoY
|
-$78.20M
-122.55%
YoY
|
-$68.40M
-107.41%
YoY
|
-$65.34M
-528.09%
YoY
|
$106.5M
-86.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$177.5M
-21.02%
YoY
|
$291.2M
193.42%
YoY
|
$201.6M
-3.8%
YoY
|
$298.6M
-14.95%
YoY
|
$224.7M
20.85%
YoY
|
$99.24M
-71.38%
YoY
|
$209.6M
-0.15%
YoY
|
$351.0M
-8.24%
YoY
|
$185.9M
-19.0%
YoY
|
$346.7M
9.49%
YoY
|
$209.9M
-9.22%
YoY
|
$382.5M
11.3%
YoY
|
$229.6M
-7.92%
YoY
|
$316.7M
10.73%
YoY
|
$231.2M
-13.73%
YoY
|
$343.7M
14.45%
YoY
|
$249.3M
104.01%
YoY
|
$286.0M
1308.87%
YoY
|
| Cash From Investing Activities |
N/A
|
-$506.4M
365.77%
YoY
|
-$514.5M
267.85%
YoY
|
-$316.0M
103.86%
YoY
|
-$130.9M
0.9%
YoY
|
-$108.7M
-23.69%
YoY
|
-$139.9M
-25.14%
YoY
|
-$155.0M
-10.77%
YoY
|
-$129.7M
-8.48%
YoY
|
-$142.5M
101.48%
YoY
|
-$186.8M
-11.75%
YoY
|
-$173.7M
0.53%
YoY
|
-$141.7M
-4.88%
YoY
|
-$70.71M
-63.98%
YoY
|
-$211.7M
-53.78%
YoY
|
-$172.8M
-64.47%
YoY
|
-$149.0M
-88.34%
YoY
|
-$196.3M
-44.32%
YoY
|
-$458.0M
-36.29%
YoY
|
| Cash From Financing Activities |
N/A
|
$121.3M
-192.33%
YoY
|
$301.6M
398.86%
YoY
|
$187.9M
-255.27%
YoY
|
-$113.1M
-23.79%
YoY
|
-$131.4M
-3.76%
YoY
|
$60.46M
-127.54%
YoY
|
-$121.0M
43.13%
YoY
|
-$148.4M
-35.5%
YoY
|
-$136.5M
1.17%
YoY
|
-$219.5M
176.1%
YoY
|
-$84.55M
8.12%
YoY
|
-$230.1M
236.42%
YoY
|
-$135.0M
106.53%
YoY
|
-$79.50M
-174.65%
YoY
|
-$78.20M
-122.55%
YoY
|
-$68.40M
-107.41%
YoY
|
-$65.34M
-528.09%
YoY
|
$106.5M
-86.83%
YoY
|
| Net Change In Cash |
N/A
|
-$207.6M
1247.81%
YoY
|
$78.28M
294.73%
YoY
|
$73.50M
-210.6%
YoY
|
$54.58M
-25.15%
YoY
|
-$15.40M
-83.45%
YoY
|
$19.83M
-133.28%
YoY
|
-$66.45M
37.32%
YoY
|
$72.91M
580.55%
YoY
|
-$93.05M
-489.54%
YoY
|
-$59.58M
-333.66%
YoY
|
-$48.39M
144.4%
YoY
|
$10.71M
-91.52%
YoY
|
$23.89M
-293.3%
YoY
|
$25.50M
-138.93%
YoY
|
-$19.80M
-115.42%
YoY
|
$126.3M
-335.63%
YoY
|
-$12.36M
-94.26%
YoY
|
-$65.50M
-159.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$177.5M
-21.02%
YoY
|
$291.2M
193.42%
YoY
|
$201.6M
-3.8%
YoY
|
$298.6M
-14.95%
YoY
|
$224.7M
20.85%
YoY
|
$99.24M
-71.38%
YoY
|
$209.6M
-0.15%
YoY
|
$351.0M
-8.24%
YoY
|
$185.9M
-19.0%
YoY
|
$346.7M
9.49%
YoY
|
$209.9M
-9.22%
YoY
|
$382.5M
11.3%
YoY
|
$229.6M
-7.92%
YoY
|
$316.7M
10.73%
YoY
|
$231.2M
-13.73%
YoY
|
$343.7M
14.45%
YoY
|
$249.3M
104.01%
YoY
|
$286.0M
1308.87%
YoY
|
| Capital Expenditures |
N/A
|
$84.94M
12.3%
YoY
|
$107.0M
7.19%
YoY
|
$107.6M
-194.64%
YoY
|
$96.30M
-204.84%
YoY
|
$75.64M
6.11%
YoY
|
$99.83M
-225.66%
YoY
|
-$113.7M
40.82%
YoY
|
-$91.85M
33.05%
YoY
|
$71.29M
16.36%
YoY
|
-$79.45M
-5.87%
YoY
|
-$80.73M
-25.59%
YoY
|
-$69.04M
-40.84%
YoY
|
$61.27M
-59.8%
YoY
|
-$84.40M
-57.27%
YoY
|
-$108.5M
-1319.1%
YoY
|
-$116.7M
-1411.24%
YoY
|
$152.4M
-27.07%
YoY
|
-$197.5M
-18.22%
YoY
|
| Free Cash Flow |
N/A
|
$92.55M
-37.92%
YoY
|
$184.2M
-30948.24%
YoY
|
$94.00M
-70.92%
YoY
|
$202.3M
-54.33%
YoY
|
$149.1M
30.02%
YoY
|
-$597.0K
-100.14%
YoY
|
$323.3M
11.23%
YoY
|
$442.9M
-1.93%
YoY
|
$114.7M
-31.87%
YoY
|
$426.2M
6.26%
YoY
|
$290.6M
-14.45%
YoY
|
$451.6M
-1.91%
YoY
|
$168.3M
73.65%
YoY
|
$401.1M
-17.04%
YoY
|
$339.7M
31.11%
YoY
|
$460.4M
58.0%
YoY
|
$96.91M
-211.69%
YoY
|
$483.5M
84.68%
YoY
|
Loading...