|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$35.53M
11.59%
YoY
|
-$31.84M
-32.04%
YoY
|
-$46.85M
118.93%
YoY
|
-$21.40M
2.39%
YoY
|
-$20.90M
84.96%
YoY
|
| Depreciation, Depletion And Amortization |
$7.610M
-26.67%
YoY
|
$10.38M
-51.26%
YoY
|
$21.29M
40.72%
YoY
|
$15.13M
129.94%
YoY
|
$6.580M
27.03%
YoY
|
| Cash From Operating Activities |
-$31.75M
19.86%
YoY
|
-$26.49M
21.85%
YoY
|
-$21.74M
-356.96%
YoY
|
$8.460M
-208.74%
YoY
|
-$7.780M
69.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.279M
8.83%
YoY
|
$2.094M
-136.72%
YoY
|
-$5.702M
-65.55%
YoY
|
-$16.55M
118.34%
YoY
|
-$7.580M
-35.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.556M
234.75%
YoY
|
$1.361M
297.95%
YoY
|
$342.0K
-14.5%
YoY
|
$400.0K
-98.16%
YoY
|
$21.75M
606.17%
YoY
|
| Cash From Investing Activities |
$2.277M
-410.64%
YoY
|
-$733.0K
-86.32%
YoY
|
-$5.360M
-66.81%
YoY
|
-$16.15M
-213.89%
YoY
|
$14.18M
-263.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$22.43M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.04M
-71.84%
YoY
|
$46.32M
-1546.05%
YoY
|
-$3.203M
-121.58%
YoY
|
$14.84M
-41.74%
YoY
|
$25.47M
31.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.75M
19.86%
YoY
|
-$26.49M
21.85%
YoY
|
-$21.74M
-356.96%
YoY
|
$8.460M
-208.74%
YoY
|
-$7.780M
69.87%
YoY
|
| Cash From Investing Activities |
$2.277M
-410.64%
YoY
|
-$733.0K
-86.32%
YoY
|
-$5.360M
-66.81%
YoY
|
-$16.15M
-213.89%
YoY
|
$14.18M
-263.18%
YoY
|
| Cash From Financing Activities |
$13.04M
-71.84%
YoY
|
$46.32M
-1546.05%
YoY
|
-$3.203M
-121.58%
YoY
|
$14.84M
-41.74%
YoY
|
$25.47M
31.7%
YoY
|
| Net Change In Cash |
-$16.43M
-186.03%
YoY
|
$19.10M
-163.02%
YoY
|
-$30.30M
-523.8%
YoY
|
$7.150M
-77.57%
YoY
|
$31.87M
425.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.75M
19.86%
YoY
|
-$26.49M
21.85%
YoY
|
-$21.74M
-356.96%
YoY
|
$8.460M
-208.74%
YoY
|
-$7.780M
69.87%
YoY
|
| Capital Expenditures |
$2.279M
8.83%
YoY
|
$2.094M
-136.72%
YoY
|
-$5.702M
-65.55%
YoY
|
-$16.55M
118.34%
YoY
|
-$7.580M
-35.6%
YoY
|
| Free Cash Flow |
-$34.03M
19.05%
YoY
|
-$28.58M
78.23%
YoY
|
-$16.04M
-164.12%
YoY
|
$25.01M
-12605.0%
YoY
|
-$200.0K
-102.78%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.53M
11.59%
YoY
|
-$24.46M
136.34%
YoY
|
-$31.84M
158.89%
YoY
|
-$10.35M
29.03%
YoY
|
-$6.482M
32.58%
YoY
|
-$12.30M
-466.04%
YoY
|
-$21.64M
283.76%
YoY
|
-$8.020M
-22.59%
YoY
|
-$4.889M
-44.06%
YoY
|
$3.360M
-166.93%
YoY
|
-$5.640M
31.78%
YoY
|
-$10.36M
64.97%
YoY
|
-$8.740M
65.53%
YoY
|
-$5.020M
43.84%
YoY
|
-$4.280M
247.97%
YoY
|
-$6.280M
N/A
|
-$3.490M
252.53%
YoY
|
-$1.230M
N/A
|
| Depreciation, Depletion And Amortization |
$3.810M
-13.8%
YoY
|
$3.801M
76.79%
YoY
|
$4.420M
-43.44%
YoY
|
$2.150M
-36.47%
YoY
|
$3.808M
15.89%
YoY
|
$7.815M
-4.58%
YoY
|
$6.806M
171.16%
YoY
|
$3.384M
44.0%
