|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$323.3M
-56.33%
YoY
|
-$740.3M
208.05%
YoY
|
-$240.3M
606.55%
YoY
|
-$34.02M
-67.17%
YoY
|
-$103.6M
258890.0%
YoY
|
| Depreciation, Depletion And Amortization |
$53.63M
5.64%
YoY
|
$50.77M
104.26%
YoY
|
$24.85M
189.37%
YoY
|
$8.589M
6.21%
YoY
|
$8.087M
N/A
|
| Cash From Operating Activities |
-$115.0M
-36.65%
YoY
|
-$181.5M
17.08%
YoY
|
-$155.0M
92.43%
YoY
|
-$80.58M
-17.11%
YoY
|
-$97.20M
194304.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.762M
-76.02%
YoY
|
$11.52M
49.9%
YoY
|
$7.683M
437.65%
YoY
|
$1.429M
-79.19%
YoY
|
$6.867M
N/A
|
| Acquisitions |
$1.750M
7508.7%
YoY
|
$23.00K
-99.99%
YoY
|
$287.6M
5343.3%
YoY
|
$5.284M
5404.17%
YoY
|
$96.00K
N/A
|
| Other Investing Activities |
$120.0M
28.94%
YoY
|
$93.08M
-123.36%
YoY
|
-$398.4M
1020.65%
YoY
|
-$35.55M
-88.12%
YoY
|
-$299.2M
N/A
|
| Cash From Investing Activities |
$117.3M
43.77%
YoY
|
$81.57M
-119.09%
YoY
|
-$427.3M
1055.38%
YoY
|
-$36.98M
42.07%
YoY
|
-$26.03M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$5.379M
N/A
|
N/A
|
| Cash From Financing Activities |
$534.0K
-99.53%
YoY
|
$113.8M
-31.68%
YoY
|
$166.6M
-68.86%
YoY
|
$534.9M
233.59%
YoY
|
$160.4M
94224.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$115.0M
-36.65%
YoY
|
-$181.5M
17.08%
YoY
|
-$155.0M
92.43%
YoY
|
-$80.58M
-17.11%
YoY
|
-$97.20M
194304.0%
YoY
|
| Cash From Investing Activities |
$117.3M
43.77%
YoY
|
$81.57M
-119.09%
YoY
|
-$427.3M
1055.38%
YoY
|
-$36.98M
42.07%
YoY
|
-$26.03M
N/A
|
| Cash From Financing Activities |
$534.0K
-99.53%
YoY
|
$113.8M
-31.68%
YoY
|
$166.6M
-68.86%
YoY
|
$534.9M
233.59%
YoY
|
$160.4M
94224.71%
YoY
|
| Net Change In Cash |
$2.777M
-79.66%
YoY
|
$13.66M
-103.28%
YoY
|
-$415.9M
-199.64%
YoY
|
$417.4M
1024.42%
YoY
|
$37.12M
30831.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$115.0M
-36.65%
YoY
|
-$181.5M
17.08%
YoY
|
-$155.0M
92.43%
YoY
|
-$80.58M
-17.11%
YoY
|
-$97.20M
194304.0%
YoY
|
| Capital Expenditures |
$2.762M
-76.02%
YoY
|
$11.52M
49.9%
YoY
|
$7.683M
437.65%
YoY
|
$1.429M
-79.19%
YoY
|
$6.867M
N/A
|
| Free Cash Flow |
-$117.8M
-39.0%
YoY
|
-$193.0M
18.63%
YoY
|
-$162.7M
98.44%
YoY
|
-$82.00M
-21.2%
YoY
|
-$104.1M
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.45M
-23.56%
YoY
|
-$103.4M
108.01%
YoY
|
-$52.10M
-1.03%
YoY
|
-$174.5M
-44.12%
YoY
|
-$46.37M
-23.7%
YoY
|
-$49.73M
-83.27%
YoY
|
-$52.64M
-24.74%
YoY
|
-$312.4M
338.9%
YoY
|
-$60.77M
-9.13%
YoY
|
-$297.3M
588.45%
YoY
|
-$69.94M
18.33%
YoY
|
-$71.17M
128.76%
YoY
|
-$66.88M
243.73%
YoY
|
-$43.18M
81.69%
YoY
|
-$59.11M
171.09%
YoY
|
-$31.11M
-4675.0%
YoY
|
-$19.46M
-2416.31%
YoY
|
-$23.77M
-2001.28%
YoY
|
-$21.80M
52539.97%
YoY
|
| Depreciation, Depletion And Amortization |
$1.600M
-44.83%
YoY
|
$5.900M
-56.4%
YoY
|
$24.19M
80.04%
YoY
|
$13.31M
6.71%
YoY
|
$2.900M
