|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$57.39M
-48.85%
YoY
|
-$112.2M
-88.16%
YoY
|
-$947.6M
1721.88%
YoY
|
-$52.01M
-185.33%
YoY
|
$60.96M
-172.91%
YoY
|
| Depreciation, Depletion And Amortization |
$56.71M
0.83%
YoY
|
$56.24M
1800.0%
YoY
|
$2.960M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
$696.9M
18.88%
YoY
|
$586.2M
-480.82%
YoY
|
-$153.9M
-4616.67%
YoY
|
$3.408M
-98.95%
YoY
|
$324.8M
-898.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$276.3M
12.13%
YoY
|
-$246.4M
-4.72%
YoY
|
-$258.6M
4.7%
YoY
|
-$247.0M
48.26%
YoY
|
-$166.6M
1336.21%
YoY
|
| Acquisitions |
N/A
|
$439.5M
-232.91%
YoY
|
-$330.7M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$663.0K
-131.59%
YoY
|
-$2.099M
-71.37%
YoY
|
-$7.332M
12.75%
YoY
|
-$6.503M
-93.09%
YoY
|
-$94.10M
-23625.0%
YoY
|
| Cash From Investing Activities |
-$276.9M
-51.25%
YoY
|
-$568.0M
0.6%
YoY
|
-$564.7M
-8783.1%
YoY
|
$6.503M
3702.92%
YoY
|
$171.0K
-101.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.502M
3702.34%
YoY
|
$171.0K
71.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$280.9M
-11.88%
YoY
|
-$318.8M
-128.32%
YoY
|
$1.126B
-17411.14%
YoY
|
-$6.502M
3702.34%
YoY
|
-$171.0K
-100.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$696.9M
18.88%
YoY
|
$586.2M
-480.82%
YoY
|
-$153.9M
-4616.67%
YoY
|
$3.408M
-98.95%
YoY
|
$324.8M
-898.03%
YoY
|
| Cash From Investing Activities |
-$276.9M
-51.25%
YoY
|
-$568.0M
0.6%
YoY
|
-$564.7M
-8783.1%
YoY
|
$6.503M
3702.92%
YoY
|
$171.0K
-101.53%
YoY
|
| Cash From Financing Activities |
-$280.9M
-11.88%
YoY
|
-$318.8M
-128.32%
YoY
|
$1.126B
-17411.14%
YoY
|
-$6.502M
3702.34%
YoY
|
-$171.0K
-100.07%
YoY
|
| Net Change In Cash |
$139.2M
-146.82%
YoY
|
-$297.3M
-173.05%
YoY
|
$407.0M
11838.87%
YoY
|
$3.409M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$696.9M
18.88%
YoY
|
$586.2M
-480.82%
YoY
|
-$153.9M
-4616.67%
YoY
|
$3.408M
-98.95%
YoY
|
$324.8M
-898.03%
YoY
|
| Capital Expenditures |
-$276.3M
12.13%
YoY
|
-$246.4M
-4.72%
YoY
|
-$258.6M
4.7%
YoY
|
-$247.0M
48.26%
YoY
|
-$166.6M
1336.21%
YoY
|
| Free Cash Flow |
$973.2M
16.88%
YoY
|
$832.6M
695.43%
YoY
|
$104.7M
-58.2%
YoY
|
$250.4M
-49.04%
YoY
|
$491.4M
-1788.66%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.17M
542.66%
YoY
|
$7.090M
-154.12%
YoY
|
-$24.47M
-1214.39%
YoY
|
-$36.40M
-14.59%
YoY
|
-$3.605M
-93.86%
YoY
|
-$13.10M
-98.49%
YoY
|
$2.196M
-95.67%
YoY
|
-$42.62M
-54.63%
YoY
|
-$58.69M
56.45%
YoY
|
-$866.9M
-1888.12%
YoY
|
$50.74M
-509.55%
YoY
|
-$93.94M
405.27%
YoY
|
-$37.52M
114.37%
YoY
|
$48.48M
N/A
|
| Depreciation, Depletion And Amortization |
$173.0M
2.42%
YoY
|
$180.3M
16.28%
YoY
|
$171.7M
13.19%
YoY
|
$164.3M
11.86%
YoY
|
$168.9M
21.88%
YoY
|
$155.1M
-53.04%
YoY
|
$151.7M
N/A
|
$146.9M
N/A
|
$138.6M
N/A
|
$330.3M
348.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$73.70M
N/A
|
| Cash From Operating Activities |
$83.32M
-24.33%
YoY
|
$258.1M
160.69%
YoY
|
$177.4M
-6.9%
YoY
|
$151.2M
18.62%
YoY
|
$110.1M
-34.89%
YoY
|
$99.00M
-83.31%
YoY
|
$190.6M
N/A
|
$127.5M
N/A
|
$169.1M
N/A
|
$593.3M
1425.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$38.90M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$79.54M
20.5%
YoY
|
-$83.65M
31.73%
YoY
|
-$65.80M
16.46%
YoY
|
-$60.82M
2.05%
YoY
|
-$66.01M
-1.19%
YoY
|
-$63.50M
-75.44%
YoY
|
-$56.50M
