|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$302.6M
-37.95%
YoY
|
-$487.7M
40.64%
YoY
|
-$346.8M
300.03%
YoY
|
-$86.69M
-52.46%
YoY
|
-$182.4M
N/A
|
| Depreciation, Depletion And Amortization |
$13.84M
19.34%
YoY
|
$11.60M
30.34%
YoY
|
$8.900M
25.35%
YoY
|
$7.100M
N/A
|
N/A
|
| Cash From Operating Activities |
-$251.1M
-37.29%
YoY
|
-$400.5M
33.14%
YoY
|
-$300.8M
180.86%
YoY
|
-$107.1M
-37.53%
YoY
|
-$171.5M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.06M
-31.05%
YoY
|
$97.27M
-28.79%
YoY
|
$136.6M
1707.28%
YoY
|
$7.558M
-65.87%
YoY
|
$22.14M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$30.44M
-216.48%
YoY
|
-$26.13M
N/A
|
N/A
|
-$301.8M
N/A
|
| Cash From Investing Activities |
-$67.06M
0.35%
YoY
|
-$66.83M
-58.93%
YoY
|
-$162.7M
2053.06%
YoY
|
-$7.558M
-65.87%
YoY
|
-$22.14M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$130.1M
10450.61%
YoY
|
$1.233M
7152.94%
YoY
|
$17.00K
-73.44%
YoY
|
$64.00K
45.45%
YoY
|
$44.00K
46.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$288.5M
-0.67%
YoY
|
$290.4M
-2650.75%
YoY
|
-$11.39M
-101.45%
YoY
|
$787.5M
284.0%
YoY
|
$205.1M
2050740.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$251.1M
-37.29%
YoY
|
-$400.5M
33.14%
YoY
|
-$300.8M
180.86%
YoY
|
-$107.1M
-37.53%
YoY
|
-$171.5M
N/A
|
| Cash From Investing Activities |
-$67.06M
0.35%
YoY
|
-$66.83M
-58.93%
YoY
|
-$162.7M
2053.06%
YoY
|
-$7.558M
-65.87%
YoY
|
-$22.14M
N/A
|
| Cash From Financing Activities |
$288.5M
-0.67%
YoY
|
$290.4M
-2650.75%
YoY
|
-$11.39M
-101.45%
YoY
|
$787.5M
284.0%
YoY
|
$205.1M
2050740.0%
YoY
|
| Net Change In Cash |
-$29.72M
-83.2%
YoY
|
-$176.9M
-62.76%
YoY
|
-$474.9M
-170.58%
YoY
|
$672.9M
5757.55%
YoY
|
$11.49M
114780.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$251.1M
-37.29%
YoY
|
-$400.5M
33.14%
YoY
|
-$300.8M
180.86%
YoY
|
-$107.1M
-37.53%
YoY
|
-$171.5M
N/A
|
| Capital Expenditures |
$67.06M
-31.05%
YoY
|
$97.27M
-28.79%
YoY
|
$136.6M
1707.28%
YoY
|
$7.558M
-65.87%
YoY
|
$22.14M
N/A
|
| Free Cash Flow |
-$318.2M
-36.08%
YoY
|
-$497.8M
13.8%
YoY
|
-$437.4M
281.48%
YoY
|
-$114.7M
-40.77%
YoY
|
-$193.6M
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.258M
-102.91%
YoY
|
-$4.960M
-93.0%
YoY
|
-$110.7M
21.99%
YoY
|
-$29.05M
-63.8%
YoY
|
-$112.0M
-4.87%
YoY
|
-$70.87M
-56.89%
YoY
|
-$90.73M
-27.63%
YoY
|
-$80.23M
-41.91%
YoY
|
-$117.7M
45.54%
YoY
|
-$164.4M
46.06%
YoY
|
-$125.4M
723.32%
YoY
|
-$138.1M
57.52%
YoY
|
-$80.88M
245.77%
YoY
|
-$112.6M
384.29%
YoY
|
-$15.23M
-50.71%
YoY
|
-$87.68M
-13186.57%
YoY
|
-$23.39M
2388.3%
YoY
|
-$23.24M
-2175.09%
YoY
|
-$30.89M
-9753.13%
YoY
|
| Depreciation, Depletion And Amortization |
$3.800M
153.33%
YoY
|
$3.400M
-26.09%
YoY
|
$3.400M
-26.09%
YoY
|
$3.211M
