|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$54.60M
-35.54%
YoY
|
-$84.70M
150.72%
YoY
|
-$33.78M
-84.04%
YoY
|
-$211.6M
6676.88%
YoY
|
-$3.123M
-145.22%
YoY
|
| Depreciation, Depletion And Amortization |
$2.183M
-11.94%
YoY
|
$2.479M
-62.33%
YoY
|
$6.581M
-70.98%
YoY
|
$22.68M
55.53%
YoY
|
$14.58M
2.43%
YoY
|
| Cash From Operating Activities |
-$52.11M
0.61%
YoY
|
-$51.79M
-41.17%
YoY
|
-$88.04M
831.03%
YoY
|
-$9.456M
-154.81%
YoY
|
$17.25M
198.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.781M
-49.48%
YoY
|
$13.42M
32.7%
YoY
|
$10.12M
-29.88%
YoY
|
$14.43M
30.65%
YoY
|
$11.04M
-10.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$10.76M
-102.66%
YoY
|
$405.0M
-506.24%
YoY
|
-$99.69M
453.83%
YoY
|
-$18.00M
-134.08%
YoY
|
| Cash From Investing Activities |
-$7.256M
-70.78%
YoY
|
-$24.83M
-106.35%
YoY
|
$390.9M
-436.66%
YoY
|
-$116.1M
254.72%
YoY
|
-$32.74M
-185.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$71.00K
-63.78%
YoY
|
$196.0K
-61.94%
YoY
|
$515.0K
88.64%
YoY
|
$273.0K
-42.89%
YoY
|
$478.0K
-86.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$207.3M
41353.2%
YoY
|
$500.0K
-99.3%
YoY
|
$71.17M
65.51%
YoY
|
| Cash From Financing Activities |
$24.66M
-70.13%
YoY
|
$82.56M
-131.39%
YoY
|
-$263.0M
-318.66%
YoY
|
$120.3M
2839.07%
YoY
|
$4.093M
-111.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$52.11M
0.61%
YoY
|
-$51.79M
-41.17%
YoY
|
-$88.04M
831.03%
YoY
|
-$9.456M
-154.81%
YoY
|
$17.25M
198.06%
YoY
|
| Cash From Investing Activities |
-$7.256M
-70.78%
YoY
|
-$24.83M
-106.35%
YoY
|
$390.9M
-436.66%
YoY
|
-$116.1M
254.72%
YoY
|
-$32.74M
-185.58%
YoY
|
| Cash From Financing Activities |
$24.66M
-70.13%
YoY
|
$82.56M
-131.39%
YoY
|
-$263.0M
-318.66%
YoY
|
$120.3M
2839.07%
YoY
|
$4.093M
-111.46%
YoY
|
| Net Change In Cash |
-$34.99M
-577.71%
YoY
|
$7.325M
-80.9%
YoY
|
$38.35M
-818.11%
YoY
|
-$5.341M
-53.28%
YoY
|
-$11.43M
-233.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$52.11M
0.61%
YoY
|
-$51.79M
-41.17%
YoY
|
-$88.04M
831.03%
YoY
|
-$9.456M
-154.81%
YoY
|
$17.25M
198.06%
YoY
|
| Capital Expenditures |
$6.781M
-49.48%
YoY
|
$13.42M
32.7%
YoY
|
$10.12M
-29.88%
YoY
|
$14.43M
30.65%
YoY
|
$11.04M
-10.23%
YoY
|
| Free Cash Flow |
-$58.89M
-9.7%
YoY
|
-$65.22M
-33.56%
YoY
|
-$98.15M
310.99%
YoY
|
-$23.88M
-484.57%
YoY
|
$6.210M
