|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.292M
-45.81%
YoY
|
$11.61M
-30.99%
YoY
|
$16.82M
60.5%
YoY
|
$10.48M
-67.34%
YoY
|
$32.09M
20.36%
YoY
|
| Cost Of Revenue |
$2.246M
-67.87%
YoY
|
$6.990M
-47.85%
YoY
|
$13.40M
99.61%
YoY
|
$6.715M
-68.59%
YoY
|
$21.38M
23.77%
YoY
|
| Gross Profit |
$4.046M
-12.45%
YoY
|
$4.621M
35.12%
YoY
|
$3.420M
-9.22%
YoY
|
$3.767M
-64.84%
YoY
|
$10.72M
14.08%
YoY
|
| Selling, General & Admin |
$7.113M
-14.12%
YoY
|
$8.283M
-39.15%
YoY
|
$13.61M
40.48%
YoY
|
$9.689M
-40.25%
YoY
|
$16.22M
63.8%
YoY
|
| Research & Development |
$2.553M
-37.14%
YoY
|
$4.062M
-15.62%
YoY
|
$4.814M
39.15%
YoY
|
$3.460M
32.48%
YoY
|
$2.612M
-6.08%
YoY
|
| Depreciation & Amortization |
$2.775M
-54.62%
YoY
|
$6.114M
12.01%
YoY
|
$5.459M
152.34%
YoY
|
$2.163M
7.26%
YoY
|
$2.017M
38.93%
YoY
|
| Operating Expenses |
$36.19M
-58.89%
YoY
|
$88.02M
54.48%
YoY
|
$56.98M
138.76%
YoY
|
$23.87M
26.76%
YoY
|
$18.83M
48.47%
YoY
|
| Operating Profit |
-$32.14M
-61.46%
YoY
|
-$83.40M
55.71%
YoY
|
-$53.56M
166.49%
YoY
|
-$20.10M
147.77%
YoY
|
-$8.112M
146.73%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$144.1K
-29.16%
YoY
|
$203.4K
-3.7%
YoY
|
$211.2K
3.89%
YoY
|
| Other Income/Expense, Net |
$4.077M
-837.37%
YoY
|
-$552.9K
-99.2%
YoY
|
-$68.72M
2705.0%
YoY
|
-$2.450M
58.56%
YoY
|
-$1.545M
-89.8%
YoY
|
| Pretax Income |
-$28.07M
-66.57%
YoY
|
-$83.96M
-31.34%
YoY
|
-$122.3M
442.33%
YoY
|
-$22.55M
133.5%
YoY
|
-$9.656M
-47.63%
YoY
|
| Income Tax |
-$1.664M
1255.94%
YoY
|
-$122.8K
114.08%
YoY
|
-$57.34K
-94.26%
YoY
|
-$999.4K
474.56%
YoY
|
-$173.9K
115.99%
YoY
|
| Net Earnings |
-$26.20M
-65.63%
YoY
|
-$76.24M
-30.44%
YoY
|
-$109.6M
408.61%
YoY
|
-$21.55M
130.68%
YoY
|
-$9.341M
-48.82%
YoY
|
| Basic Earnings Per Share |
-$202.50
495.65%
YoY
|
-$33.99
854.78%
YoY
|
-$3.56
1680.0%
YoY
|
-$0.20
5.26%
YoY
|
-$0.19
-83.19%
YoY
|
| Diluted Earnings Per Share |
-$202.50
495.65%
YoY
|
-$33.99
854.78%
YoY
|
-$3.56
1680.0%
YoY
|
-$0.20
-100.0%
YoY
|
-$189.6K
-83.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
307.4K shares
-86.3%
YoY
|
2.243M shares
-92.7%
YoY
|
30.74M shares
-71.81%
YoY
|
109.1M shares
121.39%
YoY
|
49.26M shares
205.04%
YoY
|
| Diluted Shares Outstanding |
307.4K shares
-86.3%
YoY
|
2.243M shares
-92.7%
YoY
|
30.74M shares
-71.81%
YoY
|
109.1M shares
121.39%
YoY
|
49.26M shares
205.04%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$2.984M
-40.24%
YoY
|
$6.617M
-35.38%
YoY
|