26.72%
YoY
|
$1.500M
-55.88%
YoY
|
$4.600M
58.62%
YoY
|
$4.600M
70.37%
YoY
|
$2.534M
-2.69%
YoY
|
$3.400M
61.9%
YoY
|
$2.900M
38.1%
YoY
|
$2.700M
28.57%
YoY
|
$2.604M
-63.48%
YoY
|
$2.100M
23.53%
YoY
|
$2.100M
16.67%
YoY
|
$2.100M
23.53%
YoY
|
$7.130M
N/A
|
$1.700M
N/A
|
$1.800M
N/A
|
$1.700M
N/A
|
| Cash From Operating Activities |
-$26.52M
-57.15%
YoY
|
-$35.90M
-42.4%
YoY
|
-$47.50M
-29.32%
YoY
|
-$59.70M
-15.45%
YoY
|
-$61.90M
-32.94%
YoY
|
-$62.33M
-46.83%
YoY
|
-$67.20M
-44.14%
YoY
|
-$70.61M
-41.25%
YoY
|
-$92.30M
28.54%
YoY
|
-$117.2M
113.65%
YoY
|
-$120.3M
122.99%
YoY
|
-$120.2M
13.63%
YoY
|
-$71.80M
22338.44%
YoY
|
-$54.87M
-341.07%
YoY
|
-$53.95M
127.56%
YoY
|
-$105.8M
16690.48%
YoY
|
-$320.0K
-45.76%
YoY
|
$22.76M
-3017.95%
YoY
|
-$23.71M
16833.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.807M
-75.52%
YoY
|
$2.000M
-87.07%
YoY
|
$4.923M
-73.3%
YoY
|
$21.69M
156.57%
YoY
|
$11.47M
-149.01%
YoY
|
$15.47M
-141.84%
YoY
|
$18.44M
-35.18%
YoY
|
$8.453M
-113.5%
YoY
|
-$23.40M
-48.38%
YoY
|
-$36.98M
123.53%
YoY
|
$28.44M
134.9%
YoY
|
-$62.62M
728.28%
YoY
|
-$45.32M
N/A
|
-$16.54M
-6992.92%
YoY
|
$12.11M
1540.65%
YoY
|
-$7.560M
N/A
|
N/A
|
$240.0K
N/A
|
$738.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.44M
N/A
|
$0.00
N/A
|
-$26.13M
-1266.7%
YoY
|
N/A
|
N/A
|
N/A
|
$2.240M
522.22%
YoY
|
$440.0K
-15.38%
YoY
|
N/A
|
| Cash From Investing Activities |
-$2.807M
-75.52%
YoY
|
-$2.000M
-87.07%
YoY
|
-$4.923M
-73.3%
YoY
|
-$21.69M
156.57%
YoY
|
-$11.47M
-50.99%
YoY
|
-$15.47M
-58.16%
YoY
|
-$18.44M
-1022.67%
YoY
|
-$8.453M
-86.5%
YoY
|
-$23.40M
-67.26%
YoY
|
-$36.98M
123.53%
YoY
|
$1.998M
-116.5%
YoY
|
-$62.62M
511.5%
YoY
|
-$71.46M
-3290.04%
YoY
|
-$16.54M
-1501.95%
YoY
|
-$12.11M
1540.65%
YoY
|
-$10.24M
-2375.56%
YoY
|
$2.240M
522.22%
YoY
|
$1.180M
126.92%
YoY
|
-$738.0K
-99.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.30M
-65.7%
YoY
|
$38.75M
-49.1%
YoY
|
$49.79M
-11.22%
YoY
|
$79.58M
-27.1%
YoY
|
$76.68M
-13.49%
YoY
|
$76.14M
-8.44%
YoY
|
$56.08M
492.08%
YoY
|
$109.2M
-1916.56%
YoY
|
$88.64M
-2321.02%
YoY
|
$83.16M
-1297.22%
YoY
|
$9.471M
70.37%
YoY
|
-$6.009M
-100.76%
YoY
|
-$3.991M
83.07%
YoY
|
-$6.946M
-53.69%
YoY
|
$5.559M
-62.94%
YoY
|
$789.7M
N/A
|
-$2.180M
N/A
|
-$15.00M
37400.0%
YoY
|
$15.00M
-95.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.52M
-57.15%
YoY
|
-$35.90M
-42.4%
YoY
|
-$47.50M
-29.32%
YoY
|
-$59.70M
-15.45%
YoY
|
-$61.90M
-32.94%
YoY
|
-$62.33M
-46.83%
YoY
|
-$67.20M
-44.14%
YoY
|
-$70.61M
-41.25%
YoY
|
-$92.30M
28.54%
YoY
|
-$117.2M
113.65%
YoY
|
-$120.3M
122.99%
YoY
|
-$120.2M
13.63%
YoY
|
-$71.80M
22338.44%
YoY
|
-$54.87M
-341.07%
YoY
|
-$53.95M
127.56%
YoY
|
-$105.8M
16690.48%
YoY
|
-$320.0K
-45.76%
YoY
|
$22.76M