-77.15%
YoY
|
$13.53M
6.39%
YoY
|
$13.43M
4.27%
YoY
|
$12.47M
34.44%
YoY
|
$12.69M
109.72%
YoY
|
$12.72M
125.75%
YoY
|
$12.88M
231.01%
YoY
|
$9.278M
8.01%
YoY
|
$6.052M
N/A
|
$5.634M
N/A
|
$3.892M
67.69%
YoY
|
$8.590M
N/A
|
N/A
|
N/A
|
$2.321M
N/A
|
| Cash From Operating Activities |
-$15.97M
-25.25%
YoY
|
-$20.02M
-39.6%
YoY
|
-$17.41M
-53.38%
YoY
|
-$23.14M
-24.73%
YoY
|
-$21.36M
-46.25%
YoY
|
-$33.15M
-39.48%
YoY
|
-$37.35M
-33.64%
YoY
|
-$30.74M
-32.68%
YoY
|
-$39.74M
4.34%
YoY
|
-$54.78M
77.98%
YoY
|
-$56.27M
36.82%
YoY
|
-$45.67M
-42.2%
YoY
|
-$38.09M
6355.42%
YoY
|
-$30.78M
5495.64%
YoY
|
-$41.13M
83.33%
YoY
|
-$79.01M
17457.78%
YoY
|
-$590.0K
31.11%
YoY
|
-$550.0K
-58.02%
YoY
|
-$22.43M
4478.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$129.0K
-90.79%
YoY
|
$588.0K
100.0%
YoY
|
$93.00K
-90.8%
YoY
|
$53.00K
-98.42%
YoY
|
$1.400M
-199.29%
YoY
|
$294.0K
-111.0%
YoY
|
$1.011M
-75.18%
YoY
|
$3.360M
-194.97%
YoY
|
-$1.410M
-92.15%
YoY
|
-$2.673M
-62.59%
YoY
|
$4.074M
1454.96%
YoY
|
-$3.538M
147.41%
YoY
|
-$17.96M
N/A
|
-$7.145M
N/A
|
$262.0K
-73.9%
YoY
|
-$1.430M
N/A
|
N/A
|
N/A
|
$1.004M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$500.0K
2073.91%
YoY
|
N/A
|
N/A
|
N/A
|
$23.00K
-99.98%
YoY
|
N/A
|
N/A
|
N/A
|
$137.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.694M
-96.59%
YoY
|
N/A
|
-$1.250M
-102.94%
YoY
|
$9.090M
3994.59%
YoY
|
$49.75M
-203.12%
YoY
|
$62.44M
-36.68%
YoY
|
$42.50M
-355.5%
YoY
|
$222.0K
-113.85%
YoY
|
-$48.25M
-75.68%
YoY
|
$98.61M
-154.24%
YoY
|
-$16.63M
-53.51%
YoY
|
-$1.603M
N/A
|
-$198.4M
-86345.22%
YoY
|
-$181.8M
N/A
|
-$35.78M
N/A
|
$0.00
N/A
|
$230.0K
-75.27%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$129.0K
-101.68%
YoY
|
$1.106M
-97.76%
YoY
|
-$93.00K
-100.15%
YoY
|
-$1.303M
-103.33%
YoY
|
$7.690M
-747.31%
YoY
|
$49.46M
-197.13%
YoY
|
$61.43M
-35.02%
YoY
|
$39.14M
-294.03%
YoY
|
-$1.188M
-93.93%
YoY
|
-$50.92M
-75.22%
YoY
|
$94.53M
-151.93%
YoY
|
-$20.17M
-45.79%
YoY
|
-$19.56M
N/A
|
-$205.5M
-89451.74%
YoY
|
-$182.1M
-693.39%
YoY
|
-$37.21M
N/A
|
$0.00
N/A
|
$230.0K
-75.27%
YoY
|
$30.68M
-110.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$106.0K
N/A
|
-$127.0K
-126.85%
YoY
|
-$407.0K
-264.11%
YoY
|
-$185.0K
-1025.0%
YoY
|
$0.00
-100.0%
YoY
|
$473.0K
-99.58%
YoY
|
$248.0K
-64.52%
YoY
|
$20.00K
-98.18%
YoY
|
$1.541M
21.63%
YoY
|
$111.5M
1496.65%
YoY
|
$699.0K
-99.56%
YoY
|
$1.098M
-99.79%
YoY
|
$1.267M
104.35%
YoY
|
$6.985M
2308.62%
YoY
|
$157.2M
118987.12%
YoY
|
$533.6M
N/A
|
$620.0K
-6300.0%
YoY
|
$290.0K
N/A
|
$132.0K
-99.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.97M
-25.25%
YoY
|
-$20.02M
-39.6%
YoY
|
-$17.41M
-53.38%
YoY
|
-$23.14M
-24.73%
YoY
|
-$21.36M
-46.25%
YoY
|
-$33.15M
-39.48%
YoY
|
-$37.35M
-33.64%
YoY
|
-$30.74M
-32.68%
YoY
|
-$39.74M
4.34%
YoY
|
-$54.78M
77.98%
YoY
|