$4.994M
-24.16%
YoY
|
$10.24M
195.95%
YoY
|
$6.585M
-6.2%
YoY
|
$3.460M
-81.25%
YoY
|
$7.020M
-48.53%
YoY
|
$18.45M
51.06%
YoY
|
$13.64M
-5.61%
YoY
|
$12.21M
67.31%
YoY
|
$14.45M
12.89%
YoY
|
$7.300M
-52.16%
YoY
|
$12.80M
62.23%
YoY
|
$15.26M
1.8%
YoY
|
$7.890M
18.83%
YoY
|
| Cost Of Revenue |
N/A
|
$1.613M
-41.82%
YoY
|
$4.217M
-51.33%
YoY
|
$2.773M
-41.49%
YoY
|
$8.665M
640.6%
YoY
|
$4.740M
-14.6%
YoY
|
$1.170M
-90.31%
YoY
|
$5.550M
-40.32%
YoY
|
$12.08M
41.99%
YoY
|
$9.300M
6.16%
YoY
|
$8.507M
48.21%
YoY
|
$8.760M
5.67%
YoY
|
$5.740M
-51.52%
YoY
|
$8.290M
138.22%
YoY
|
$11.84M
22.95%
YoY
|
$3.480M
-11.0%
YoY
|
| Gross Profit |
N/A
|
$1.371M
-38.27%
YoY
|
$2.401M
52.41%
YoY
|
$2.221M
20.36%
YoY
|
$1.575M
-31.52%
YoY
|
$1.845M
25.51%
YoY
|
$2.300M
-63.95%
YoY
|
$1.470M
-66.13%
YoY
|
$6.380M
72.16%
YoY
|
$4.340M
-23.73%
YoY
|
$3.706M
137.56%
YoY
|
$5.690M
26.16%
YoY
|
$1.560M
-54.39%
YoY
|
$4.510M
2.27%
YoY
|
$3.420M
-36.19%
YoY
|
$4.410M
61.54%
YoY
|
| Selling, General & Admin |
N/A
|
$5.442M
-53.69%
YoY
|
$7.725M
19.76%
YoY
|
$11.75M
-14.59%
YoY
|
$6.451M
-46.91%
YoY
|
$13.76M
66.56%
YoY
|
$12.15M
117.74%
YoY
|
$8.260M
-22.37%
YoY
|
$5.580M
0.99%
YoY
|
$10.64M
143.48%
YoY
|
$5.525M
-42.38%
YoY
|
$4.370M
-21.54%
YoY
|
$9.590M
251.28%
YoY
|
$5.570M
165.24%
YoY
|
$2.730M
33.17%
YoY
|
$2.100M
105.88%
YoY
|
| Research & Development |
N/A
|
$1.601M
-25.78%
YoY
|
$1.906M
-17.04%
YoY
|
$2.157M
-14.31%
YoY
|
$2.297M
54.16%
YoY
|
$2.517M
27.77%
YoY
|
$1.490M
14.62%
YoY
|
$1.970M
50.38%
YoY
|
$1.300M
6.28%
YoY
|
$1.310M
-16.03%
YoY
|
$1.223M
43.91%
YoY
|
$1.560M
19.08%
YoY
|
$850.0K
-8.6%
YoY
|
$1.310M
23.58%
YoY
|
$930.0K
30.99%
YoY
|
$1.060M
140.91%
YoY
|
| Depreciation & Amortization |
N/A
|
$1.387M
-52.63%
YoY
|
$3.332M
582.99%
YoY
|
$2.928M
-41.09%
YoY
|
$487.9K
N/A
|
$4.971M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$340.0K
88.89%
YoY
|
$300.0K
130.77%
YoY
|
| Operating Expenses |
N/A
|
$7.043M
-49.36%
YoY
|
$9.631M
10.08%
YoY
|
$13.91M
-14.54%
YoY
|
$8.749M
-35.86%
YoY
|
$16.27M
59.09%
YoY
|
$13.64M
98.54%
YoY
|
$10.23M
-14.39%
YoY
|
$6.870M
1.8%
YoY
|
$11.95M
101.18%
YoY
|
$6.749M
-35.36%
YoY
|
$5.940M
-13.66%
YoY
|
$10.44M
186.03%
YoY
|
$6.880M
117.03%
YoY
|
$3.650M
32.25%
YoY
|
$3.170M
117.12%
YoY
|
| Operating Profit |
N/A
|
-$5.672M
-51.47%
YoY
|
-$7.231M
0.79%
YoY
|
-$11.69M
-19.01%
YoY
|
-$7.174M
-36.74%
YoY
|
-$14.43M
64.72%
YoY
|
-$11.34M
2214.29%
YoY
|
-$8.760M
15.11%
YoY
|
-$490.0K
-83.9%
