|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.43M
-164.3%
YoY
|
$30.21M
25.85%
YoY
|
$24.01M
-206.8%
YoY
|
-$22.48M
-28.43%
YoY
|
-$31.41M
-1.54%
YoY
|
| Depreciation, Depletion And Amortization |
$80.20M
-4.86%
YoY
|
$84.30M
-18.79%
YoY
|
$103.8M
4.22%
YoY
|
$99.60M
3.21%
YoY
|
$96.50M
21.38%
YoY
|
| Cash From Operating Activities |
$169.8M
-15.0%
YoY
|
$199.8M
-5.01%
YoY
|
$210.3M
52.48%
YoY
|
$137.9M
97.04%
YoY
|
$70.00M
-18.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.23M
8.32%
YoY
|
$31.60M
8.51%
YoY
|
$29.12M
5.52%
YoY
|
$27.60M
176.69%
YoY
|
$9.974M
-118.4%
YoY
|
| Acquisitions |
$1.350M
-97.83%
YoY
|
$62.34M
-90.79%
YoY
|
$676.9M
605.43%
YoY
|
$95.95M
835.21%
YoY
|
$10.26M
N/A
|
| Other Investing Activities |
$2.545M
-104.29%
YoY
|
-$59.38M
-91.11%
YoY
|
-$667.6M
621.77%
YoY
|
-$92.50M
-86.9%
YoY
|
-$706.2M
-22880.65%
YoY
|
| Cash From Investing Activities |
-$83.89M
-42.88%
YoY
|
-$146.9M
-80.0%
YoY
|
-$734.1M
383.84%
YoY
|
-$151.7M
-80.09%
YoY
|
-$762.0M
1394.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$900.0K
0.0%
YoY
|
$900.0K
-18.18%
YoY
|
$1.100M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.761M
N/A
|
$0.00
-100.0%
YoY
|
$402.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.322B
725.97%
YoY
|
$160.0M
-51.38%
YoY
|
$329.1M
4087.26%
YoY
|
$7.860M
58.79%
YoY
|
$4.950M
N/A
|
| Cash From Financing Activities |
-$71.46M
-41.26%
YoY
|
-$121.7M
-131.07%
YoY
|
$391.6M
77.77%
YoY
|
$220.3M
-613.7%
YoY
|
-$42.89M
53.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$169.8M
-15.0%
YoY
|
$199.8M
-5.01%
YoY
|
$210.3M
52.48%
YoY
|
$137.9M
97.04%
YoY
|
$70.00M
-18.89%
YoY
|
| Cash From Investing Activities |
-$83.89M
-42.88%
YoY
|
-$146.9M
-80.0%
YoY
|
-$734.1M
383.84%
YoY
|
-$151.7M
-80.09%
YoY
|
-$762.0M
1394.06%
YoY
|
| Cash From Financing Activities |
-$71.46M
-41.26%
YoY
|
-$121.7M
-131.07%
YoY
|
$391.6M
77.77%
YoY
|
$220.3M
-613.7%
YoY
|
-$42.89M
53.72%
YoY
|
| Net Change In Cash |
$14.46M
-121.03%
YoY
|
-$68.75M
-47.99%
YoY
|
-$132.2M
-164.01%
YoY
|
$206.5M
-128.1%
YoY
|
-$734.9M
-10030.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$169.8M
-15.0%
YoY
|
$199.8M
-5.01%
YoY
|
$210.3M
52.48%
YoY
|
$137.9M
97.04%
YoY
|
$70.00M
-18.89%
YoY
|
| Capital Expenditures |
$34.23M
8.32%
YoY
|
$31.60M
8.51%
YoY
|
$29.12M
5.52%
YoY
|
$27.60M
176.69%
YoY
|
$9.974M
-118.4%
YoY
|
| Free Cash Flow |
$135.6M
-19.38%
YoY
|
$168.2M
-7.19%
YoY
|
$181.2M
64.23%
YoY
|
$110.3M
83.81%
YoY
|
$60.02M
-57.28%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.607M
-319.28%
YoY
|
-$5.711M
-269.42%
YoY
|
-$12.70M
-751.0%
YoY
|
-$4.026M
-180.55%
YoY
|
$3.013M
-84.85%
YoY
|
$3.371M
-66.23%
YoY
|
$1.951M
-79.82%
YoY
|
$4.998M
-196.15%
YoY
|
$19.89M
108.23%
YoY
|
$9.983M
-144.37%
YoY
|
$9.668M
-194.71%
YoY
|
-$5.198M
-732.36%
YoY
|
$9.553M