N/A
|
-$59.60M
N/A
|
-$66.80M
N/A
|
-$258.6M
356.08%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$56.70M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$398.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.000K
-99.75%
YoY
|
$338.0K
-99.46%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-196.25%
YoY
|
-$400.0K
-100.04%
YoY
|
$62.70M
2139.29%
YoY
|
-$14.90M
-98.32%
YoY
|
-$1.039M
N/A
|
$893.1M
-5825.0%
YoY
|
$2.800M
-184.85%
YoY
|
-$885.1M
-652.5%
YoY
|
$0.00
N/A
|
-$15.60M
N/A
|
| Cash From Investing Activities |
-$79.54M
18.7%
YoY
|
-$83.65M
31.11%
YoY
|
-$65.46M
-1155.85%
YoY
|
-$60.82M
-18.47%
YoY
|
-$67.01M
-84.63%
YoY
|
-$63.80M
-110.05%
YoY
|
$6.200M
121.43%
YoY
|
-$74.60M
-91.57%
YoY
|
-$435.8M
N/A
|
$634.6M
-977.73%
YoY
|
$2.800M
-104.06%
YoY
|
-$885.1M
-978.08%
YoY
|
$0.00
-100.0%
YoY
|
-$72.30M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$160.6M
237.72%
YoY
|
-$17.98M
-69.67%
YoY
|
-$96.60M
-57.6%
YoY
|
-$118.8M
81.59%
YoY
|
-$47.57M
-241.03%
YoY
|
-$59.30M
-93.17%
YoY
|
-$227.8M
8035.71%
YoY
|
-$65.40M
-107.39%
YoY
|
$33.73M
N/A
|
-$868.1M
9037.89%
YoY
|
-$2.800M
-95.87%
YoY
|
$885.1M
-1534.52%
YoY
|
$0.00
-100.0%
YoY
|
-$9.500M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$83.32M
-24.33%
YoY
|
$258.1M
160.69%
YoY
|
$177.4M
-6.9%
YoY
|
$151.2M
18.62%
YoY
|
$110.1M
-34.89%
YoY
|
$99.00M
-83.31%
YoY
|
$190.6M
N/A
|
$127.5M
N/A
|
$169.1M
N/A
|
$593.3M
1425.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$38.90M
N/A
|
| Cash From Investing Activities |
-$79.54M
18.7%
YoY
|
-$83.65M
31.11%
YoY
|
-$65.46M
-1155.85%
YoY
|
-$60.82M
-18.47%
YoY
|
-$67.01M
-84.63%
YoY
|
-$63.80M
-110.05%
YoY
|
$6.200M
121.43%
YoY
|
-$74.60M
-91.57%
YoY
|
-$435.8M
N/A
|
$634.6M
-977.73%
YoY
|
$2.800M
-104.06%
YoY
|
-$885.1M
-978.08%
YoY
|
$0.00
-100.0%
YoY
|
-$72.30M
N/A
|
| Cash From Financing Activities |
-$160.6M
237.72%
YoY
|
-$17.98M
-69.67%
YoY
|
-$96.60M
-57.6%
YoY
|
-$118.8M
81.59%
YoY
|
-$47.57M
-241.03%
YoY
|
-$59.30M
-93.17%
YoY
|
-$227.8M
8035.71%
YoY
|
-$65.40M
-107.39%
YoY
|
$33.73M
N/A
|
-$868.1M
9037.89%
YoY
|
-$2.800M
-95.87%
YoY
|
$885.1M
-1534.52%
YoY
|
$0.00
-100.0%
YoY
|
-$9.500M
N/A
|
| Net Change In Cash |
-$158.3M
3860.2%
YoY
|
$156.5M
-749.19%
YoY
|
$15.38M
-149.61%
YoY
|
-$28.33M
126.68%
YoY
|
-$3.997M
-98.28%
YoY
|
-$24.10M
-106.7%
YoY
|
-$31.00M
N/A
|
-$12.50M
N/A
|
-$232.1M
N/A
|
$359.8M
-938.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$42.90M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$83.32M
-24.33%
YoY
|
$258.1M
160.69%
YoY
|
$177.4M
-6.9%
YoY
|
$151.2M
18.62%
YoY
|
$110.1M
-34.89%
YoY
|
$99.00M
-83.31%
YoY
|
$190.6M
N/A
|
$127.5M
N/A
|
$169.1M
N/A
|
$593.3M
1425.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$38.90M
N/A
|
| Capital Expenditures |
-$79.54M
20.5%
YoY
|
-$83.65M
31.73%
YoY
|
-$65.80M
16.46%
YoY
|
-$60.82M
2.05%
YoY
|
-$66.01M
-1.19%
YoY
|
-$63.50M
-75.44%
YoY
|
-$56.50M
N/A
|
-$59.60M
N/A
|
-$66.80M
N/A
|
-$258.6M
356.08%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$56.70M
N/A
|
| Free Cash Flow |
$162.9M
-7.53%
YoY
|
$341.7M
110.3%
YoY
|
$243.2M
-1.56%
YoY
|
$212.1M
13.34%
YoY
|
$176.1M
-25.34%
YoY
|
$162.5M
-80.92%
YoY
|
$247.1M
N/A
|
$187.1M
N/A
|
$235.9M
N/A
|
$851.9M
791.11%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$95.60M
N/A
|
Loading...