|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$366.3M
34.11%
YoY
|
-$273.1M
-52.19%
YoY
|
-$571.3M
28.1%
YoY
|
-$445.9M
87.38%
YoY
|
-$238.0M
-34.31%
YoY
|
| Depreciation, Depletion And Amortization |
$16.97M
-32.81%
YoY
|
$25.26M
-5.14%
YoY
|
$26.62M
305.48%
YoY
|
$6.566M
57.76%
YoY
|
$4.162M
65.36%
YoY
|
| Cash From Operating Activities |
-$196.5M
-28.98%
YoY
|
-$276.6M
11.86%
YoY
|
-$247.3M
18.76%
YoY
|
-$208.2M
40.3%
YoY
|
-$148.4M
96.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.021M
-60.29%
YoY
|
$5.090M
-76.77%
YoY
|
$21.92M
40.35%
YoY
|
$15.61M
142.72%
YoY
|
$6.433M
192.14%
YoY
|
| Acquisitions |
-$242.0K
-106.85%
YoY
|
$3.531M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$47.55M
-81.61%
YoY
|
$258.5M
492.98%
YoY
|
$43.60M
-123.22%
YoY
|
-$187.8M
-30.36%
YoY
|
| Cash From Investing Activities |
$96.81M
127.99%
YoY
|
$42.46M
-82.05%
YoY
|
$236.6M
745.52%
YoY
|
$27.99M
-114.41%
YoY
|
-$194.2M
-28.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.271M
-99.45%
YoY
|
$231.6M
2315900.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$112.0K
-99.73%
YoY
|
| Cash From Financing Activities |
$36.60M
-79.47%
YoY
|
$178.3M
122.28%
YoY
|
$80.20M
-201.07%
YoY
|
-$79.35M
-117.12%
YoY
|
$463.6M
-12.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$196.5M
-28.98%
YoY
|
-$276.6M
11.86%
YoY
|
-$247.3M
18.76%
YoY
|
-$208.2M
40.3%
YoY
|
-$148.4M
96.22%
YoY
|
| Cash From Investing Activities |
$96.81M
127.99%
YoY
|
$42.46M
-82.05%
YoY
|
$236.6M
745.52%
YoY
|
$27.99M
-114.41%
YoY
|
-$194.2M
-28.55%
YoY
|
| Cash From Financing Activities |
$36.60M
-79.47%
YoY
|
$178.3M
122.28%
YoY
|
$80.20M
-201.07%
YoY
|
-$79.35M
-117.12%
YoY
|
$463.6M
-12.51%
YoY
|
| Net Change In Cash |
-$63.05M
12.78%
YoY
|
-$55.90M
-180.41%
YoY
|
$69.52M
-126.78%
YoY
|
-$259.6M
-314.57%
YoY
|
$121.0M
-33.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$196.5M
-28.98%
YoY
|
-$276.6M
11.86%
YoY
|
-$247.3M
18.76%
YoY
|
-$208.2M
40.3%
YoY
|
-$148.4M
96.22%
YoY
|
| Capital Expenditures |
$2.021M
-60.29%
YoY
|
$5.090M
-76.77%
YoY
|
$21.92M
40.35%
YoY
|
$15.61M
142.72%
YoY
|
$6.433M
192.14%
YoY
|
| Free Cash Flow |
-$198.5M
-29.55%
YoY
|
-$281.7M
4.64%
YoY
|
-$269.2M
20.27%
YoY
|
-$223.8M
44.55%
YoY
|
