|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.81M
-19.37%
YoY
|
-$43.17M
-28.69%
YoY
|
-$60.54M
21.27%
YoY
|
-$49.93M
-7.57%
YoY
|
-$54.01M
-20.26%
YoY
|
| Depreciation, Depletion And Amortization |
$27.72M
-11.26%
YoY
|
$31.24M
-17.84%
YoY
|
$38.02M
-20.4%
YoY
|
$47.76M
-5.25%
YoY
|
$50.41M
-7.93%
YoY
|
| Cash From Operating Activities |
$5.026M
-36.78%
YoY
|
$7.950M
-21.28%
YoY
|
$10.10M
-74.61%
YoY
|
$39.78M
-579.4%
YoY
|
-$8.297M
-30.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.31M
-11.58%
YoY
|
$16.19M
29.64%
YoY
|
$12.49M
14.2%
YoY
|
$10.94M
-17.58%
YoY
|
$13.27M
7.11%
YoY
|
| Acquisitions |
$3.029M
N/A
|
N/A
|
N/A
|
$3.124M
60.21%
YoY
|
$1.950M
N/A
|
| Other Investing Activities |
-$3.029M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.124M
60.21%
YoY
|
-$1.950M
N/A
|
| Cash From Investing Activities |
-$17.34M
7.13%
YoY
|
-$16.19M
29.64%
YoY
|
-$12.49M
-11.17%
YoY
|
-$14.06M
-7.62%
YoY
|
-$15.22M
22.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$414.0K
-101.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.278M
5.96%
YoY
|
-$4.981M
182.85%
YoY
|
-$1.761M
-90.53%
YoY
|
-$18.60M
-142.76%
YoY
|
$43.49M
49.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.026M
-36.78%
YoY
|
$7.950M
-21.28%
YoY
|
$10.10M
-74.61%
YoY
|
$39.78M
-579.4%
YoY
|
-$8.297M
-30.52%
YoY
|
| Cash From Investing Activities |
-$17.34M
7.13%
YoY
|
-$16.19M
29.64%
YoY
|
-$12.49M
-11.17%
YoY
|
-$14.06M
-7.62%
YoY
|
-$15.22M
22.85%
YoY
|
| Cash From Financing Activities |
-$5.278M
5.96%
YoY
|
-$4.981M
182.85%
YoY
|
-$1.761M
-90.53%
YoY
|
-$18.60M
-142.76%
YoY
|
$43.49M
49.81%
YoY
|
| Net Change In Cash |
-$17.60M
27.14%
YoY
|
-$13.84M
192.39%
YoY
|
-$4.733M
-160.73%
YoY
|
$7.794M
-60.97%
YoY
|
$19.97M
339.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.026M
-36.78%
YoY
|
$7.950M
-21.28%
YoY
|
$10.10M
-74.61%
YoY
|
$39.78M
-579.4%
YoY
|
-$8.297M
-30.52%
YoY
|
| Capital Expenditures |
$14.31M
-11.58%
YoY
|
$16.19M
29.64%
YoY
|
$12.49M
14.2%
YoY
|
$10.94M
-17.58%
YoY
|
$13.27M
7.11%
YoY
|
| Free Cash Flow |
-$9.288M
12.73%
YoY
|
-$8.239M
244.87%
YoY
|
-$2.389M
-108.28%
YoY
|
$28.84M
-233.74%
YoY
|
-$21.57M
-11.36%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.30M
440.6%
YoY
|
-$16.88M
274.42%
YoY
|
-$14.27M
186.31%
YoY
|
-$11.36M
-34.72%
YoY
|
-$4.680M
-58.26%
YoY
|
-$4.508M
-52.94%
YoY
|
-$4.983M
-31.66%
YoY
|
-$17.40M
-41.08%
YoY
|
-$11.21M
26.47%
YoY
|
-$9.580M
-35.51%
YoY
|
-$7.291M
-25.41%
YoY
|
-$29.53M
132.4%
YoY
|
-$8.865M
-40.58%
YoY
|
-$14.86M
18.6%
YoY
|
-$9.775M
-45.13%
YoY
|
-$12.71M
-2041.49%
YoY
|
-$14.92M
30.31%
YoY
|
-$12.53M
-7.15%
YoY
|
-$17.82M
N/A
|
| Depreciation, Depletion And Amortization |
$2.700M
12.5%
YoY
|
$6.454M
-2.36%
YoY
|
$7.349M
-3.96%
YoY
|
