|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$322.8M
15.49%
YoY
|
$279.5M
8.67%
YoY
|
$257.2M
-18.62%
YoY
|
$316.1M
-6.53%
YoY
|
$338.2M
3.68%
YoY
|
| Cost Of Revenue |
$51.75M
28.98%
YoY
|
$40.12M
8.17%
YoY
|
$37.09M
-55.53%
YoY
|
$83.40M
1.71%
YoY
|
$82.00M
4.46%
YoY
|
| Gross Profit |
$271.1M
13.23%
YoY
|
$239.4M
8.75%
YoY
|
$220.2M
-5.39%
YoY
|
$232.7M
-9.21%
YoY
|
$256.3M
3.47%
YoY
|
| Selling, General & Admin |
$101.0M
15.22%
YoY
|
$87.64M
-7.3%
YoY
|
$94.54M
-62.69%
YoY
|
$253.4M
-0.16%
YoY
|
$253.8M
6.77%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$7.000M
-12.5%
YoY
|
$8.000M
-14.89%
YoY
|
$9.400M
-5.05%
YoY
|
$9.900M
-24.89%
YoY
|
$13.18M
2.17%
YoY
|
| Operating Expenses |
$101.0M
15.22%
YoY
|
$87.64M
-7.3%
YoY
|
$94.54M
-64.34%
YoY
|
$265.1M
-0.67%
YoY
|
$266.9M
6.5%
YoY
|
| Operating Profit |
$3.775M
12.99%
YoY
|
$3.341M
-106.97%
YoY
|
-$47.93M
9.19%
YoY
|
-$43.89M
314.09%
YoY
|
-$10.60M
265.52%
YoY
|
| Interest Expense |
$38.97M
-14.41%
YoY
|
$45.54M
0.64%
YoY
|
$45.25M
47.85%
YoY
|
$30.60M
-212.1%
YoY
|
-$27.30M
11.43%
YoY
|
| Other Income/Expense, Net |
-$1.016M
-1116.0%
YoY
|
$100.0K
-101.27%
YoY
|
-$7.900M
203.85%
YoY
|
-$2.600M
8.33%
YoY
|
-$2.400M
N/A
|
| Pretax Income |
-$75.33M
78.52%
YoY
|
-$42.20M
-66.65%
YoY
|
-$126.5M
69.83%
YoY
|
-$74.50M
-12.15%
YoY
|
-$84.80M
193.43%
YoY
|
| Income Tax |
-$18.37M
278.37%
YoY
|
-$4.855M
-117.21%
YoY
|
$28.20M
-1669.5%
YoY
|
-$1.797M
-42.03%
YoY
|
-$3.100M
-293.75%
YoY
|
| Net Earnings |
-$55.28M
561.31%
YoY
|
-$8.359M
-94.5%
YoY
|
-$151.9M
109.0%
YoY
|
-$72.70M
-3.33%
YoY
|
-$75.20M
146.56%
YoY
|
| Basic Earnings Per Share |
-$0.47
487.5%
YoY
|
-$0.08
-97.92%
YoY
|
-$3.84
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.47
487.5%
YoY
|
-$0.08
-97.91%
YoY
|
-$3.83
-100.0%
YoY
|
-$1.913M
-3.58%
YoY
|
-$1.984M
125.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
118.0M
10.29%
YoY
|
107.0M
170.08%
YoY
|
39.61M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
118.0M
10.29%
YoY
|
107.0M
169.65%
YoY
|
39.68M
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$80.05M
-3.54%
YoY
|
$80.98M
3.4%
YoY
|
