|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$151.8M
52.12%
YoY
|
-$99.81M
48.69%
YoY
|
-$67.12M
41.02%
YoY
|
-$47.60M
96.28%
YoY
|
-$24.25M
85.55%
YoY
|
| Depreciation, Depletion And Amortization |
$3.046M
7.75%
YoY
|
$2.827M
77.58%
YoY
|
$1.592M
84.69%
YoY
|
$862.0K
105.73%
YoY
|
$419.0K
39.67%
YoY
|
| Cash From Operating Activities |
-$101.5M
24.33%
YoY
|
-$81.60M
43.82%
YoY
|
-$56.74M
37.19%
YoY
|
-$41.36M
120.72%
YoY
|
-$18.74M
55.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.12M
36.26%
YoY
|
$11.10M
54.91%
YoY
|
$7.164M
84.69%
YoY
|
$3.879M
280.67%
YoY
|
$1.019M
-361.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$73.03M
-181.24%
YoY
|
$89.90M
-315.22%
YoY
|
-$41.77M
152.54%
YoY
|
-$16.54M
-78.04%
YoY
|
-$75.32M
-1034.49%
YoY
|
| Cash From Investing Activities |
-$88.49M
-212.8%
YoY
|
$78.45M
-260.31%
YoY
|
-$48.94M
139.7%
YoY
|
-$20.42M
-73.26%
YoY
|
-$76.34M
-1095.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$131.3M
-1.68%
YoY
|
$133.6M
68.8%
YoY
|
$79.13M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$125.0K
-99.91%
YoY
|
$132.1M
-1.9%
YoY
|
$134.7M
69.38%
YoY
|
$79.52M
-35.32%
YoY
|
$122.9M
660.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$101.5M
24.33%
YoY
|
-$81.60M
43.82%
YoY
|
-$56.74M
37.19%
YoY
|
-$41.36M
120.72%
YoY
|
-$18.74M
55.89%
YoY
|
| Cash From Investing Activities |
-$88.49M
-212.8%
YoY
|
$78.45M
-260.31%
YoY
|
-$48.94M
139.7%
YoY
|
-$20.42M
-73.26%
YoY
|
-$76.34M
-1095.29%
YoY
|
| Cash From Financing Activities |
$125.0K
-99.91%
YoY
|
$132.1M
-1.9%
YoY
|
$134.7M
69.38%
YoY
|
$79.52M
-35.32%
YoY
|
$122.9M
660.77%
YoY
|
| Net Change In Cash |
-$189.8M
-247.17%
YoY
|
$129.0M
344.38%
YoY
|
$29.03M
63.53%
YoY
|
$17.75M
-36.3%
YoY
|
$27.86M
135.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$101.5M
24.33%
YoY
|
-$81.60M
43.82%
YoY
|
-$56.74M
37.19%
YoY
|
-$41.36M
120.72%
YoY
|
-$18.74M
55.89%
YoY
|
| Capital Expenditures |
$15.12M
36.26%
YoY
|
$11.10M
54.91%
YoY
|
$7.164M
84.69%
YoY
|
$3.879M
280.67%
YoY
|
$1.019M
-361.28%
YoY
|
| Free Cash Flow |
-$116.6M
25.76%
YoY
|
-$92.70M
45.07%
YoY
|
-$63.90M
41.26%
YoY
|
-$45.24M
128.97%
YoY
|
-$19.76M