YoY
|
$3.286M
57.98%
YoY
|
$8.190M
286.32%
YoY
|
$2.510M
55.9%
YoY
|
$2.350M
62.07%
YoY
|
$2.080M
48.57%
YoY
|
$2.120M
38.56%
YoY
|
$1.610M
11.03%
YoY
|
$1.450M
-34.09%
YoY
|
$1.530M
80.0%
YoY
|
$1.450M
-39.33%
YoY
|
| Cash From Operating Activities |
-$17.26M
52.21%
YoY
|
-$14.49M
176.0%
YoY
|
-$11.34M
67.84%
YoY
|
-$5.249M
-34.97%
YoY
|
-$9.900M
-4190.91%
YoY
|
-$6.756M
-124.02%
YoY
|
-$7.153M
42.21%
YoY
|
-$8.072M
-22.9%
YoY
|
$242.0K
-105.8%
YoY
|
$28.13M
-749.65%
YoY
|
-$5.030M
226.62%
YoY
|
-$10.47M
-869.85%
YoY
|
-$4.170M
27.52%
YoY
|
-$4.330M
783.67%
YoY
|
-$1.540M
123.19%
YoY
|
$1.360M
-140.0%
YoY
|
-$490.0K
-304.17%
YoY
|
-$690.0K
-84.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$109.0K
-90.09%
YoY
|
$2.168M
148.91%
YoY
|
$1.100M
-459.48%
YoY
|
$871.0K
-158.5%
YoY
|
-$123.0K
-96.27%
YoY
|
-$306.0K
-94.04%
YoY
|
-$611.0K
-86.05%
YoY
|
-$1.489M
-71.37%
YoY
|
-$3.296M
79.13%
YoY
|
-$5.130M
440.0%
YoY
|
-$4.380M
64.04%
YoY
|
-$5.200M
115.77%
YoY
|
-$1.840M
18.71%
YoY
|
-$950.0K
-62.75%
YoY
|
-$2.670M
55.23%
YoY
|
-$2.410M
-67.87%
YoY
|
-$2.550M
-69.39%
YoY
|
-$1.720M
-82.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.536M
679.38%
YoY
|
$24.00K
-88.24%
YoY
|
$582.0K
70.18%
YoY
|
$204.0K
N/A
|
$575.0K
N/A
|
$342.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$190.0K
-44.12%
YoY
|
$210.0K
2000.0%
YoY
|
$1.600M
81.82%
YoY
|
$19.80M
1920.41%
YoY
|
$340.0K
-72.13%
YoY
|
$880.0K
-79.0%
YoY
|
$980.0K
-63.57%
YoY
|
| Cash From Investing Activities |
$4.417M
-952.7%
YoY
|
-$2.144M
221.44%
YoY
|
-$518.0K
-1538.89%
YoY
|
-$667.0K
-55.2%
YoY
|
$452.0K
-113.71%
YoY
|
$36.00K
-100.7%
YoY
|
-$611.0K
-86.11%
YoY
|
-$1.489M
-70.22%
YoY
|
-$3.296M
102.21%
YoY
|
-$5.120M
-875.76%
YoY
|
-$4.400M
-125.7%
YoY
|
-$5.000M
143.9%
YoY
|
-$1.630M
5.16%
YoY
|
$660.0K
-139.52%
YoY
|
$17.12M
-2413.51%
YoY
|
-$2.050M
-67.36%
YoY
|
-$1.670M
-59.56%
YoY
|
-$740.0K
-89.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$14.89M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$22.43M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.23M
19.52%
YoY
|
-$5.189M
60.4%
YoY
|
$15.26M
-1417.44%
YoY
|
-$3.235M
267.61%
YoY
|
$34.30M
28720.17%
YoY
|
-$1.158M
-67.01%
YoY
|
-$1.284M
-106.18%
YoY
|
-$880.0K
72.55%
YoY
|
$119.0K
-106.2%
YoY
|
-$3.510M
-109.07%
YoY
|
$20.78M
-258.87%
YoY
|
-$510.0K
-42.05%
YoY
|
-$1.920M
-363.01%
YoY
|
$38.70M
311.26%
YoY
|
-$13.08M
-1714.81%
YoY
|
-$880.0K
-109.65%
YoY
|
$9.410M
1225.35%
YoY
|
$810.0K
-95.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.26M
52.21%
YoY
|
-$14.49M
176.0%
YoY
|
-$11.34M
67.84%
YoY
|
-$5.249M
-34.97%
YoY
|
-$9.900M
-4190.91%
YoY
|
-$6.756M
-124.02%
YoY
|
-$7.153M
42.21%
YoY
|
-$8.072M
-22.9%
YoY
|
$242.0K
-105.8%
YoY
|
$28.13M
-749.65%
YoY
|
-$5.030M
226.62%
YoY
|
-$10.47M
-869.85%
YoY