$2.500M
4.17%
YoY
|
$2.400M
0.0%
YoY
|
$6.610M
-15.8%
YoY
|
$7.652M
-11.21%
YoY
|
$2.400M
-14.29%
YoY
|
$2.400M
-11.11%
YoY
|
$7.850M
-20.03%
YoY
|
$8.618M
-26.34%
YoY
|
$2.800M
-34.88%
YoY
|
$2.700M
-37.21%
YoY
|
$9.816M
-17.07%
YoY
|
$11.70M
18.1%
YoY
|
$4.300M
-4.44%
YoY
|
$4.300M
-6.52%
YoY
|
$11.84M
-5.56%
YoY
|
$9.906M
N/A
|
| Cash From Operating Activities |
-$3.058M
-15390.0%
YoY
|
-$7.901M
159.39%
YoY
|
-$544.0K
-109.22%
YoY
|
$8.600M
4900.0%
YoY
|
$20.00K
-99.64%
YoY
|
-$3.046M
-16.46%
YoY
|
$5.901M
-41.53%
YoY
|
$172.0K
-93.23%
YoY
|
$5.523M
1872.5%
YoY
|
-$3.646M
29.52%
YoY
|
$10.09M
-30.25%
YoY
|
$2.542M
-84.67%
YoY
|
$280.0K
-98.65%
YoY
|
-$2.815M
-76.46%
YoY
|
$14.47M
295.0%
YoY
|
$16.58M
-21352.56%
YoY
|
$20.69M
220.32%
YoY
|
-$11.96M
-34.81%
YoY
|
$3.663M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.640M
-9.77%
YoY
|
$3.011M
45.32%
YoY
|
$5.784M
1.63%
YoY
|
$2.420M
-178.85%
YoY
|
$4.034M
-190.43%
YoY
|
$2.072M
-30.19%
YoY
|
$5.691M
-304.71%
YoY
|
-$3.069M
29.77%
YoY
|
-$4.461M
4.84%
YoY
|
$2.968M
-3.89%
YoY
|
-$2.780M
8.68%
YoY
|
-$2.365M
-5.48%
YoY
|
-$4.255M
36.9%
YoY
|
$3.088M
11.6%
YoY
|
-$2.558M
N/A
|
-$2.502M
-39.68%
YoY
|
-$3.108M
5.07%
YoY
|
$2.767M
26.81%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.334M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$3.029M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$790.0K
N/A
|
-$2.334M
N/A
|
-$14.57M
N/A
|
| Cash From Investing Activities |
-$3.640M
-9.77%
YoY
|
-$3.011M
45.32%
YoY
|
-$8.813M
54.86%
YoY
|
-$2.420M
-21.15%
YoY
|
-$4.034M
-9.57%
YoY
|
-$2.072M
-30.19%
YoY
|
-$5.691M
104.71%
YoY
|
-$3.069M
29.77%
YoY
|
-$4.461M
4.84%
YoY
|
-$2.968M
-3.89%
YoY
|
-$2.780M
8.68%
YoY
|
-$2.365M
-5.48%
YoY
|
-$4.255M
9.16%
YoY
|
-$3.088M
-39.46%
YoY
|
-$2.558M
-51.55%
YoY
|
-$2.502M
-47.85%
YoY
|
-$3.898M
31.78%
YoY
|
-$5.101M
133.78%
YoY
|
-$5.280M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.25M
-1594.29%
YoY
|
$14.25M
-1210.68%
YoY
|
-$1.158M
1.67%
YoY
|
-$1.350M
12.22%
YoY
|
-$1.489M
9.65%
YoY
|
-$1.283M
0.16%
YoY
|
-$1.139M
-52.97%
YoY
|
-$1.203M
17.48%
YoY
|
-$1.358M
31.46%
YoY
|
-$1.281M
-147.13%
YoY
|
-$2.422M
-53.03%
YoY
|
-$1.024M
-77.16%
YoY
|
-$1.033M
-96.91%
YoY
|
$2.718M
-88.92%
YoY
|
-$5.157M
-113.13%
YoY
|
-$4.483M
-174.49%
YoY
|
-$33.48M
884.74%
YoY
|
$24.53M
1439.61%
YoY
|
$39.28M
-65565.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.058M
-15390.0%
YoY
|
-$7.901M
159.39%
YoY
|
-$544.0K
-109.22%
YoY
|
$8.600M
4900.0%
YoY
|
$20.00K
-99.64%
YoY
|
-$3.046M
-16.46%
YoY
|
$5.901M
-41.53%
YoY
|
$172.0K
-93.23%
YoY
|
$5.523M
1872.5%
YoY
|
-$3.646M
29.52%
YoY
|
$10.09M
-30.25%
YoY
|
$2.542M
-84.67%
YoY
|
$280.0K
-98.65%
YoY
|
-$2.815M
-76.46%
YoY
|
$14.47M
295.0%
YoY
|
$16.58M
-21352.56%