-195.35%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.100M
N/A
|
-$39.11M
-13.78%
YoY
|
-$9.800M
23.96%
YoY
|
-$5.688M
-64.87%
YoY
|
$0.00
-100.0%
YoY
|
-$45.36M
-54.66%
YoY
|
-$7.906M
-106.44%
YoY
|
-$16.19M
-58.01%
YoY
|
-$15.19M
-14.96%
YoY
|
-$100.0M
-49.31%
YoY
|
$122.7M
-2487.78%
YoY
|
-$38.56M
-20612.77%
YoY
|
-$17.86M
91.03%
YoY
|
-$197.3M
-98770.5%
YoY
|
-$5.138M
-265.53%
YoY
|
$188.0K
-103.44%
YoY
|
-$9.351M
869.02%
YoY
|
$200.0K
-102.61%
YoY
|
$3.104M
-82.25%
YoY
|
| Depreciation, Depletion And Amortization |
$499.0K
-11.21%
YoY
|
$451.0K
-27.61%
YoY
|
$500.0K
-28.57%
YoY
|
$618.0K
3.0%
YoY
|
$562.0K
8.08%
YoY
|
$623.0K
7.41%
YoY
|
$700.0K
-30.0%
YoY
|
$600.0K
-45.45%
YoY
|
$520.0K
-76.78%
YoY
|
$580.0K
-90.85%
YoY
|
$1.000M
-27.43%
YoY
|
$1.100M
-60.71%
YoY
|
$2.239M
-49.11%
YoY
|
$6.340M
67.28%
YoY
|
$1.378M
-46.53%
YoY
|
$2.800M
10.94%
YoY
|
$4.400M
22.77%
YoY
|
$3.790M
7.37%
YoY
|
$2.577M
-27.82%
YoY
|
| Cash From Operating Activities |
-$9.022M
-52.86%
YoY
|
-$6.321M
-37.91%
YoY
|
-$13.38M
-394.95%
YoY
|
-$13.27M
-58.03%
YoY
|
-$19.14M
31.75%
YoY
|
-$10.18M
-33.76%
YoY
|
$4.536M
-107.81%
YoY
|
-$31.62M
49.77%
YoY
|
-$14.53M
-322.93%
YoY
|
-$15.37M
-605.59%
YoY
|
-$58.08M
-13300.0%
YoY
|
-$21.11M
-905.73%
YoY
|
$6.516M
-141.88%
YoY
|
$3.040M
-51.28%
YoY
|
$440.0K
-73.01%
YoY
|
$2.620M
-75.81%
YoY
|
-$15.56M
973.64%
YoY
|
$6.240M
17.29%
YoY
|
$1.630M
-112.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.297M
2.85%
YoY
|
$1.716M
-162.58%
YoY
|
-$2.322M
-61.73%
YoY
|
-$1.876M
-32.59%
YoY
|
$1.261M
-45.67%
YoY
|
-$2.742M
-29.33%
YoY
|
-$6.067M
149.67%
YoY
|
-$2.783M
17.92%
YoY
|
$2.321M
-54.35%
YoY
|
-$3.880M
3.19%
YoY
|
-$2.430M
-47.52%
YoY
|
-$2.360M
-44.21%
YoY
|
$5.084M
46.22%
YoY
|
-$3.760M
-22.31%
YoY
|
-$4.630M
-12.97%
YoY
|
-$4.230M
98.59%
YoY
|
$3.477M
64.16%
YoY
|
-$4.840M
131.58%
YoY
|
-$5.320M
53.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$5.002M
-84.43%
YoY
|
$2.000K
-100.0%
YoY
|
-$5.760M
N/A
|
N/A
|
-$32.12M
N/A
|
$437.1M
189943.48%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$230.0K
-92.33%
YoY
|
$0.00
N/A
|
-$99.92M
375.81%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-94.12%
YoY
|
| Cash From Investing Activities |
$15.67M
-1267.51%
YoY
|
-$1.716M
-77.84%
YoY
|
-$2.322M
-61.71%
YoY
|
-$1.876M
-78.04%
YoY
|
-$1.342M
-45.93%
YoY
|
-$7.744M
-78.49%
YoY
|
-$6.065M