-3017.95%
YoY
|
-$23.71M
16833.57%
YoY
|
| Cash From Investing Activities |
-$2.807M
-75.52%
YoY
|
-$2.000M
-87.07%
YoY
|
-$4.923M
-73.3%
YoY
|
-$21.69M
156.57%
YoY
|
-$11.47M
-50.99%
YoY
|
-$15.47M
-58.16%
YoY
|
-$18.44M
-1022.67%
YoY
|
-$8.453M
-86.5%
YoY
|
-$23.40M
-67.26%
YoY
|
-$36.98M
123.53%
YoY
|
$1.998M
-116.5%
YoY
|
-$62.62M
511.5%
YoY
|
-$71.46M
-3290.04%
YoY
|
-$16.54M
-1501.95%
YoY
|
-$12.11M
1540.65%
YoY
|
-$10.24M
-2375.56%
YoY
|
$2.240M
522.22%
YoY
|
$1.180M
126.92%
YoY
|
-$738.0K
-99.76%
YoY
|
| Cash From Financing Activities |
$26.30M
-65.7%
YoY
|
$38.75M
-49.1%
YoY
|
$49.79M
-11.22%
YoY
|
$79.58M
-27.1%
YoY
|
$76.68M
-13.49%
YoY
|
$76.14M
-8.44%
YoY
|
$56.08M
492.08%
YoY
|
$109.2M
-1916.56%
YoY
|
$88.64M
-2321.02%
YoY
|
$83.16M
-1297.22%
YoY
|
$9.471M
70.37%
YoY
|
-$6.009M
-100.76%
YoY
|
-$3.991M
83.07%
YoY
|
-$6.946M
-53.69%
YoY
|
$5.559M
-62.94%
YoY
|
$789.7M
N/A
|
-$2.180M
N/A
|
-$15.00M
37400.0%
YoY
|
$15.00M
-95.08%
YoY
|
| Net Change In Cash |
-$3.027M
-191.15%
YoY
|
$854.0K
-151.48%
YoY
|
-$2.657M
-91.02%
YoY
|
-$1.807M
-106.0%
YoY
|
$3.321M
-112.28%
YoY
|
-$1.659M
-97.66%
YoY
|
-$29.58M
-72.83%
YoY
|
$30.09M
-115.94%
YoY
|
-$27.05M
-81.63%
YoY
|
-$71.05M
-9.33%
YoY
|
-$108.9M
79.96%
YoY
|
-$188.8M
-128.03%
YoY
|
-$147.3M
56535.0%
YoY
|
-$78.36M
-976.48%
YoY
|
-$60.50M
540.52%
YoY
|
$673.7M
-374372.22%
YoY
|
-$260.0K
13.04%
YoY
|
$8.940M
-3080.0%
YoY
|
-$9.445M
-618.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.52M
-57.15%
YoY
|
-$35.90M
-42.4%
YoY
|
-$47.50M
-29.32%
YoY
|
-$59.70M
-15.45%
YoY
|
-$61.90M
-32.94%
YoY
|
-$62.33M
-46.83%
YoY
|
-$67.20M
-44.14%
YoY
|
-$70.61M
-41.25%
YoY
|
-$92.30M
28.54%
YoY
|
-$117.2M
113.65%
YoY
|
-$120.3M
122.99%
YoY
|
-$120.2M
13.63%
YoY
|
-$71.80M
22338.44%
YoY
|
-$54.87M
-341.07%
YoY
|
-$53.95M
127.56%
YoY
|
-$105.8M
16690.48%
YoY
|
-$320.0K
-45.76%
YoY
|
$22.76M
-3017.95%
YoY
|
-$23.71M
16833.57%
YoY
|
| Capital Expenditures |
$2.807M
-75.52%
YoY
|
$2.000M
-87.07%
YoY
|
$4.923M
-73.3%
YoY
|
$21.69M
156.57%
YoY
|
$11.47M
-149.01%
YoY
|
$15.47M
-141.84%
YoY
|
$18.44M
-35.18%
YoY
|
$8.453M
-113.5%
YoY
|
-$23.40M
-48.38%
YoY
|
-$36.98M
123.53%
YoY
|
$28.44M
134.9%
YoY
|
-$62.62M
728.28%
YoY
|
-$45.32M
N/A
|
-$16.54M
-6992.92%
YoY
|
$12.11M
1540.65%
YoY
|
-$7.560M
N/A
|
N/A
|
$240.0K
N/A
|
$738.0K
N/A
|
| Free Cash Flow |
-$29.33M
-60.03%
YoY
|
-$37.90M
-51.28%
YoY
|
-$52.42M
-38.78%
YoY
|
-$81.39M
2.94%
YoY
|
-$73.36M
6.47%
YoY
|
-$77.80M
-3.06%
YoY
|
-$85.64M
-42.43%
YoY
|
-$79.07M
37.32%
YoY
|
-$68.90M
160.2%
YoY
|
-$80.25M
109.39%
YoY
|
-$148.7M
125.18%
YoY
|
-$57.58M
-41.38%
YoY
|
-$26.48M
N/A
|
-$38.32M
-270.18%
YoY
|
-$66.06M
170.22%
YoY
|
-$98.22M
N/A
|
N/A
|
$22.52M
N/A
|
-$24.45M
N/A
|
Loading...