-$154.9M
98.93%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$85.85M
-413.27%
YoY
|
-$22.90M
-82.47%
YoY
|
-$80.69M
-35.81%
YoY
|
-$44.22M
-70.2%
YoY
|
$27.40M
-120.4%
YoY
|
-$130.6M
-7.86%
YoY
|
-$125.7M
-14.35%
YoY
|
-$148.4M
2.47%
YoY
|
-$134.3M
14.28%
YoY
|
-$141.8M
48.84%
YoY
|
-$146.8M
66.16%
YoY
|
-$144.8M
95.98%
YoY
|
-$117.6M
128.96%
YoY
|
-$95.24M
158.59%
YoY
|
-$88.33M
16.35%
YoY
|
-$73.89M
-74.53%
YoY
|
-$51.34M
64.49%
YoY
|
-$36.83M
44.8%
YoY
|
-$75.92M
387.28%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.200M
-43.96%
YoY
|
$3.300M
-48.36%
YoY
|
$4.413M
-45.29%
YoY
|
$5.086M
-28.93%
YoY
|
$5.710M
-52.15%
YoY
|
$6.391M
40.49%
YoY
|
$8.066M
170.04%
YoY
|
$7.156M
226.46%
YoY
|
$11.93M
552.02%
YoY
|
$4.549M
161.59%
YoY
|
$2.987M
271.06%
YoY
|
$2.192M
14.05%
YoY
|
$1.830M
101.54%
YoY
|
$1.739M
157.63%
YoY
|
$805.0K
22.53%
YoY
|
$1.922M
225.76%
YoY
|
$908.0K
31.98%
YoY
|
$675.0K
10.11%
YoY
|
$657.0K
4.62%
YoY
|
| Cash From Operating Activities |
N/A
|
-$47.98M
-13.95%
YoY
|
-$57.17M
-26.43%
YoY
|
-$44.20M
-45.59%
YoY
|
-$61.94M
17.36%
YoY
|
-$55.76M
-1.4%
YoY
|
-$77.71M
6.0%
YoY
|
-$81.23M
25.6%
YoY
|
-$52.78M
-29.32%
YoY
|
-$56.55M
16.93%
YoY
|
-$73.31M
40.01%
YoY
|
-$64.67M
96.95%
YoY
|
-$74.67M
37.86%
YoY
|
-$48.36M
34.06%
YoY
|
-$52.36M
73.54%
YoY
|
-$32.84M
17.22%
YoY
|
-$54.16M
94.07%
YoY
|
-$36.07M
162.31%
YoY
|
-$30.17M
83.44%
YoY
|
-$28.01M
59.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$540.0K
-79.68%
YoY
|
$111.0K
-63.25%
YoY
|
$115.0K
-91.04%
YoY
|
$846.0K
7.63%
YoY
|
$2.658M
-38.19%
YoY
|
$302.0K
-94.14%
YoY
|
$1.284M
-89.01%
YoY
|
$786.0K
-81.88%
YoY
|
$4.300M
-213.58%
YoY
|
$5.151M
-307.12%
YoY
|
$11.68M
133.41%
YoY
|
$4.337M
-290.39%
YoY
|
-$3.786M
162.01%
YoY
|
-$2.487M
36.65%
YoY
|
$5.004M
462.88%
YoY
|
-$2.278M
935.45%
YoY
|
-$1.445M
13.6%
YoY
|
-$1.820M
-1047.92%
YoY
|
$889.0K
-1.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$40.81M
61.63%
YoY
|
$21.08M
1420.04%
YoY
|
$20.56M
-42.43%
YoY
|
-$14.79M
-115.11%
YoY
|
$25.25M
-7.96%
YoY
|
$1.387M
-97.65%
YoY
|
$35.71M
-51.92%
YoY
|
$97.91M
7.12%
YoY
|
$27.43M
-13.48%
YoY
|
$58.92M
495.97%
YoY
|
$74.28M
-183.09%
YoY
|
$91.40M
-289.11%
YoY
|
$31.70M
4.59%
YoY
|
$9.886M
-123.39%
YoY
|
-$89.39M
-29.87%