$79.25M
18.52%
YoY
|
$82.30M
13.18%
YoY
|
$82.98M
17.35%
YoY
|
$78.31M
20.29%
YoY
|
$66.87M
0.7%
YoY
|
$72.71M
-0.6%
YoY
|
$70.71M
-9.92%
YoY
|
$65.10M
-8.91%
YoY
|
$66.41M
-20.4%
YoY
|
$73.15M
-0.05%
YoY
|
$78.50M
-3.77%
YoY
|
$71.47M
-8.31%
YoY
|
$83.43M
-2.2%
YoY
|
$73.19M
-12.91%
YoY
|
$81.57M
-5.09%
YoY
|
$77.95M
-6.03%
YoY
|
$85.30M
-7.76%
YoY
|
| Cost Of Revenue |
$12.52M
0.68%
YoY
|
$11.54M
3.17%
YoY
|
$23.85M
57.55%
YoY
|
$11.02M
14.54%
YoY
|
$12.44M
-24.18%
YoY
|
$11.18M
18.8%
YoY
|
$15.14M
113.24%
YoY
|
$9.624M
-9.86%
YoY
|
$16.40M
-5.31%
YoY
|
$9.414M
-3.38%
YoY
|
$7.100M
-68.42%
YoY
|
$10.68M
-45.8%
YoY
|
$17.32M
-12.44%
YoY
|
$9.743M
-54.54%
YoY
|
$22.48M
-1.06%
YoY
|
$19.70M
2.87%
YoY
|
$19.78M
3.45%
YoY
|
$21.43M
2.14%
YoY
|
$22.72M
19.08%
YoY
|
| Gross Profit |
$67.53M
-4.28%
YoY
|
$69.44M
3.44%
YoY
|
$55.40M
7.09%
YoY
|
$71.27M
12.97%
YoY
|
$70.55M
29.9%
YoY
|
$67.13M
20.54%
YoY
|
$51.73M
-561.46%
YoY
|
$63.09M
-1079.49%
YoY
|
$54.31M
-903.52%
YoY
|
$55.69M
-694.77%
YoY
|
-$11.21M
99.82%
YoY
|
-$6.441M
-35.69%
YoY
|
-$6.759M
-22.65%
YoY
|
-$9.363M
16.66%
YoY
|
-$5.610M
-108.96%
YoY
|
-$10.02M
-115.44%
YoY
|
-$8.738M
-113.07%
YoY
|
-$8.026M
-112.95%
YoY
|
$62.58M
-14.74%
YoY
|
| Selling, General & Admin |
$29.54M
16.18%
YoY
|
$26.33M
7.89%
YoY
|
$61.14M
29.54%
YoY
|
$24.99M
7.95%
YoY
|
$25.43M
-51.24%
YoY
|
$24.40M
13.14%
YoY
|
$47.20M
11.22%
YoY
|
$23.15M
-9.73%
YoY
|
$52.15M
-20.04%
YoY
|
$21.57M
-17.6%
YoY
|
$42.44M
-33.34%
YoY
|
$25.64M
-57.8%
YoY
|
$65.22M
-3.32%
YoY
|
$26.17M
-57.44%
YoY
|
$63.67M
0.13%
YoY
|
$60.76M
-5.14%
YoY
|
$67.46M
1.37%
YoY
|
$61.50M
3.26%
YoY
|
$63.59M
-1.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.800M
5.88%
YoY
|
$1.800M
0.0%
YoY
|
$1.964M
-15.34%
YoY
|
$1.700M
-15.0%
YoY
|
$1.700M
-15.0%
YoY
|
$1.800M
-10.0%
YoY
|
$2.320M
-12.78%
YoY
|
$2.000M
-13.04%
YoY
|
$2.000M
-16.67%
YoY
|
$2.000M
-16.67%
YoY
|
$2.660M
-7.96%
YoY
|
$2.300M
-15.75%
YoY
|
$2.400M
-21.82%
YoY
|
$2.400M
-21.31%
YoY
|
$2.890M
-8.25%
YoY
|
$2.730M
-14.15%
YoY
|
$3.070M
-9.44%
YoY
|
$3.050M
-11.85%
YoY
|
$3.150M
-16.0%
YoY
|
| Operating Expenses |
$29.54M
