|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$39.88M
508.65%
YoY
|
-$6.552M
-48.32%
YoY
|
-$12.68M
N/A
|
| Depreciation, Depletion And Amortization |
$3.363M
886.22%
YoY
|
$341.0K
-32.34%
YoY
|
$504.0K
N/A
|
| Cash From Operating Activities |
-$111.3M
2323.37%
YoY
|
-$4.592M
-16.1%
YoY
|
-$5.473M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$10.15M
6489.61%
YoY
|
$154.0K
-34.47%
YoY
|
$235.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$120.0M
-15884.87%
YoY
|
$760.0K
-100.25%
YoY
|
-$304.3M
N/A
|
| Cash From Investing Activities |
-$146.5M
11840.91%
YoY
|
-$1.227M
151.95%
YoY
|
-$487.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$310.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$334.3M
7280.75%
YoY
|
$4.530M
-46.66%
YoY
|
$8.492M
84820.0%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$111.3M
2323.37%
YoY
|
-$4.592M
-16.1%
YoY
|
-$5.473M
N/A
|
| Cash From Investing Activities |
-$146.5M
11840.91%
YoY
|
-$1.227M
151.95%
YoY
|
-$487.0K
N/A
|
| Cash From Financing Activities |
$334.3M
7280.75%
YoY
|
$4.530M
-46.66%
YoY
|
$8.492M
84820.0%
YoY
|
| Net Change In Cash |
$76.55M
-6038.87%
YoY
|
-$1.289M
-150.91%
YoY
|
$2.532M
25220.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$111.3M
2323.37%
YoY
|
-$4.592M
-16.1%
YoY
|
-$5.473M
N/A
|
| Capital Expenditures |
$10.15M
6489.61%
YoY
|
$154.0K
-34.47%
YoY
|
$235.0K
N/A
|
| Free Cash Flow |
-$121.4M
2458.55%
YoY
|
-$4.746M
-16.85%
YoY
|
-$5.708M
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.30M
599.05%
YoY
|
-$34.91M
384.46%
YoY
|
-$24.84M
65.33%
YoY
|
-$14.18M
301.59%
YoY
|
-$3.476M
606.5%
YoY
|
-$7.205M
3282.63%
YoY
|
-$15.02M
896.81%
YoY
|
-$3.530M
-525.3%
YoY
|
-$492.0K
-145.89%
YoY
|
-$213.0K
-118.24%
YoY
|
-$1.507M
-471.03%
YoY
|
$830.0K
-30281.82%
YoY
|
$406.2K
N/A
|
| Depreciation, Depletion And Amortization |
$2.025M
66.8%
YoY
|
$2.359M
2383.16%
YoY
|
$1.789M
367.1%
YoY
|
$1.671M
N/A
|
$1.214M
1456.41%
YoY
|
$95.00K
4.4%
YoY
|
$383.0K
N/A
|
N/A
|
$78.00K
N/A
|
$91.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.296M
-103.28%
YoY
|
-$16.13M
-68.41%
YoY
|
-$31.66M
61.55%
YoY
|
-$1.106M
169.76%
YoY
|
-$39.51M
8306.6%
YoY
|
-$51.06M
8410.67%
YoY
|
-$19.60M
-1840.67%
YoY
|
-$410.0K
-14.58%
YoY
|
-$470.0K
-7.84%
YoY
|
-$600.0K
-33.33%
YoY
|
$1.126M
-767.52%
YoY
|
-$480.0K
17354.55%
YoY
|
-$168.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$2.173M
-75.09%
YoY
|
-$2.646M
-69.77%
YoY
|
$4.091M
598.12%
YoY
|
-$7.334M
N/A
|
-$8.723M
N/A
|
-$8.753M
N/A
|
$586.0K
5760.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.06M
-18.69%
YoY
|
$19.90M
-49.01%
YoY
|
$42.94M
-119.73%
YoY
|
$26.59M
66382.5%
YoY
|
$32.05M
10238.06%
YoY
|
$39.02M
19412.0%
YoY
|
-$217.6M
-103733.33%
YoY
|
$40.00K
-86.21%
YoY
|
$310.0K