69.88%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.40M
38.72%
YoY
|
-$60.51M
118.12%
YoY
|
-$30.59M
16.58%
YoY
|
-$31.60M
29.98%
YoY
|
-$29.12M
35.38%
YoY
|
-$27.74M
50.34%
YoY
|
-$26.24M
55.09%
YoY
|
-$24.31M
49.66%
YoY
|
-$21.51M
38.73%
YoY
|
-$18.45M
43.85%
YoY
|
-$16.92M
22.57%
YoY
|
-$16.25M
46.84%
YoY
|
-$15.51M
56.58%
YoY
|
-$12.83M
66.8%
YoY
|
-$13.81M
116.12%
YoY
|
-$11.06M
78.81%
YoY
|
-$9.903M
148.44%
YoY
|
-$7.690M
91.77%
YoY
|
-$6.388M
N/A
|
| Depreciation, Depletion And Amortization |
$615.0K
-12.89%
YoY
|
$746.0K
-12.34%
YoY
|
$890.0K
15.14%
YoY
|
$704.0K
1.59%
YoY
|
$706.0K
37.62%
YoY
|
$851.0K
77.29%
YoY
|
$773.0K
79.77%
YoY
|
$693.0K
82.85%
YoY
|
$513.0K
67.65%
YoY
|
$480.0K
60.0%
YoY
|
$430.0K
66.67%
YoY
|
$379.0K
129.7%
YoY
|
$306.0K
126.67%
YoY
|
$300.0K
150.0%
YoY
|
$258.0K
124.35%
YoY
|
$165.0K
47.32%
YoY
|
$135.0K
77.63%
YoY
|
$120.0K
50.0%
YoY
|
$115.0K
-47.73%
YoY
|
| Cash From Operating Activities |
-$40.01M
28.51%
YoY
|
-$24.96M
7.2%
YoY
|
-$25.84M
33.32%
YoY
|
-$19.53M
2.57%
YoY
|
-$31.13M
30.12%
YoY
|
-$23.28M
72.44%
YoY
|
-$19.38M
79.12%
YoY
|
-$19.04M
18.94%
YoY
|
-$23.93M
45.81%
YoY
|
-$13.50M
30.94%
YoY
|
-$10.82M
7.55%
YoY
|
-$16.01M
57.58%
YoY
|
-$16.41M
51.48%
YoY
|
-$10.31M
60.34%
YoY
|
-$10.06M
117.75%
YoY
|
-$10.16M
117.09%
YoY
|
-$10.83M
259.66%
YoY
|
-$6.430M
52.37%
YoY
|
-$4.620M
-40.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$158.0K
-91.73%
YoY
|
$2.441M
-135.96%
YoY
|
-$4.823M
105.41%
YoY
|
-$6.211M
655.6%
YoY
|
$1.911M
28.17%
YoY
|
-$6.789M
46.31%
YoY
|
-$2.348M
82.02%
YoY
|
-$822.0K
12.6%
YoY
|
$1.491M
195.83%
YoY
|
-$4.640M
465.85%
YoY
|
-$1.290M
-39.15%
YoY
|
-$730.0K
-2.67%
YoY
|
$504.0K
168.09%
YoY
|
-$820.0K
925.0%
YoY
|
-$2.120M
1147.06%
YoY
|
-$750.0K
87.5%
YoY
|
$188.0K
-48.91%
YoY
|
-$80.00K
-46.67%
YoY
|
-$170.0K
-29.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.84M
-118.93%
YoY
|
$6.097M
-161.01%
YoY
|
$40.39M
15.04%
YoY
|
-$4.123M
-108.92%
YoY
|
-$115.4M
-721.73%
YoY
|
-$9.994M
-195.54%
YoY
|
$35.10M
-150.01%
YoY
|
$46.23M
30.91%
YoY
|
$18.56M
-207.04%
YoY
|
$10.46M
-61.26%
YoY
|
-$70.20M
-443.95%
YoY
|
$35.31M
502.56%
YoY
|
-$17.34M
-75.16%
YoY
|
