|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$150.7M
4.19%
YoY
|
-$144.6M
-4.87%
YoY
|
-$152.0M
-6.99%
YoY
|
-$163.4M
-29.1%
YoY
|
-$230.5M
479.95%
YoY
|
| Depreciation, Depletion And Amortization |
$2.741M
17.79%
YoY
|
$2.327M
16.12%
YoY
|
$2.004M
17.88%
YoY
|
$1.700M
41.78%
YoY
|
$1.199M
297.02%
YoY
|
| Cash From Operating Activities |
-$75.99M
-39.26%
YoY
|
-$125.1M
-0.93%
YoY
|
-$126.3M
-23.99%
YoY
|
-$166.1M
70.33%
YoY
|
-$97.54M
200.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.514M
177.43%
YoY
|
$2.348M
-11.99%
YoY
|
$2.668M
-38.91%
YoY
|
$4.367M
8.31%
YoY
|
$4.032M
158.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$97.07M
-425.57%
YoY
|
-$29.82M
-118.63%
YoY
|
$160.1M
-152.48%
YoY
|
-$305.0M
N/A
|
N/A
|
| Cash From Investing Activities |
$90.56M
-381.55%
YoY
|
-$32.17M
-120.44%
YoY
|
$157.4M
-150.87%
YoY
|
-$309.4M
7572.57%
YoY
|
-$4.032M
158.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$693.0K
-100.44%
YoY
|
$158.1M
3915.9%
YoY
|
$3.936M
-97.5%
YoY
|
$157.5M
-55.63%
YoY
|
$354.9M
206.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$75.99M
-39.26%
YoY
|
-$125.1M
-0.93%
YoY
|
-$126.3M
-23.99%
YoY
|
-$166.1M
70.33%
YoY
|
-$97.54M
200.23%
YoY
|
| Cash From Investing Activities |
$90.56M
-381.55%
YoY
|
-$32.17M
-120.44%
YoY
|
$157.4M
-150.87%
YoY
|
-$309.4M
7572.57%
YoY
|
-$4.032M
158.63%
YoY
|
| Cash From Financing Activities |
-$693.0K
-100.44%
YoY
|
$158.1M
3915.9%
YoY
|
$3.936M
-97.5%
YoY
|
$157.5M
-55.63%
YoY
|
$354.9M
206.72%
YoY
|
| Net Change In Cash |
$12.46M
1503.73%
YoY
|
$777.0K
-97.85%
YoY
|
$36.08M
-111.41%
YoY
|
-$316.4M
-226.63%
YoY
|
$249.8M
189.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.99M
-39.26%
YoY
|
-$125.1M
-0.93%
YoY
|
-$126.3M
-23.99%
YoY
|
-$166.1M
70.33%
YoY
|
-$97.54M
200.23%
YoY
|
| Capital Expenditures |
$6.514M
177.43%
YoY
|
$2.348M
-11.99%
YoY
|
$2.668M
-38.91%
YoY
|
$4.367M
8.31%
YoY
|
$4.032M
158.63%
YoY
|
| Free Cash Flow |
-$82.50M
-35.27%
YoY
|
-$127.4M
-1.16%
YoY
|
-$128.9M
-24.37%
YoY
|
-$170.5M
67.87%
YoY
|
-$101.6M
198.33%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.32M
-25.75%
YoY
|
-$12.31M
-75.83%
YoY
|
-$17.41M
-60.69%
YoY
|
-$7.883M
-78.31%
YoY
|
-$47.57M
30.51%
YoY
|
-$50.92M
39.08%
YoY
|
-$44.30M
25.91%
YoY
|
-$36.35M
8.11%
YoY
|
-$36.45M
79.62%
YoY
|
-$36.61M
-22.93%
YoY
|
-$35.18M
-30.43%
YoY
|
-$33.62M
-25.97%
YoY
|
-$20.29M
-44.77%
YoY
|
-$47.50M
-6.0%
YoY
|
-$50.57M
64.51%
YoY
|
-$45.42M
81.21%
YoY
|
-$36.74M
8.41%
YoY
|
-$50.53M
-67.66%
YoY
|
-$30.74M
100.76%
YoY
|
| Depreciation, Depletion And Amortization |
$650.0K
-0.61%
YoY
|
$655.0K
-0.3%
YoY
|
$643.0K
-9.31%
YoY
|
$721.0K
6.66%
YoY
|
$654.0K
30.8%
YoY
|
$657.0K
31.4%
YoY
|
$709.0K
43.23%
YoY
|
$676.0K
53.64%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
-16.67%
YoY
|
$495.0K
-1.0%
YoY
|
$440.0K
-6.38%
YoY
|
$500.0K