-8.82%
YoY
|
$200.0K
-104.05%
YoY
|
$210.0K
-100.07%
YoY
|
$290.0K
N/A
|
-$300.0M
N/A
|
| Cash From Investing Activities |
$23.88M
2.4%
YoY
|
$17.25M
-43.0%
YoY
|
$37.53M
-117.11%
YoY
|
$19.26M
48047.5%
YoY
|
$23.32M
7424.19%
YoY
|
$30.27M
15035.5%
YoY
|
-$219.4M
33188.32%
YoY
|
$40.00K
-86.21%
YoY
|
$310.0K
-8.82%
YoY
|
$200.0K
-104.05%
YoY
|
-$659.0K
-99.78%
YoY
|
$290.0K
N/A
|
-$300.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.853M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$310.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.37M
4.72%
YoY
|
-$6.418M
-121.39%
YoY
|
-$5.891M
-101.9%
YoY
|
$3.494M
N/A
|
-$9.898M
N/A
|
$30.00M
N/A
|
$310.7M
-18272.28%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.710M
-100.57%
YoY
|
$0.00
-100.0%
YoY
|
$302.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.296M
-103.28%
YoY
|
-$16.13M
-68.41%
YoY
|
-$31.66M
61.55%
YoY
|
-$1.106M
169.76%
YoY
|
-$39.51M
8306.6%
YoY
|
-$51.06M
8410.67%
YoY
|
-$19.60M
-1840.67%
YoY
|
-$410.0K
-14.58%
YoY
|
-$470.0K
-7.84%
YoY
|
-$600.0K
-33.33%
YoY
|
$1.126M
-767.52%
YoY
|
-$480.0K
17354.55%
YoY
|
-$168.7K
N/A
|
| Cash From Investing Activities |
$23.88M
2.4%
YoY
|
$17.25M
-43.0%
YoY
|
$37.53M
-117.11%
YoY
|
$19.26M
48047.5%
YoY
|
$23.32M
7424.19%
YoY
|
$30.27M
15035.5%
YoY
|
-$219.4M
33188.32%
YoY
|
$40.00K
-86.21%
YoY
|
$310.0K
-8.82%
YoY
|
$200.0K
-104.05%
YoY
|
-$659.0K
-99.78%
YoY
|
$290.0K
N/A
|
-$300.0M
N/A
|
| Cash From Financing Activities |
-$10.37M
4.72%
YoY
|
-$6.418M
-121.39%
YoY
|
-$5.891M
-101.9%
YoY
|
$3.494M
N/A
|
-$9.898M
N/A
|
$30.00M
N/A
|
$310.7M
-18272.28%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.710M
-100.57%
YoY
|
$0.00
-100.0%
YoY
|
$302.4M
N/A
|
| Net Change In Cash |
$14.82M
-156.8%
YoY
|
-$5.296M
-157.51%
YoY
|
-$26.00K
-100.04%
YoY
|
$21.65M
-5950.54%
YoY
|
-$26.08M
16202.5%
YoY
|
$9.209M
-2402.25%
YoY
|
$71.78M
-5874.42%
YoY
|
-$370.0K
94.74%
YoY
|
-$160.0K
-5.88%
YoY
|
-$400.0K
48.15%
YoY
|
-$1.243M
-156.22%
YoY
|
-$190.0K
-1683.33%
YoY
|
$2.211M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.296M
-103.28%
YoY
|
-$16.13M
-68.41%
YoY
|
-$31.66M
61.55%
YoY
|
-$1.106M
169.76%
YoY
|
-$39.51M
8306.6%
YoY
|
-$51.06M
8410.67%
YoY
|
-$19.60M
-1840.67%
YoY
|
-$410.0K
-14.58%
YoY
|
-$470.0K
-7.84%
YoY
|
-$600.0K
-33.33%
YoY
|
$1.126M
-767.52%
YoY
|
-$480.0K
17354.55%
YoY
|
-$168.7K
N/A
|
| Capital Expenditures |
-$2.173M
-75.09%
YoY
|
-$2.646M
-69.77%
YoY
|
$4.091M
598.12%
YoY
|
-$7.334M
N/A
|
-$8.723M
N/A
|
-$8.753M
N/A
|
$586.0K
5760.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$3.469M
-111.27%
YoY
|
-$13.49M
-68.13%
YoY
|
-$35.76M
77.13%
YoY
|
$6.228M
N/A
|
-$30.79M
N/A
|
-$42.31M
N/A
|
-$20.19M
-1908.78%
YoY
|
N/A
|
N/A
|
N/A
|
$1.116M
N/A
|
N/A
|
N/A
|
Loading...