$27.00M
-151.65%
YoY
|
$20.41M
442.82%
YoY
|
$5.860M
-143.6%
YoY
|
-$69.81M
422.14%
YoY
|
-$52.27M
-1980.22%
YoY
|
$3.760M
-28.79%
YoY
|
| Cash From Investing Activities |
$21.69M
-118.48%
YoY
|
$3.656M
-121.78%
YoY
|
$35.56M
8.57%
YoY
|
-$10.33M
-122.76%
YoY
|
-$117.4M
-787.82%
YoY
|
-$16.78M
-388.86%
YoY
|
$32.76M
-145.82%
YoY
|
$45.41M
31.33%
YoY
|
$17.06M
-195.63%
YoY
|
$5.810M
-77.81%
YoY
|
-$71.49M
-490.87%
YoY
|
$34.58M
576.71%
YoY
|
-$17.84M
-74.51%
YoY
|
$26.18M
-150.01%
YoY
|
$18.29M
408.06%
YoY
|
$5.110M
-136.9%
YoY
|
-$70.00M
409.54%
YoY
|
-$52.35M
-2098.09%
YoY
|
$3.600M
-28.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$131.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.00K
-59.32%
YoY
|
$41.00K
-68.7%
YoY
|
$72.00K
-79.01%
YoY
|
-$47.00K
-101.13%
YoY
|
$59.00K
-99.96%
YoY
|
$131.0K
-66.41%
YoY
|
$343.0K
-99.74%
YoY
|
$4.154M
13746.67%
YoY
|
$131.5M
262984.0%
YoY
|
$390.0K
290.0%
YoY
|
$134.2M
55829.17%
YoY
|
$30.00K
-107.89%
YoY
|
$50.00K
-99.94%
YoY
|
$100.0K
-107.58%
YoY
|
$240.0K
-132.0%
YoY
|
-$380.0K
-107.69%
YoY
|
$79.56M
-33.74%
YoY
|
-$1.320M
-108.17%
YoY
|
-$750.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$40.01M
28.51%
YoY
|
-$24.96M
7.2%
YoY
|
-$25.84M
33.32%
YoY
|
-$19.53M
2.57%
YoY
|
-$31.13M
30.12%
YoY
|
-$23.28M
72.44%
YoY
|
-$19.38M
79.12%
YoY
|
-$19.04M
18.94%
YoY
|
-$23.93M
45.81%
YoY
|
-$13.50M
30.94%
YoY
|
-$10.82M
7.55%
YoY
|
-$16.01M
57.58%
YoY
|
-$16.41M
51.48%
YoY
|
-$10.31M
60.34%
YoY
|
-$10.06M
117.75%
YoY
|
-$10.16M
117.09%
YoY
|
-$10.83M
259.66%
YoY
|
-$6.430M
52.37%
YoY
|
-$4.620M
-40.77%
YoY
|
| Cash From Investing Activities |
$21.69M
-118.48%
YoY
|
$3.656M
-121.78%
YoY
|
$35.56M
8.57%
YoY
|
-$10.33M
-122.76%
YoY
|
-$117.4M
-787.82%
YoY
|
-$16.78M
-388.86%
YoY
|
$32.76M
-145.82%
YoY
|
$45.41M
31.33%
YoY
|
$17.06M
-195.63%
YoY
|
$5.810M
-77.81%
YoY
|
-$71.49M
-490.87%
YoY
|
$34.58M
576.71%
YoY
|
-$17.84M
-74.51%
YoY
|
$26.18M
-150.01%
YoY
|
$18.29M
408.06%
YoY
|
$5.110M
-136.9%
YoY
|
-$70.00M
409.54%
YoY
|
-$52.35M
-2098.09%
YoY
|
$3.600M
-28.71%
YoY
|
| Cash From Financing Activities |
$24.00K
-59.32%
YoY
|
$41.00K
-68.7%
YoY
|
$72.00K
-79.01%
YoY
|
-$47.00K