66.67%
YoY
|
$600.0K
50.0%
YoY
|
$500.0K
25.0%
YoY
|
$470.0K
42.42%
YoY
|
$300.0K
-18.92%
YoY
|
$400.0K
8.11%
YoY
|
$400.0K
207.69%
YoY
|
| Cash From Operating Activities |
-$23.89M
33.26%
YoY
|
-$27.83M
5.52%
YoY
|
-$29.51M
50.56%
YoY
|
-$12.08M
-63.82%
YoY
|
-$17.93M
9.27%
YoY
|
-$26.38M
-26.84%
YoY
|
-$19.60M
-50.06%
YoY
|
-$33.40M
182.3%
YoY
|
-$16.41M
-37.92%
YoY
|
-$36.05M
-5.39%
YoY
|
-$39.24M
-21.36%
YoY
|
-$11.83M
-71.09%
YoY
|
-$26.43M
-49.26%
YoY
|
-$38.11M
29.8%
YoY
|
-$49.90M
14.03%
YoY
|
-$40.92M
60.16%
YoY
|
-$52.09M
68.52%
YoY
|
-$29.36M
9.84%
YoY
|
-$43.76M
204.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$130.0K
-102.92%
YoY
|
-$31.00K
-97.36%
YoY
|
$514.0K
29.15%
YoY
|
$484.0K
-223.16%
YoY
|
-$4.458M
337.06%
YoY
|
-$1.174M
97.31%
YoY
|
$398.0K
17.4%
YoY
|
-$393.0K
227.5%
YoY
|
-$1.020M
1357.14%
YoY
|
-$595.0K
-48.26%
YoY
|
$339.0K
-74.49%
YoY
|
-$120.0K
-95.77%
YoY
|
-$70.00K
-92.55%
YoY
|
-$1.150M
1816.67%
YoY
|
$1.329M
151.23%
YoY
|
-$2.840M
816.13%
YoY
|
-$940.0K
5.62%
YoY
|
-$60.00K
-77.78%
YoY
|
$529.0K
-120.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.71M
-77.41%
YoY
|
-$26.72M
-228.37%
YoY
|
-$8.832M
-134.63%
YoY
|
-$1.080M
-107.13%
YoY
|
$51.83M
-542.36%
YoY
|
$20.82M
-58.31%
YoY
|
$25.51M
-130.66%
YoY
|
$15.16M
-33.64%
YoY
|
-$11.72M
-143.9%
YoY
|
$49.93M
-4.67%
YoY
|
-$83.19M
-243.09%
YoY
|
$22.84M
-8.05%
YoY
|
$26.69M
-161.46%
YoY
|
$52.38M
-118.29%
YoY
|
$58.14M
N/A
|
$24.84M
N/A
|
-$43.43M
N/A
|
-$286.4M
N/A
|
N/A
|
| Cash From Investing Activities |
$11.58M
-75.56%
YoY
|
-$26.69M
-235.88%
YoY
|
-$9.346M
-137.22%
YoY
|
-$1.564M
-110.59%
YoY
|
$47.37M
-471.93%
YoY
|
$19.64M
-60.19%
YoY
|
$25.11M
-130.06%
YoY
|
$14.76M
-35.02%
YoY
|
-$12.74M
-147.85%
YoY
|
$49.34M
-3.69%
YoY
|
-$83.53M
-247.02%
YoY
|
$22.72M
3.27%
YoY
|
$26.62M
-160.0%
YoY
|
$51.23M
-117.88%
YoY
|
$56.81M
-10839.89%
YoY
|
$22.00M
-7196.77%
YoY
|
-$44.37M
4885.39%
YoY
|
-$286.5M
105996.3%
YoY
|
-$529.0K
-79.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.350M
12268.42%
YoY
|
$30.94M
22480.29%
YoY
|
$31.51M
N/A
|
-$811.0K
-640.67%
YoY
|
-$19.00K
-100.47%
YoY
|
$137.0K
-98.16%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-86.49%
YoY
|
$4.060M
1524.0%
YoY
|
$7.426M
551.4%
YoY
|
$146.4M
10083.17%
YoY
|
$1.110M
-29.75%
YoY
|
$250.0K
-196.15%
YoY
|
$1.140M
-99.27%
YoY
|
$1.438M
28660.0%
YoY
|
$1.580M
-99.23%
YoY
|
-$260.0K
-100.18%
YoY
|
$156.1M
520300.0%
YoY
|
$5.000K
-99.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.89M
33.26%
YoY
|
-$27.83M
5.52%
YoY
|
-$29.51M
50.56%
YoY
|
-$12.08M
-63.82%
YoY
|
-$17.93M
9.27%
YoY
|
-$26.38M
-26.84%
YoY
|
-$19.60M
-50.06%
YoY
|
-$33.40M
182.3%
YoY
|
-$16.41M
-37.92%
YoY
|
-$36.05M
-5.39%
YoY
|
-$39.24M
-21.36%
YoY
|
-$11.83M
-71.09%
YoY
|
-$26.43M
-49.26%
YoY
|
-$38.11M
29.8%
YoY
|
-$49.90M
14.03%
YoY
|
-$40.92M
60.16%
YoY
|
-$52.09M