-$56.27M
36.82%
YoY
|
-$45.67M
-42.2%
YoY
|
-$38.09M
6355.42%
YoY
|
-$30.78M
5495.64%
YoY
|
-$41.13M
83.33%
YoY
|
-$79.01M
17457.78%
YoY
|
-$590.0K
31.11%
YoY
|
-$550.0K
-58.02%
YoY
|
-$22.43M
4478.37%
YoY
|
| Cash From Investing Activities |
-$129.0K
-101.68%
YoY
|
$1.106M
-97.76%
YoY
|
-$93.00K
-100.15%
YoY
|
-$1.303M
-103.33%
YoY
|
$7.690M
-747.31%
YoY
|
$49.46M
-197.13%
YoY
|
$61.43M
-35.02%
YoY
|
$39.14M
-294.03%
YoY
|
-$1.188M
-93.93%
YoY
|
-$50.92M
-75.22%
YoY
|
$94.53M
-151.93%
YoY
|
-$20.17M
-45.79%
YoY
|
-$19.56M
N/A
|
-$205.5M
-89451.74%
YoY
|
-$182.1M
-693.39%
YoY
|
-$37.21M
N/A
|
$0.00
N/A
|
$230.0K
-75.27%
YoY
|
$30.68M
-110.22%
YoY
|
| Cash From Financing Activities |
-$106.0K
N/A
|
-$127.0K
-126.85%
YoY
|
-$407.0K
-264.11%
YoY
|
-$185.0K
-1025.0%
YoY
|
$0.00
-100.0%
YoY
|
$473.0K
-99.58%
YoY
|
$248.0K
-64.52%
YoY
|
$20.00K
-98.18%
YoY
|
$1.541M
21.63%
YoY
|
$111.5M
1496.65%
YoY
|
$699.0K
-99.56%
YoY
|
$1.098M
-99.79%
YoY
|
$1.267M
104.35%
YoY
|
$6.985M
2308.62%
YoY
|
$157.2M
118987.12%
YoY
|
$533.6M
N/A
|
$620.0K
-6300.0%
YoY
|
$290.0K
N/A
|
$132.0K
-99.96%
YoY
|
| Net Change In Cash |
-$16.20M
18.52%
YoY
|
-$19.04M
-213.49%
YoY
|
-$18.30M
-174.57%
YoY
|
-$24.63M
-392.58%
YoY
|
-$13.67M
-65.29%
YoY
|
$16.78M
187.74%
YoY
|
$24.55M
-36.43%
YoY
|
$8.418M
-113.0%
YoY
|
-$39.39M
-30.14%
YoY
|
$5.832M
-102.54%
YoY
|
$38.61M
-158.53%
YoY
|
-$64.74M
-115.51%
YoY
|
-$56.38M
-188043.33%
YoY
|
-$229.3M
764233.33%
YoY
|
-$65.96M
-887.31%
YoY
|
$417.4M
-92857.78%
YoY
|
$30.00K
-106.52%
YoY
|
-$30.00K
-92.11%
YoY
|
$8.378M
544.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.97M
-25.25%
YoY
|
-$20.02M
-39.6%
YoY
|
-$17.41M
-53.38%
YoY
|
-$23.14M
-24.73%
YoY
|
-$21.36M
-46.25%
YoY
|
-$33.15M
-39.48%
YoY
|
-$37.35M
-33.64%
YoY
|
-$30.74M
-32.68%
YoY
|
-$39.74M
4.34%
YoY
|
-$54.78M
77.98%
YoY
|
-$56.27M
36.82%
YoY
|
-$45.67M
-42.2%
YoY
|
-$38.09M
6355.42%
YoY
|
-$30.78M
5495.64%
YoY
|
-$41.13M
83.33%
YoY
|
-$79.01M
17457.78%
YoY
|
-$590.0K
31.11%
YoY
|
-$550.0K
-58.02%
YoY
|
-$22.43M
4478.37%
YoY
|
| Capital Expenditures |
$129.0K
-90.79%
YoY
|
$588.0K
100.0%
YoY
|
$93.00K
-90.8%
YoY
|
$53.00K
-98.42%
YoY
|
$1.400M
-199.29%
YoY
|
$294.0K
-111.0%
YoY
|
$1.011M
-75.18%
YoY
|
$3.360M
-194.97%
YoY
|
-$1.410M
-92.15%
YoY
|
-$2.673M
-62.59%
YoY
|
$4.074M
1454.96%
YoY
|
-$3.538M
147.41%
YoY
|
-$17.96M
N/A
|
-$7.145M
N/A
|
$262.0K
-73.9%
YoY
|
-$1.430M
N/A
|
N/A
|
N/A
|
$1.004M
N/A
|
| Free Cash Flow |
-$16.10M
-29.28%
YoY
|
-$20.61M
-38.37%
YoY
|
-$17.50M
-54.37%
YoY
|
-$23.19M
-31.99%
YoY
|
-$22.76M
-40.62%
YoY
|
-$33.44M
-35.81%
YoY
|
-$38.36M
-36.44%
YoY
|
-$34.10M
-19.05%
YoY
|
-$38.33M
90.44%
YoY
|
-$52.10M
120.48%
YoY
|
-$60.35M
45.8%
YoY
|
-$42.13M
-45.7%
YoY
|
-$20.13M
N/A
|
-$23.63M
N/A
|
-$41.39M
76.6%
YoY
|
-$77.58M
N/A
|
N/A
|
N/A
|
-$23.44M
N/A
|
Loading...