16.18%
YoY
|
$26.33M
7.89%
YoY
|
$63.10M
149.03%
YoY
|
$24.99M
7.95%
YoY
|
$25.43M
-53.33%
YoY
|
$24.40M
13.14%
YoY
|
$25.34M
-43.03%
YoY
|
$23.15M
-9.73%
YoY
|
$54.48M
-19.8%
YoY
|
$21.57M
-17.6%
YoY
|
$44.48M
-33.17%
YoY
|
$25.64M
-59.62%
YoY
|
$67.93M
-3.69%
YoY
|
$26.17M
-59.45%
YoY
|
$66.56M
-0.25%
YoY
|
$63.50M
-5.55%
YoY
|
$70.53M
0.83%
YoY
|
$64.54M
2.41%
YoY
|
$66.73M
-2.04%
YoY
|
| Operating Profit |
-$7.801M
-289.16%
YoY
|
-$2.716M
-175.78%
YoY
|
-$7.705M
-129.2%
YoY
|
$4.269M
64.76%
YoY
|
$4.124M
-2525.88%
YoY
|
$3.584M
-84.12%
YoY
|
$26.39M
-147.39%
YoY
|
$2.591M
-139.44%
YoY
|
-$170.0K
-99.77%
YoY
|
$22.58M
-341.11%
YoY
|
-$55.69M
-22.83%
YoY
|
-$6.570M
-91.06%
YoY
|
-$74.69M
-5.78%
YoY
|
-$9.363M
-87.1%
YoY
|
-$72.17M
1639.04%
YoY
|
-$73.52M
3041.71%
YoY
|
-$79.27M
2440.64%
YoY
|
-$72.57M
6811.05%
YoY
|
-$4.150M
-178.6%
YoY
|
| Interest Expense |
$9.279M
-7.0%
YoY
|
$9.286M
-11.33%
YoY
|
-$9.268M
-6.29%
YoY
|
$9.256M
-22.02%
YoY
|
$9.977M
-14.94%
YoY
|
$10.47M
-14.74%
YoY
|
-$9.890M
-0.7%
YoY
|
$11.87M
-7.01%
YoY
|
$11.73M
-225.44%
YoY
|
$12.28M
-6.73%
YoY
|
-$9.960M
28.68%
YoY
|
$12.77M
-267.08%
YoY
|
-$9.350M
15.29%
YoY
|
$13.17M
-285.25%
YoY
|
-$7.740M
11.37%
YoY
|
-$7.640M
10.09%
YoY
|
-$8.110M
20.33%
YoY
|
-$7.110M
5.96%
YoY
|
-$6.950M
-1.56%
YoY
|
| Other Income/Expense, Net |
-$43.00K
-162.32%
YoY
|
N/A
|
-$480.0K
-120.87%
YoY
|
-$605.0K
N/A
|
$69.00K
-103.18%
YoY
|
N/A
|
$2.300M
-152.75%
YoY
|
$0.00
-100.0%
YoY
|
-$2.170M
-36.73%
YoY
|
N/A
|
-$4.360M
40.65%
YoY
|
-$130.0K
-118.57%
YoY
|
-$3.430M
N/A
|
$0.00
-100.0%
YoY
|
-$3.100M
136.64%
YoY
|
$700.0K
105.88%
YoY
|
N/A
|
-$210.0K
N/A
|
-$1.310M
-182.91%
YoY
|
| Pretax Income |
-$17.08M
-62.85%
YoY
|
-$12.00M
74.22%
YoY
|
-$17.47M
41.8%
YoY
|
-$4.987M
-46.25%
YoY
|
-$45.98M
520.53%
YoY
|
-$6.889M
-48.91%
YoY
|
-$12.32M
-61.22%
YoY
|
-$9.279M
-79.01%
YoY
|
-$7.410M
-73.55%
YoY
|
-$13.48M
-40.16%
YoY
|
-$31.77M
56.04%
YoY
|
-$44.20M
160.75%
YoY
|
-$28.01M
66.23%
YoY
|
-$22.53M
10.79%
YoY
|
-$20.36M
-64.37%
YoY
|
-$16.95M
89.39%
YoY
|
-$16.85M
54.16%
YoY
|
-$20.34M
162.11%
YoY
|
-$57.15M
3242.11%
YoY
|
| Income Tax |