YoY
|
$20.69M
220.32%
YoY
|
-$11.96M
-34.81%
YoY
|
$3.663M
N/A
|
| Cash From Investing Activities |
-$3.640M
-9.77%
YoY
|
-$3.011M
45.32%
YoY
|
-$8.813M
54.86%
YoY
|
-$2.420M
-21.15%
YoY
|
-$4.034M
-9.57%
YoY
|
-$2.072M
-30.19%
YoY
|
-$5.691M
104.71%
YoY
|
-$3.069M
29.77%
YoY
|
-$4.461M
4.84%
YoY
|
-$2.968M
-3.89%
YoY
|
-$2.780M
8.68%
YoY
|
-$2.365M
-5.48%
YoY
|
-$4.255M
9.16%
YoY
|
-$3.088M
-39.46%
YoY
|
-$2.558M
-51.55%
YoY
|
-$2.502M
-47.85%
YoY
|
-$3.898M
31.78%
YoY
|
-$5.101M
133.78%
YoY
|
-$5.280M
N/A
|
| Cash From Financing Activities |
$22.25M
-1594.29%
YoY
|
$14.25M
-1210.68%
YoY
|
-$1.158M
1.67%
YoY
|
-$1.350M
12.22%
YoY
|
-$1.489M
9.65%
YoY
|
-$1.283M
0.16%
YoY
|
-$1.139M
-52.97%
YoY
|
-$1.203M
17.48%
YoY
|
-$1.358M
31.46%
YoY
|
-$1.281M
-147.13%
YoY
|
-$2.422M
-53.03%
YoY
|
-$1.024M
-77.16%
YoY
|
-$1.033M
-96.91%
YoY
|
$2.718M
-88.92%
YoY
|
-$5.157M
-113.13%
YoY
|
-$4.483M
-174.49%
YoY
|
-$33.48M
884.74%
YoY
|
$24.53M
1439.61%
YoY
|
$39.28M
-65565.0%
YoY
|
| Net Change In Cash |
$15.55M
-382.61%
YoY
|
$3.010M
-147.9%
YoY
|
-$10.52M
1031.86%
YoY
|
$4.830M
-217.8%
YoY
|
-$5.503M
1759.12%
YoY
|
-$6.284M
-22.08%
YoY
|
-$929.0K
-119.0%
YoY
|
-$4.100M
384.06%
YoY
|
-$296.0K
-94.09%
YoY
|
-$8.065M
137.7%
YoY
|
$4.890M
-27.6%
YoY
|
-$847.0K
-108.83%
YoY
|
-$5.008M
-70.0%
YoY
|
-$3.393M
-147.1%
YoY
|
$6.754M
-82.07%
YoY
|
$9.592M
739.93%
YoY
|
-$16.69M
-16793.0%
YoY
|
$7.204M
-138.1%
YoY
|
$37.66M
-62870.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.058M
-15390.0%
YoY
|
-$7.901M
159.39%
YoY
|
-$544.0K
-109.22%
YoY
|
$8.600M
4900.0%
YoY
|
$20.00K
-99.64%
YoY
|
-$3.046M
-16.46%
YoY
|
$5.901M
-41.53%
YoY
|
$172.0K
-93.23%
YoY
|
$5.523M
1872.5%
YoY
|
-$3.646M
29.52%
YoY
|
$10.09M
-30.25%
YoY
|
$2.542M
-84.67%
YoY
|
$280.0K
-98.65%
YoY
|
-$2.815M
-76.46%
YoY
|
$14.47M
295.0%
YoY
|
$16.58M
-21352.56%
YoY
|
$20.69M
220.32%
YoY
|
-$11.96M
-34.81%
YoY
|
$3.663M
N/A
|
| Capital Expenditures |
$3.640M
-9.77%
YoY
|
$3.011M
45.32%
YoY
|
$5.784M
1.63%
YoY
|
$2.420M
-178.85%
YoY
|
$4.034M
-190.43%
YoY
|
$2.072M
-30.19%
YoY
|
$5.691M
-304.71%
YoY
|
-$3.069M
29.77%
YoY
|
-$4.461M
4.84%
YoY
|
$2.968M
-3.89%
YoY
|
-$2.780M
8.68%
YoY
|
-$2.365M
-5.48%
YoY
|
-$4.255M
36.9%
YoY
|
$3.088M
11.6%
YoY
|
-$2.558M
N/A
|
-$2.502M
-39.68%
YoY
|
-$3.108M
5.07%
YoY
|
$2.767M
26.81%
YoY
|
N/A
|
| Free Cash Flow |
-$6.698M
66.87%
YoY
|
-$10.91M
113.21%
YoY
|
-$6.328M
-3113.33%
YoY
|
$6.180M
90.68%
YoY
|
-$4.014M
-140.2%
YoY
|
-$5.118M
-22.62%
YoY
|
$210.0K
-98.37%
YoY
|
$3.241M
-33.95%
YoY
|
$9.984M
120.15%
YoY
|
-$6.614M
12.04%
YoY
|
$12.87M
-24.4%
YoY
|
$4.907M
-74.28%
YoY
|
$4.535M
-80.94%
YoY
|
-$5.903M
-59.91%
YoY
|
$17.03M
N/A
|
$19.08M
368.77%
YoY
|
$23.79M
152.7%
YoY
|
-$14.72M
-28.26%
YoY
|
N/A
|
Loading...