YoY
|
-$7.610M
2944.0%
YoY
|
-$3.043M
-65.74%
YoY
|
-$250.0K
-89.45%
YoY
|
-$8.880M
3760.87%
YoY
|
-$2.370M
-291.13%
YoY
|
-$230.0K
-108.85%
YoY
|
$1.240M
-2.36%
YoY
|
| Interest Expense |
N/A
|
-$4.900K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$25.94M
-16314.38%
YoY
|
-$42.66M
26562.79%
YoY
|
$160.0K
-27.27%
YoY
|
-$160.0K
-27.27%
YoY
|
$220.0K
92.24%
YoY
|
-$220.0K
100.0%
YoY
|
$114.4K
N/A
|
-$110.0K
-82.81%
YoY
|
N/A
|
-$640.0K
6300.0%
YoY
|
-$10.00K
-150.0%
YoY
|
-$10.00K
N/A
|
| Other Income/Expense, Net |
N/A
|
-$317.5K
-168.65%
YoY
|
-$541.7K
-227.16%
YoY
|
$462.5K
-175.08%
YoY
|
$426.0K
-116.77%
YoY
|
-$616.0K
-784.49%
YoY
|
-$2.540M
1170.0%
YoY
|
$90.00K
-106.67%
YoY
|
-$200.0K
-98.69%
YoY
|
-$1.350M
-894.12%
YoY
|
-$15.32M
-1881.83%
YoY
|
$170.0K
325.0%
YoY
|
$860.0K
115.0%
YoY
|
$40.00K
-80.0%
YoY
|
$400.0K
122.22%
YoY
|
$200.0K
-42.86%
YoY
|
| Pretax Income |
N/A
|
-$18.01M
58.83%
YoY
|
-$72.62M
12.33%
YoY
|
-$11.34M
-80.33%
YoY
|
-$64.65M
371.21%
YoY
|
-$57.64M
552.72%
YoY
|
-$13.72M
2819.15%
YoY
|
-$8.830M
-3.81%
YoY
|
-$470.0K
-97.42%
YoY
|
-$9.180M
4731.58%
YoY
|
-$18.25M
127.3%
YoY
|
-$190.0K
-93.62%
YoY
|
-$8.030M
-5118.75%
YoY
|
-$2.980M
-306.94%
YoY
|
$160.0K
-94.29%
YoY
|
$1.440M
-10.56%
YoY
|
| Income Tax |
N/A
|
-$1.691M
1065.93%
YoY
|
$22.20K
23.33%
YoY
|
-$145.0K
93.69%
YoY
|
$18.00K
-102.65%
YoY
|
-$74.86K
-76.61%
YoY
|
-$680.0K
2166.67%
YoY
|
-$320.0K
113.33%
YoY
|
-$30.00K
-62.85%
YoY
|
-$150.0K
N/A
|
-$80.76K
-32.7%
YoY
|
$0.00
-100.0%
YoY
|
-$120.0K
71.43%
YoY
|
-$90.00K
-181.82%
YoY
|
-$70.00K
-122.58%
YoY
|
$110.0K
-15.38%
YoY
|
| Net Earnings |
N/A
|
-$16.38M
56.21%
YoY
|
-$65.75M
26.12%
YoY
|
-$10.49M
-81.75%
YoY
|
-$52.14M
300.42%
YoY
|
-$57.46M
576.83%
YoY
|
-$13.02M
3326.32%
YoY
|
-$8.490M
-5.25%
YoY
|
-$380.0K
-97.9%
YoY
|
-$8.960M
5170.59%
YoY
|
-$18.08M
128.89%
YoY
|
-$170.0K
-94.12%
YoY
|
-$7.900M
-5366.67%
YoY
|
-$2.890M
-306.43%
YoY
|
$150.0K
-94.0%
YoY
|
$1.400M
-5.41%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$5.77
622.73%
YoY
|
-$29.32
3194.38%
YoY
|
-$0.80
-95.97%
YoY
|
-$0.89
-66.67%
YoY
|
-$19.81
457.95%
YoY
|
-$2.67
1113.64%
YoY
|
-$3.55
-38.15%
YoY
|
-$0.22
-100.0%
YoY
|
-$5.74
-99.97%
YoY
|
-$779.1K
-11.74%
YoY
|
-$18.70K
-94.93%
YoY
|
-$882.7K
-5449.05%
YoY
|
-$369.1K
-339.65%
YoY
|
$16.50K
-94.0%
YoY
|
$154.0K
-5.41%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
285.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...