$181.0K
-101.86%
YoY
|
$232.0K
-113.84%
YoY
|
-$6.718M
341.97%
YoY
|
-$240.0K
-78.74%
YoY
|
-$9.736M
178.81%
YoY
|
-$1.676M
-230.12%
YoY
|
-$1.520M
-106.51%
YoY
|
-$1.129M
-26.93%
YoY
|
-$3.492M
-154.65%
YoY
|
$1.288M
N/A
|
$23.36M
12877.78%
YoY
|
-$1.545M
-672.22%
YoY
|
$6.390M
3658.82%
YoY
|
$0.00
-100.0%
YoY
|
$180.0K
-103.45%
YoY
|
$270.0K
-56.45%
YoY
|
$170.0K
-74.24%
YoY
|
-$2.420M
-398.77%
YoY
|
-$5.210M
-621.0%
YoY
|
| Net Earnings |
-$17.26M
-51.22%
YoY
|
-$12.23M
164.58%
YoY
|
-$10.42M
86.42%
YoY
|
-$4.849M
-38.28%
YoY
|
-$35.39M
804.06%
YoY
|
-$4.624M
-151.36%
YoY
|
-$5.590M
-89.32%
YoY
|
-$7.857M
-81.58%
YoY
|
-$3.914M
-88.62%
YoY
|
$9.003M
-139.95%
YoY
|
-$52.36M
154.98%
YoY
|
-$42.65M
147.62%
YoY
|
-$34.40M
102.14%
YoY
|
-$22.53M
25.73%
YoY
|
-$20.53M
-54.81%
YoY
|
-$17.23M
79.8%
YoY
|
-$17.02M
46.95%
YoY
|
-$17.92M
109.38%
YoY
|
-$45.44M
1576.75%
YoY
|
| Basic Earnings Per Share |
-$0.15
-50.0%
YoY
|
-$0.10
150.0%
YoY
|
N/A
|
-$0.04
-42.86%
YoY
|
-$0.30
650.0%
YoY
|
-$0.04
-140.0%
YoY
|
N/A
|
-$0.07
-93.64%
YoY
|
-$0.04
N/A
|
$0.10
-116.95%
YoY
|
N/A
|
-$1.10
N/A
|
N/A
|
-$0.59
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.15
-50.0%
YoY
|
-$0.10
150.0%
YoY
|
-$88.22K
90.09%
YoY
|
-$0.04
-42.86%
YoY
|
-$0.30
650.0%
YoY
|
-$0.04
-140.0%
YoY
|
-$46.41K
-96.18%
YoY
|
-$0.07
-93.64%
YoY
|
-$0.04
-100.0%
YoY
|
$0.10
-116.95%
YoY
|
-$1.216M
124.89%
YoY
|
-$1.10
-100.0%
YoY
|
-$874.7K
95.07%
YoY
|
-$0.59
-100.0%
YoY
|
-$540.8K
-54.82%
YoY
|
-$453.9K
79.85%
YoY
|
-$448.4K
46.98%
YoY
|
-$472.1K
109.13%
YoY
|
-$1.197M
1470.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
118.5M
0.44%
YoY
|
118.3M
0.36%
YoY
|
118.1M
N/A
|
118.0M
0.16%
YoY
|
118.0M
20.89%
YoY
|
117.9M
24.81%
YoY
|
N/A
|
117.8M
202.75%
YoY
|
97.57M
N/A
|
94.47M
148.41%
YoY
|
N/A
|
38.92M
N/A
|
N/A
|
38.03M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
118.5M
0.44%
YoY
|
118.3M
0.36%
YoY
|
N/A
|
118.0M
0.16%
YoY
|
118.0M
20.89%
YoY
|
117.9M
24.81%
YoY
|
N/A
|
117.8M
202.75%
YoY
|
97.57M
N/A
|
94.47M
148.41%
YoY
|
N/A
|
38.92M
N/A
|
N/A
|
38.03M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...