YoY
|
-$48.33M
-69.62%
YoY
|
$30.31M
-127.37%
YoY
|
-$42.26M
1976.81%
YoY
|
-$127.5M
-5594.4%
YoY
|
| Cash From Investing Activities |
N/A
|
$40.27M
78.26%
YoY
|
$20.97M
1832.9%
YoY
|
$20.45M
-40.61%
YoY
|
-$15.64M
-116.1%
YoY
|
$22.59M
-2.34%
YoY
|
$1.085M
-97.98%
YoY
|
$34.43M
-45.01%
YoY
|
$97.12M
11.55%
YoY
|
$23.13M
-17.14%
YoY
|
$53.77M
626.68%
YoY
|
$62.60M
-166.32%
YoY
|
$87.07M
-272.03%
YoY
|
$27.92M
-3.29%
YoY
|
$7.399M
-116.78%
YoY
|
-$94.40M
-26.46%
YoY
|
-$50.61M
-68.24%
YoY
|
$28.87M
-125.77%
YoY
|
-$44.09M
2292.46%
YoY
|
-$128.4M
-9132.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.23M
-23.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
$18.88M
N/A
|
$22.67M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$75.00K
-97.2%
YoY
|
| Cash From Financing Activities |
N/A
|
$13.90M
-85.4%
YoY
|
$22.44M
15.54%
YoY
|
$284.0K
-98.37%
YoY
|
$46.15M
155.09%
YoY
|
$95.22M
373.74%
YoY
|
$19.42M
2.86%
YoY
|
$17.48M
-24.45%
YoY
|
$18.09M
1184.03%
YoY
|
$20.10M
39311.76%
YoY
|
$18.88M
-150.39%
YoY
|
$23.13M
-153.36%
YoY
|
$1.409M
-99.54%
YoY
|
$51.00K
-97.23%
YoY
|
-$37.47M
-1786.94%
YoY
|
-$43.34M
-128.13%
YoY
|
$305.4M
-11.74%
YoY
|
$1.840M
-98.82%
YoY
|
$2.221M
-92.76%
YoY
|
$154.1M
-5748.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$47.98M
-13.95%
YoY
|
-$57.17M
-26.43%
YoY
|
-$44.20M
-45.59%
YoY
|
-$61.94M
17.36%
YoY
|
-$55.76M
-1.4%
YoY
|
-$77.71M
6.0%
YoY
|
-$81.23M
25.6%
YoY
|
-$52.78M
-29.32%
YoY
|
-$56.55M
16.93%
YoY
|
-$73.31M
40.01%
YoY
|
-$64.67M
96.95%
YoY
|
-$74.67M
37.86%
YoY
|
-$48.36M
34.06%
YoY
|
-$52.36M
73.54%
YoY
|
-$32.84M
17.22%
YoY
|
-$54.16M
94.07%
YoY
|
-$36.07M
162.31%
YoY
|
-$30.17M
83.44%
YoY
|
-$28.01M
59.78%
YoY
|
| Cash From Investing Activities |
N/A
|
$40.27M
78.26%
YoY
|
$20.97M
1832.9%
YoY
|
$20.45M
-40.61%
YoY
|
-$15.64M
-116.1%
YoY
|
$22.59M
-2.34%
YoY
|
$1.085M
-97.98%
YoY
|
$34.43M
-45.01%
YoY
|
$97.12M
11.55%
YoY
|
$23.13M
-17.14%
YoY
|
$53.77M
626.68%
YoY
|
$62.60M
-166.32%
YoY
|
$87.07M
-272.03%
YoY
|
$27.92M
-3.29%
YoY
|
$7.399M
-116.78%
YoY
|
-$94.40M
-26.46%
YoY
|
-$50.61M
-68.24%
YoY
|
$28.87M
-125.77%
YoY
|
-$44.09M
2292.46%
YoY
|
-$128.4M
-9132.65%
YoY
|
| Cash From Financing Activities |
N/A
|
$13.90M
-85.4%
YoY
|
$22.44M