-175.69%
YoY
|
-$22.50M
-36.26%
YoY
|
-$10.21M
6.33%
YoY
|
$822.0K
-107.09%
YoY
|
-$35.30M
10.66%
YoY
|
| Depreciation, Depletion And Amortization |
$21.00M
7.14%
YoY
|
$44.03M
2.32%
YoY
|
$20.30M
6.28%
YoY
|
$42.92M
-9.97%
YoY
|
$19.60M
-12.89%
YoY
|
$43.03M
-14.48%
YoY
|
$19.10M
-60.12%
YoY
|
$47.68M
-3.14%
YoY
|
$22.50M
-14.12%
YoY
|
$50.31M
10.32%
YoY
|
$47.89M
9.97%
YoY
|
$49.22M
-41.36%
YoY
|
$26.20M
N/A
|
$45.61M
-72.34%
YoY
|
$43.55M
6.48%
YoY
|
$83.94M
2.74%
YoY
|
$164.9M
107.42%
YoY
|
| Cash From Operating Activities |
$13.76M
-74.93%
YoY
|
$21.66M
-42.83%
YoY
|
$65.80M
8.29%
YoY
|
$27.52M
-19.08%
YoY
|
$54.90M
-18.22%
YoY
|
$37.88M
-47.33%
YoY
|
$60.76M
96.61%
YoY
|
$34.01M
-23.73%
YoY
|
$67.12M
6.7%
YoY
|
$71.90M
88.36%
YoY
|
$30.91M
-21.32%
YoY
|
$44.60M
-26.22%
YoY
|
$62.91M
N/A
|
$38.17M
-45.47%
YoY
|
$39.28M
10.96%
YoY
|
$60.45M
211.58%
YoY
|
$70.00M
-18.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.674M
-0.89%
YoY
|
$25.40M
-14.24%
YoY
|
$19.80M
-188.91%
YoY
|
$22.35M
-209.69%
YoY
|
$6.734M
29.13%
YoY
|
$29.62M
-209.5%
YoY
|
-$22.27M
77.16%
YoY
|
-$20.38M
9.85%
YoY
|
$5.215M
33.21%
YoY
|
-$27.05M
28.62%
YoY
|
-$12.57M
-4.79%
YoY
|
-$18.55M
-26.0%
YoY
|
$3.915M
N/A
|
-$21.03M
-62.25%
YoY
|
-$13.20M
-193.64%
YoY
|
-$25.07M
-183.28%
YoY
|
-$55.70M
2.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$450.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$571.0K
-99.03%
YoY
|
$1.000M
7.3%
YoY
|
$1.082M
-153.94%
YoY
|
$1.033M
60.4%
YoY
|
-$58.95M
-73.87%
YoY
|
$932.0K
-84.9%
YoY
|
-$2.006M
-298.61%
YoY
|
$644.0K
-100.14%
YoY
|
-$225.6M
4457.16%
YoY
|
$6.174M
438.74%
YoY
|
$1.010M
-101.14%
YoY
|
-$449.2M
N/A
|
-$4.951M
-99.3%
YoY
|
$1.146M
-112.32%
YoY
|
-$88.70M
-87.29%
YoY
|
-$706.2M
-22880.65%
YoY
|
| Cash From Investing Activities |
-$17.77M
-0.36%
YoY
|
-$25.97M
-70.68%
YoY
|
-$18.80M
-11.89%
YoY
|
-$21.27M
-4.97%
YoY
|
-$17.83M
22.32%
YoY
|
-$88.56M
-64.95%
YoY
|
-$21.34M
233.6%
YoY
|
-$22.38M
27.62%
YoY
|
-$14.58M
-96.81%
YoY
|
-$252.7M
876.32%
YoY
|
-$6.396M
-46.95%
YoY
|
-$17.54M
-84.58%
YoY
|
-$457.5M
N/A
|
-$25.88M
-96.6%
YoY
|
-$12.06M
-48.69%
YoY
|
-$113.8M
-84.37%
YoY
|
-$762.0M
1394.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$36.50M
N/A
|
| Debt Paid & Issued, Net |
$65.69M
-20.71%
YoY
|
N/A
|
N/A
|
N/A
|
$82.85M
15.91%
YoY
|
N/A
|
N/A
|
N/A
|
$71.47M
2416.69%
YoY
|
N/A
|
N/A
|
N/A
|
$2.840M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.66M
-62.18%
YoY
|
-$6.035M
-125.09%
YoY
|
-$25.70M
8.26%
YoY
|
-$11.49M
-75.66%
YoY
|
-$28.19M
-62.3%
YoY
|
$24.05M
-81.69%
YoY
|
-$23.74M
431.55%
YoY
|
-$47.21M
-174.6%
YoY
|
-$74.77M
-137.12%
YoY
|
$131.4M
-9.23%
YoY
|
-$4.466M
-91.82%
YoY
|
$63.28M
-51.38%
YoY
|
$201.4M
N/A
|
$144.7M
-437.38%
YoY
|
-$54.59M
499.85%
YoY
|
$130.1M
-589.28%
YoY
|
-$42.90M