|
-$4.170M
27.52%
YoY
|
-$4.330M
783.67%
YoY
|
-$1.540M
123.19%
YoY
|
$1.360M
-140.0%
YoY
|
-$490.0K
-304.17%
YoY
|
-$690.0K
-84.93%
YoY
|
| Cash From Investing Activities |
$4.417M
-952.7%
YoY
|
-$2.144M
221.44%
YoY
|
-$518.0K
-1538.89%
YoY
|
-$667.0K
-55.2%
YoY
|
$452.0K
-113.71%
YoY
|
$36.00K
-100.7%
YoY
|
-$611.0K
-86.11%
YoY
|
-$1.489M
-70.22%
YoY
|
-$3.296M
102.21%
YoY
|
-$5.120M
-875.76%
YoY
|
-$4.400M
-125.7%
YoY
|
-$5.000M
143.9%
YoY
|
-$1.630M
5.16%
YoY
|
$660.0K
-139.52%
YoY
|
$17.12M
-2413.51%
YoY
|
-$2.050M
-67.36%
YoY
|
-$1.670M
-59.56%
YoY
|
-$740.0K
-89.46%
YoY
|
| Cash From Financing Activities |
$18.23M
19.52%
YoY
|
-$5.189M
60.4%
YoY
|
$15.26M
-1417.44%
YoY
|
-$3.235M
267.61%
YoY
|
$34.30M
28720.17%
YoY
|
-$1.158M
-67.01%
YoY
|
-$1.284M
-106.18%
YoY
|
-$880.0K
72.55%
YoY
|
$119.0K
-106.2%
YoY
|
-$3.510M
-109.07%
YoY
|
$20.78M
-258.87%
YoY
|
-$510.0K
-42.05%
YoY
|
-$1.920M
-363.01%
YoY
|
$38.70M
311.26%
YoY
|
-$13.08M
-1714.81%
YoY
|
-$880.0K
-109.65%
YoY
|
$9.410M
1225.35%
YoY
|
$810.0K
-95.23%
YoY
|
| Net Change In Cash |
$5.392M
58.63%
YoY
|
-$21.82M
138.44%
YoY
|
$3.399M
-143.15%
YoY
|
-$9.151M
-12.36%
YoY
|
$24.85M
-946.61%
YoY
|
-$7.878M
-140.4%
YoY
|
-$9.048M
-179.72%
YoY
|
-$10.44M
-34.66%
YoY
|
-$2.935M
-61.98%
YoY
|
$19.50M
-44.33%
YoY
|
$11.35M
354.0%
YoY
|
-$15.98M
917.83%
YoY
|
-$7.720M
88.75%
YoY
|
$35.03M
383.17%
YoY
|
$2.500M
-503.23%
YoY
|
-$1.570M
180.36%
YoY
|
$7.250M
-327.99%
YoY
|
-$620.0K
-111.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.26M
52.21%
YoY
|
-$14.49M
176.0%
YoY
|
-$11.34M
67.84%
YoY
|
-$5.249M
-34.97%
YoY
|
-$9.900M
-4190.91%
YoY
|
-$6.756M
-124.02%
YoY
|
-$7.153M
42.21%
YoY
|
-$8.072M
-22.9%
YoY
|
$242.0K
-105.8%
YoY
|
$28.13M
-749.65%
YoY
|
-$5.030M
226.62%
YoY
|
-$10.47M
-869.85%
YoY
|
-$4.170M
27.52%
YoY
|
-$4.330M
783.67%
YoY
|
-$1.540M
123.19%
YoY
|
$1.360M
-140.0%
YoY
|
-$490.0K
-304.17%
YoY
|
-$690.0K
-84.93%
YoY
|
| Capital Expenditures |
$109.0K
-90.09%
YoY
|
$2.168M
148.91%
YoY
|
$1.100M
-459.48%
YoY
|
$871.0K
-158.5%
YoY
|
-$123.0K
-96.27%
YoY
|
-$306.0K
-94.04%
YoY
|
-$611.0K
-86.05%
YoY
|
-$1.489M
-71.37%
YoY
|
-$3.296M
79.13%
YoY
|
-$5.130M
440.0%
YoY
|
-$4.380M
64.04%
YoY
|
-$5.200M
115.77%
YoY
|
-$1.840M
18.71%
YoY
|
-$950.0K
-62.75%
YoY
|
-$2.670M
55.23%
YoY
|
-$2.410M
-67.87%
YoY
|
-$2.550M
-69.39%
YoY
|
-$1.720M
-82.29%
YoY
|
| Free Cash Flow |
-$17.37M
39.63%
YoY
|
-$16.66M
172.14%
YoY
|
-$12.44M
92.85%
YoY
|
-$6.120M
-7.03%
YoY
|
-$9.777M
-376.34%
YoY
|
-$6.450M
-119.39%
YoY
|
-$6.542M
906.46%
YoY
|
-$6.583M
24.91%
YoY
|
$3.538M
-251.85%
YoY
|
$33.26M
-1084.02%
YoY
|
-$650.0K
-157.52%
YoY
|
-$5.270M
-239.79%
YoY
|
-$2.330M
35.47%
YoY
|
-$3.380M
-264.08%
YoY
|
$1.130M
9.71%
YoY
|
$3.770M
-8.05%
YoY
|
$2.060M
-75.96%
YoY
|
$1.030M
-79.92%
YoY
|
Loading...