15.54%
YoY
|
$284.0K
-98.37%
YoY
|
$46.15M
155.09%
YoY
|
$95.22M
373.74%
YoY
|
$19.42M
2.86%
YoY
|
$17.48M
-24.45%
YoY
|
$18.09M
1184.03%
YoY
|
$20.10M
39311.76%
YoY
|
$18.88M
-150.39%
YoY
|
$23.13M
-153.36%
YoY
|
$1.409M
-99.54%
YoY
|
$51.00K
-97.23%
YoY
|
-$37.47M
-1786.94%
YoY
|
-$43.34M
-128.13%
YoY
|
$305.4M
-11.74%
YoY
|
$1.840M
-98.82%
YoY
|
$2.221M
-92.76%
YoY
|
$154.1M
-5748.97%
YoY
|
| Net Change In Cash |
N/A
|
$6.186M
-90.03%
YoY
|
-$13.76M
-75.94%
YoY
|
-$23.50M
-19.87%
YoY
|
-$31.42M
-150.33%
YoY
|
$62.05M
-565.86%
YoY
|
-$57.20M
8527.9%
YoY
|
-$29.33M
-239.3%
YoY
|
$62.44M
352.37%
YoY
|
-$13.32M
-34.69%
YoY
|
-$663.0K
-99.2%
YoY
|
$21.05M
-112.34%
YoY
|
$13.80M
-93.12%
YoY
|
-$20.39M
280.06%
YoY
|
-$82.43M
14.41%
YoY
|
-$170.6M
7434.28%
YoY
|
$200.7M
26.36%
YoY
|
-$5.366M
-117.85%
YoY
|
-$72.05M
-680.87%
YoY
|
-$2.264M
-87.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$47.98M
-13.95%
YoY
|
-$57.17M
-26.43%
YoY
|
-$44.20M
-45.59%
YoY
|
-$61.94M
17.36%
YoY
|
-$55.76M
-1.4%
YoY
|
-$77.71M
6.0%
YoY
|
-$81.23M
25.6%
YoY
|
-$52.78M
-29.32%
YoY
|
-$56.55M
16.93%
YoY
|
-$73.31M
40.01%
YoY
|
-$64.67M
96.95%
YoY
|
-$74.67M
37.86%
YoY
|
-$48.36M
34.06%
YoY
|
-$52.36M
73.54%
YoY
|
-$32.84M
17.22%
YoY
|
-$54.16M
94.07%
YoY
|
-$36.07M
162.31%
YoY
|
-$30.17M
83.44%
YoY
|
-$28.01M
59.78%
YoY
|
| Capital Expenditures |
N/A
|
$540.0K
-79.68%
YoY
|
$111.0K
-63.25%
YoY
|
$115.0K
-91.04%
YoY
|
$846.0K
7.63%
YoY
|
$2.658M
-38.19%
YoY
|
$302.0K
-94.14%
YoY
|
$1.284M
-89.01%
YoY
|
$786.0K
-81.88%
YoY
|
$4.300M
-213.58%
YoY
|
$5.151M
-307.12%
YoY
|
$11.68M
133.41%
YoY
|
$4.337M
-290.39%
YoY
|
-$3.786M
162.01%
YoY
|
-$2.487M
36.65%
YoY
|
$5.004M
462.88%
YoY
|
-$2.278M
935.45%
YoY
|
-$1.445M
13.6%
YoY
|
-$1.820M
-1047.92%
YoY
|
$889.0K
-1.0%
YoY
|
| Free Cash Flow |
N/A
|
-$48.52M
-16.94%
YoY
|
-$57.28M
-26.57%
YoY
|
-$44.32M
-46.29%
YoY
|
-$62.78M
17.21%
YoY
|
-$58.41M
-4.0%
YoY
|
-$78.01M
-0.57%
YoY
|
-$82.51M
8.07%
YoY
|
-$53.56M
-32.21%
YoY
|
-$60.85M
36.51%
YoY
|
-$78.46M
57.32%
YoY
|
-$76.35M
101.78%
YoY
|
-$79.01M
52.27%
YoY
|
-$44.58M
28.73%
YoY
|
-$49.87M
75.9%
YoY
|
-$37.84M
30.92%
YoY
|
-$51.89M
87.39%
YoY
|
-$34.63M
177.47%
YoY
|
-$28.35M
70.39%
YoY
|
-$28.90M
56.82%
YoY
|
Loading...