|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$8.070M
-51.06%
YoY
|
-$16.49M
48.55%
YoY
|
-$11.10M
3600.0%
YoY
|
-$300.0K
-200.0%
YoY
|
| Depreciation, Depletion And Amortization |
$8.900M
-62.41%
YoY
|
$23.68M
-9.14%
YoY
|
$26.06M
N/A
|
N/A
|
| Cash From Operating Activities |
$2.198M
-92.45%
YoY
|
$29.10M
88.01%
YoY
|
$15.48M
-1213.67%
YoY
|
-$1.390M
3375.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
-$3.956M
13.03%
YoY
|
-$3.500M
N/A
|
N/A
|
| Acquisitions |
$30.15M
-7.71%
YoY
|
$32.67M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$32.59M
62.39%
YoY
|
-$20.07M
-9657.14%
YoY
|
$210.0K
-100.1%
YoY
|
| Cash From Investing Activities |
-$38.12M
4.3%
YoY
|
-$36.55M
55.06%
YoY
|
-$23.57M
-11323.81%
YoY
|
$210.0K
-100.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$152.1M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.02M
660.77%
YoY
|
$4.078M
108.06%
YoY
|
$1.960M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$2.198M
-92.45%
YoY
|
$29.10M
88.01%
YoY
|
$15.48M
-1213.67%
YoY
|
-$1.390M
3375.0%
YoY
|
| Cash From Investing Activities |
-$38.12M
4.3%
YoY
|
-$36.55M
55.06%
YoY
|
-$23.57M
-11323.81%
YoY
|
$210.0K
-100.1%
YoY
|
| Cash From Financing Activities |
$31.02M
660.77%
YoY
|
$4.078M
108.06%
YoY
|
$1.960M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$4.898M
45.56%
YoY
|
-$3.365M
-45.11%
YoY
|
-$6.130M
419.49%
YoY
|
-$1.180M
-192.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.198M
-92.45%
YoY
|
$29.10M
88.01%
YoY
|
$15.48M
-1213.67%
YoY
|
-$1.390M
3375.0%
YoY
|
| Capital Expenditures |
N/A
|
-$3.956M
13.03%
YoY
|
-$3.500M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$33.06M
74.18%
YoY
|
$18.98M
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.905M
-183.08%
YoY
|
-$1.310M
-68.55%
YoY
|
-$4.053M
55.88%
YoY
|
-$2.293M
-252.87%
YoY
|
-$4.166M
-215.72%
YoY
|
-$2.600M
-163.41%
YoY
|
$1.500M
-171.43%
YoY
|
$3.600M
800.0%
YoY
|
$4.100M
485.71%
YoY
|
-$20.30M
-3000.0%
YoY
|
-$2.100M
-800.0%
YoY
|
$400.0K
N/A
|
| Depreciation, Depletion And Amortization |
$8.821M
47.71%
YoY
|
$8.328M
40.23%
YoY
|
$6.968M
52.81%
YoY
|
$5.972M
-43.61%
YoY
|
$5.939M
15.54%
YoY
|
$4.560M
-14.45%
YoY
|
$10.59M
N/A
|
$5.140M
N/A
|
$5.330M
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.659M
23.49%
YoY
|
$9.755M
25.61%
YoY
|
-$16.06M
-2427.97%
YoY
|
-$6.202M
-215.93%
YoY
|
$7.766M
-52.59%
YoY
|
$690.0K
-89.08%
YoY
|
$5.350M
-4558.33%
YoY
|
$16.38M
-2741.94%
YoY
|
$6.320M
-2847.83%
YoY
|
-$12.57M
2892.86%
YoY
|
-$120.0K
200.0%
YoY
|
-$620.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$3.203M
233.65%
YoY
|
-$1.648M
117.7%
YoY
|
-$2.432M
252.46%
YoY
|
-$960.0K
26.32%
YoY
|
-$757.0K
24.1%
YoY
|
-$690.0K
-34.29%
YoY
|
-$760.0K
N/A
|
-$610.0K
N/A
|
-$1.050M
N/A
|
-$1.080M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.262M