68.52%
YoY
|
-$29.36M
9.84%
YoY
|
-$43.76M
204.96%
YoY
|
| Cash From Investing Activities |
$11.58M
-75.56%
YoY
|
-$26.69M
-235.88%
YoY
|
-$9.346M
-137.22%
YoY
|
-$1.564M
-110.59%
YoY
|
$47.37M
-471.93%
YoY
|
$19.64M
-60.19%
YoY
|
$25.11M
-130.06%
YoY
|
$14.76M
-35.02%
YoY
|
-$12.74M
-147.85%
YoY
|
$49.34M
-3.69%
YoY
|
-$83.53M
-247.02%
YoY
|
$22.72M
3.27%
YoY
|
$26.62M
-160.0%
YoY
|
$51.23M
-117.88%
YoY
|
$56.81M
-10839.89%
YoY
|
$22.00M
-7196.77%
YoY
|
-$44.37M
4885.39%
YoY
|
-$286.5M
105996.3%
YoY
|
-$529.0K
-79.34%
YoY
|
| Cash From Financing Activities |
-$2.350M
12268.42%
YoY
|
$30.94M
22480.29%
YoY
|
$31.51M
N/A
|
-$811.0K
-640.67%
YoY
|
-$19.00K
-100.47%
YoY
|
$137.0K
-98.16%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-86.49%
YoY
|
$4.060M
1524.0%
YoY
|
$7.426M
551.4%
YoY
|
$146.4M
10083.17%
YoY
|
$1.110M
-29.75%
YoY
|
$250.0K
-196.15%
YoY
|
$1.140M
-99.27%
YoY
|
$1.438M
28660.0%
YoY
|
$1.580M
-99.23%
YoY
|
-$260.0K
-100.18%
YoY
|
$156.1M
520300.0%
YoY
|
$5.000K
-99.78%
YoY
|
| Net Change In Cash |
-$14.66M
-149.82%
YoY
|
-$23.59M
257.71%
YoY
|
-$6.937M
-242.65%
YoY
|
-$14.46M
-21.77%
YoY
|
$29.43M
-217.31%
YoY
|
-$6.595M
-131.84%
YoY
|
$4.863M
-79.52%
YoY
|
-$18.48M
-254.03%
YoY
|
-$25.08M
-5800.91%
YoY
|
$20.71M
45.24%
YoY
|
$23.75M
195.12%
YoY
|
$12.00M
-169.2%
YoY
|
$440.0K
-100.45%
YoY
|
$14.26M
-108.93%
YoY
|
$8.047M
-119.9%
YoY
|
-$17.34M
-109.65%
YoY
|
-$96.72M
-183.88%
YoY
|
-$159.7M
492.14%
YoY
|
-$40.43M
175.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.89M
33.26%
YoY
|
-$27.83M
5.52%
YoY
|
-$29.51M
50.56%
YoY
|
-$12.08M
-63.82%
YoY
|
-$17.93M
9.27%
YoY
|
-$26.38M
-26.84%
YoY
|
-$19.60M
-50.06%
YoY
|
-$33.40M
182.3%
YoY
|
-$16.41M
-37.92%
YoY
|
-$36.05M
-5.39%
YoY
|
-$39.24M
-21.36%
YoY
|
-$11.83M
-71.09%
YoY
|
-$26.43M
-49.26%
YoY
|
-$38.11M
29.8%
YoY
|
-$49.90M
14.03%
YoY
|
-$40.92M
60.16%
YoY
|
-$52.09M
68.52%
YoY
|
-$29.36M
9.84%
YoY
|
-$43.76M
204.96%
YoY
|
| Capital Expenditures |
$130.0K
-102.92%
YoY
|
-$31.00K
-97.36%
YoY
|
$514.0K
29.15%
YoY
|
$484.0K
-223.16%
YoY
|
-$4.458M
337.06%
YoY
|
-$1.174M
97.31%
YoY
|
$398.0K
17.4%
YoY
|
-$393.0K
227.5%
YoY
|
-$1.020M
1357.14%
YoY
|
-$595.0K
-48.26%
YoY
|
$339.0K
-74.49%
YoY
|
-$120.0K
-95.77%
YoY
|
-$70.00K
-92.55%
YoY
|
-$1.150M
1816.67%
YoY
|
$1.329M
151.23%
YoY
|
-$2.840M
816.13%
YoY
|
-$940.0K
5.62%
YoY
|
-$60.00K
-77.78%
YoY
|
$529.0K
-120.66%
YoY
|
| Free Cash Flow |
-$24.02M
78.32%
YoY
|
-$27.80M
10.32%
YoY
|
-$30.02M
50.13%
YoY
|
-$12.57M
-61.92%
YoY
|
-$13.47M
-12.46%
YoY
|
-$25.20M
-28.93%
YoY
|
-$20.00M
-49.48%
YoY
|
-$33.00M
181.84%
YoY
|
-$15.39M
-41.63%
YoY
|
-$35.46M
-4.06%
YoY
|
-$39.58M
-22.74%
YoY
|
-$11.71M
-69.25%
YoY
|
-$26.36M
-48.47%
YoY
|
-$36.96M
26.14%
YoY
|
-$51.23M
15.67%
YoY
|
-$38.08M
50.87%
YoY
|
-$51.15M
70.39%
YoY
|
-$29.30M
10.73%
YoY
|
-$44.29M
275.67%
YoY
|
Loading...