53.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.76M
-74.93%
YoY
|
$21.66M
-42.83%
YoY
|
$65.80M
8.29%
YoY
|
$27.52M
-19.08%
YoY
|
$54.90M
-18.22%
YoY
|
$37.88M
-47.33%
YoY
|
$60.76M
96.61%
YoY
|
$34.01M
-23.73%
YoY
|
$67.12M
6.7%
YoY
|
$71.90M
88.36%
YoY
|
$30.91M
-21.32%
YoY
|
$44.60M
-26.22%
YoY
|
$62.91M
N/A
|
$38.17M
-45.47%
YoY
|
$39.28M
10.96%
YoY
|
$60.45M
211.58%
YoY
|
$70.00M
-18.89%
YoY
|
| Cash From Investing Activities |
-$17.77M
-0.36%
YoY
|
-$25.97M
-70.68%
YoY
|
-$18.80M
-11.89%
YoY
|
-$21.27M
-4.97%
YoY
|
-$17.83M
22.32%
YoY
|
-$88.56M
-64.95%
YoY
|
-$21.34M
233.6%
YoY
|
-$22.38M
27.62%
YoY
|
-$14.58M
-96.81%
YoY
|
-$252.7M
876.32%
YoY
|
-$6.396M
-46.95%
YoY
|
-$17.54M
-84.58%
YoY
|
-$457.5M
N/A
|
-$25.88M
-96.6%
YoY
|
-$12.06M
-48.69%
YoY
|
-$113.8M
-84.37%
YoY
|
-$762.0M
1394.12%
YoY
|
| Cash From Financing Activities |
-$10.66M
-62.18%
YoY
|
-$6.035M
-125.09%
YoY
|
-$25.70M
8.26%
YoY
|
-$11.49M
-75.66%
YoY
|
-$28.19M
-62.3%
YoY
|
$24.05M
-81.69%
YoY
|
-$23.74M
431.55%
YoY
|
-$47.21M
-174.6%
YoY
|
-$74.77M
-137.12%
YoY
|
$131.4M
-9.23%
YoY
|
-$4.466M
-91.82%
YoY
|
$63.28M
-51.38%
YoY
|
$201.4M
N/A
|
$144.7M
-437.38%
YoY
|
-$54.59M
499.85%
YoY
|
$130.1M
-589.28%
YoY
|
-$42.90M
53.76%
YoY
|
| Net Change In Cash |
-$14.66M
-265.21%
YoY
|
-$10.35M
-61.14%
YoY
|
$21.30M
35.78%
YoY
|
-$5.240M
-85.27%
YoY
|
$8.876M
-139.94%
YoY
|
-$26.63M
-46.07%
YoY
|
$15.69M
-21.73%
YoY
|
-$35.58M
-139.38%
YoY
|
-$22.22M
-88.5%
YoY
|
-$49.39M
-131.45%
YoY
|
$20.04M
-173.25%
YoY
|
$90.34M
17.59%
YoY
|
-$193.2M
N/A
|
$157.0M
-121.37%
YoY
|
-$27.36M
-1077.25%
YoY
|
$76.83M
-110.45%
YoY
|
-$734.9M
-10031.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.76M
-74.93%
YoY
|
$21.66M
-42.83%
YoY
|
$65.80M
8.29%
YoY
|
$27.52M
-19.08%
YoY
|
$54.90M
-18.22%
YoY
|
$37.88M
-47.33%
YoY
|
$60.76M
96.61%
YoY
|
$34.01M
-23.73%
YoY
|
$67.12M
6.7%
YoY
|
$71.90M
88.36%
YoY
|
$30.91M
-21.32%
YoY
|
$44.60M
-26.22%
YoY
|
$62.91M
N/A
|
$38.17M
-45.47%
YoY
|
$39.28M
10.96%
YoY
|
$60.45M
211.58%
YoY
|
$70.00M
-18.89%
YoY
|
| Capital Expenditures |
$6.674M
-0.89%
YoY
|
$25.40M
-14.24%
YoY
|
$19.80M
-188.91%
YoY
|
$22.35M
-209.69%
YoY
|
$6.734M
29.13%
YoY
|
$29.62M
-209.5%
YoY
|
-$22.27M
77.16%
YoY
|
-$20.38M
9.85%
YoY
|
$5.215M
33.21%
YoY
|
-$27.05M
28.62%
YoY
|
-$12.57M
-4.79%
YoY
|
-$18.55M
-26.0%
YoY
|
$3.915M
N/A
|
-$21.03M
-62.25%
YoY
|
-$13.20M
-193.64%
YoY
|
-$25.07M
-183.28%
YoY
|
-$55.70M
2.77%
YoY
|
| Free Cash Flow |
$7.088M
-85.28%
YoY
|
-$3.743M
-145.32%
YoY
|
$46.00M
-44.6%
YoY
|
$5.169M
-90.5%
YoY
|
$48.16M
-22.21%
YoY
|
$8.259M
-91.65%
YoY
|
$83.03M
90.99%
YoY
|
$54.39M
-13.87%
YoY
|
$61.91M
4.94%
YoY
|
$98.95M
67.14%
YoY
|
$43.48M
-17.16%
YoY
|
$63.15M
-26.15%
YoY
|
$58.99M
N/A
|
$59.20M
-52.9%
YoY
|
$52.48M
146.4%
YoY
|
$85.51M
-899.2%
YoY
|
$125.7M
-10.53%
YoY
|
Loading...