-15180.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.76M
24657.0%
YoY
|
$15.00K
-100.19%
YoY
|
-$30.90M
2075.92%
YoY
|
-$100.0K
-60.0%
YoY
|
-$7.900M
-39600.0%
YoY
|
-$1.420M
-2128.57%
YoY
|
-$250.0K
-377.78%
YoY
|
-$10.50M
-35100.0%
YoY
|
$20.00K
-100.01%
YoY
|
$70.00K
N/A
|
| Cash From Investing Activities |
-$5.465M
478.31%
YoY
|
-$1.648M
-94.79%
YoY
|
-$27.19M
3341.65%
YoY
|
-$945.0K
-89.09%
YoY
|
-$31.66M
1459.36%
YoY
|
-$790.0K
-39.23%
YoY
|
-$8.660M
-43400.0%
YoY
|
-$2.030M
-3000.0%
YoY
|
-$1.300M
-1544.44%
YoY
|
-$11.58M
-38700.0%
YoY
|
$20.00K
-100.01%
YoY
|
$70.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.53M
-8106.25%
YoY
|
-$6.149M
-131.74%
YoY
|
$41.64M
1664.53%
YoY
|
-$144.0K
-102.52%
YoY
|
$19.37M
-198.89%
YoY
|
$2.360M
-133.43%
YoY
|
$5.720M
N/A
|
-$19.59M
N/A
|
-$7.060M
N/A
|
$22.89M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.659M
23.49%
YoY
|
$9.755M
25.61%
YoY
|
-$16.06M
-2427.97%
YoY
|
-$6.202M
-215.93%
YoY
|
$7.766M
-52.59%
YoY
|
$690.0K
-89.08%
YoY
|
$5.350M
-4558.33%
YoY
|
$16.38M
-2741.94%
YoY
|
$6.320M
-2847.83%
YoY
|
-$12.57M
2892.86%
YoY
|
-$120.0K
200.0%
YoY
|
-$620.0K
N/A
|
| Cash From Investing Activities |
-$5.465M
478.31%
YoY
|
-$1.648M
-94.79%
YoY
|
-$27.19M
3341.65%
YoY
|
-$945.0K
-89.09%
YoY
|
-$31.66M
1459.36%
YoY
|
-$790.0K
-39.23%
YoY
|
-$8.660M
-43400.0%
YoY
|
-$2.030M
-3000.0%
YoY
|
-$1.300M
-1544.44%
YoY
|
-$11.58M
-38700.0%
YoY
|
$20.00K
-100.01%
YoY
|
$70.00K
N/A
|
| Cash From Financing Activities |
$11.53M
-8106.25%
YoY
|
-$6.149M
-131.74%
YoY
|
$41.64M
1664.53%
YoY
|
-$144.0K
-102.52%
YoY
|
$19.37M
-198.89%
YoY
|
$2.360M
-133.43%
YoY
|
$5.720M
N/A
|
-$19.59M
N/A
|
-$7.060M
N/A
|
$22.89M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$1.595M
-78.12%
YoY
|
$1.958M
-143.36%
YoY
|
-$1.609M
-171.19%
YoY
|
-$7.291M
-402.53%
YoY
|
-$4.516M
-13.82%
YoY
|
$2.260M
-210.78%
YoY
|
$2.410M
-2510.0%
YoY
|
-$5.240M
852.73%
YoY
|
-$2.040M
1357.14%
YoY
|
-$1.260M
223.08%
YoY
|
-$100.0K
-107.94%
YoY
|
-$550.0K
-2850.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.659M
23.49%
YoY
|
$9.755M
25.61%
YoY
|
-$16.06M
-2427.97%
YoY
|
-$6.202M
-215.93%
YoY
|
$7.766M
-52.59%
YoY
|
$690.0K
-89.08%
YoY
|
$5.350M
-4558.33%
YoY
|
$16.38M
-2741.94%
YoY
|
$6.320M
-2847.83%
YoY
|
-$12.57M
2892.86%
YoY
|
-$120.0K
200.0%
YoY
|
-$620.0K
N/A
|
| Capital Expenditures |
-$3.203M
233.65%
YoY
|
-$1.648M
117.7%
YoY
|
-$2.432M
252.46%
YoY
|
-$960.0K
26.32%
YoY
|
-$757.0K
24.1%
YoY
|
-$690.0K
-34.29%
YoY
|
-$760.0K
N/A
|
-$610.0K
N/A
|
-$1.050M
N/A
|
-$1.080M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.456M
-14.99%
YoY
|
$11.40M
33.79%
YoY
|
-$13.63M
-1087.75%
YoY
|
-$5.242M
-185.79%
YoY
|
$8.523M
-49.84%
YoY
|
$1.380M
-81.28%
YoY
|
$6.110M
N/A
|
$16.99M
N/A
|
$7.370M
N/A
|
-$11.49M
N/A
|
N/A
|
N/A
|
Loading...