-101.13%
YoY
|
$59.00K
-99.96%
YoY
|
$131.0K
-66.41%
YoY
|
$343.0K
-99.74%
YoY
|
$4.154M
13746.67%
YoY
|
$131.5M
262984.0%
YoY
|
$390.0K
290.0%
YoY
|
$134.2M
55829.17%
YoY
|
$30.00K
-107.89%
YoY
|
$50.00K
-99.94%
YoY
|
$100.0K
-107.58%
YoY
|
$240.0K
-132.0%
YoY
|
-$380.0K
-107.69%
YoY
|
$79.56M
-33.74%
YoY
|
-$1.320M
-108.17%
YoY
|
-$750.0K
N/A
|
| Net Change In Cash |
-$18.30M
-87.67%
YoY
|
-$21.26M
-46.76%
YoY
|
$9.795M
-28.6%
YoY
|
-$29.91M
-197.99%
YoY
|
-$148.4M
-219.06%
YoY
|
-$39.93M
447.01%
YoY
|
$13.72M
-73.58%
YoY
|
$30.53M
64.12%
YoY
|
$124.7M
-464.53%
YoY
|
-$7.300M
-145.71%
YoY
|
$51.92M
512.99%
YoY
|
$18.60M
-442.54%
YoY
|
-$34.20M
2595.27%
YoY
|
$15.97M
-126.57%
YoY
|
$8.470M
-578.53%
YoY
|
-$5.430M
-60.04%
YoY
|
-$1.269M
-101.23%
YoY
|
-$60.10M
-512.77%
YoY
|
-$1.770M
-35.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.01M
28.51%
YoY
|
-$24.96M
7.2%
YoY
|
-$25.84M
33.32%
YoY
|
-$19.53M
2.57%
YoY
|
-$31.13M
30.12%
YoY
|
-$23.28M
72.44%
YoY
|
-$19.38M
79.12%
YoY
|
-$19.04M
18.94%
YoY
|
-$23.93M
45.81%
YoY
|
-$13.50M
30.94%
YoY
|
-$10.82M
7.55%
YoY
|
-$16.01M
57.58%
YoY
|
-$16.41M
51.48%
YoY
|
-$10.31M
60.34%
YoY
|
-$10.06M
117.75%
YoY
|
-$10.16M
117.09%
YoY
|
-$10.83M
259.66%
YoY
|
-$6.430M
52.37%
YoY
|
-$4.620M
-40.77%
YoY
|
| Capital Expenditures |
$158.0K
-91.73%
YoY
|
$2.441M
-135.96%
YoY
|
-$4.823M
105.41%
YoY
|
-$6.211M
655.6%
YoY
|
$1.911M
28.17%
YoY
|
-$6.789M
46.31%
YoY
|
-$2.348M
82.02%
YoY
|
-$822.0K
12.6%
YoY
|
$1.491M
195.83%
YoY
|
-$4.640M
465.85%
YoY
|
-$1.290M
-39.15%
YoY
|
-$730.0K
-2.67%
YoY
|
$504.0K
168.09%
YoY
|
-$820.0K
925.0%
YoY
|
-$2.120M
1147.06%
YoY
|
-$750.0K
87.5%
YoY
|
$188.0K
-48.91%
YoY
|
-$80.00K
-46.67%
YoY
|
-$170.0K
-29.17%
YoY
|
| Free Cash Flow |
-$40.17M
21.56%
YoY
|
-$27.40M
66.14%
YoY
|
-$21.02M
23.38%
YoY
|
-$13.32M
-26.89%
YoY
|
-$33.05M
30.01%
YoY
|
-$16.49M
86.13%
YoY
|
-$17.03M
78.73%
YoY
|
-$18.22M
19.24%
YoY
|
-$25.42M
50.28%
YoY
|
-$8.860M
-6.64%
YoY
|
-$9.530M
20.03%
YoY
|
-$15.28M
62.38%
YoY
|
-$16.91M
53.47%
YoY
|
-$9.490M
49.45%
YoY
|
-$7.940M
78.43%
YoY
|
-$9.410M
119.86%
YoY
|
-$11.02M
226.07%
YoY
|
-$6.350M
56.02%
YoY
|
-$4.450M
-41.14%
YoY
|
Loading...