-101.4%
YoY
|
-$8.543M
261.99%
YoY
|
-$2.482M
-53.78%
YoY
|
-$36.00M
854.91%
YoY
|
$434.7M
-9978.86%
YoY
|
-$2.360M
-44.21%
YoY
|
-$5.370M
-94.82%
YoY
|
-$3.770M
-22.11%
YoY
|
-$4.400M
89.66%
YoY
|
-$4.230M
98.59%
YoY
|
-$103.7M
342.37%
YoY
|
-$4.840M
1692.59%
YoY
|
-$2.320M
-104.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
-95.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0K
-43.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$193.0K
-100.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$60.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.00K
-100.14%
YoY
|
$10.89M
2850.41%
YoY
|
-$7.000K
-72.0%
YoY
|
$135.0K
-99.71%
YoY
|
$13.64M
-62.52%
YoY
|
$369.0K
-383.85%
YoY
|
-$25.00K
-99.99%
YoY
|
$45.82M
139.75%
YoY
|
$36.40M
-21138.73%
YoY
|
-$130.0K
-103.89%
YoY
|
-$281.9M
-11510.93%
YoY
|
$19.11M
31750.0%
YoY
|
-$173.0K
-100.15%
YoY
|
$3.340M
-826.09%
YoY
|
$2.470M
-169.97%
YoY
|
$60.00K
-100.73%
YoY
|
$114.4M
603.34%
YoY
|
-$460.0K
4.55%
YoY
|
-$3.530M
-88.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.022M
-52.86%
YoY
|
-$6.321M
-37.91%
YoY
|
-$13.38M
-394.95%
YoY
|
-$13.27M
-58.03%
YoY
|
-$19.14M
31.75%
YoY
|
-$10.18M
-33.76%
YoY
|
$4.536M
-107.81%
YoY
|
-$31.62M
49.77%
YoY
|
-$14.53M
-322.93%
YoY
|
-$15.37M
-605.59%
YoY
|
-$58.08M
-13300.0%
YoY
|
-$21.11M
-905.73%
YoY
|
$6.516M
-141.88%
YoY
|
$3.040M
-51.28%
YoY
|
$440.0K
-73.01%
YoY
|
$2.620M
-75.81%
YoY
|
-$15.56M
973.64%
YoY
|
$6.240M
17.29%
YoY
|
$1.630M
-112.1%
YoY
|
| Cash From Investing Activities |
$15.67M
-1267.51%
YoY
|
-$1.716M
-77.84%
YoY
|
-$2.322M
-61.71%
YoY
|
-$1.876M
-78.04%
YoY
|
-$1.342M
-45.93%
YoY
|
-$7.744M
-78.49%
YoY
|
-$6.065M
-101.4%
YoY
|
-$8.543M
261.99%
YoY
|
-$2.482M
-53.78%
YoY
|
-$36.00M
854.91%
YoY
|
$434.7M
-9978.86%
YoY
|
-$2.360M
-44.21%
YoY
|
-$5.370M
-94.82%
YoY
|
-$3.770M
-22.11%
YoY
|
-$4.400M
89.66%
YoY
|
-$4.230M
98.59%
YoY
|
-$103.7M
342.37%
YoY
|
-$4.840M
1692.59%
YoY
|
-$2.320M
-104.88%
YoY
|
| Cash From Financing Activities |
-$19.00K
-100.14%
YoY
|
$10.89M
2850.41%
YoY
|
-$7.000K
-72.0%
YoY
|
$135.0K
-99.71%
YoY
|
$13.64M
-62.52%
YoY
|
$369.0K
-383.85%
YoY
|
-$25.00K
-99.99%
YoY
|
$45.82M
139.75%
YoY
|
$36.40M
-21138.73%
YoY
|
-$130.0K
-103.89%
YoY
|
-$281.9M
-11510.93%
YoY
|
$19.11M
31750.0%
YoY
|
-$173.0K
-100.15%
YoY
|
$3.340M
-826.09%
YoY
|
$2.470M
-169.97%
YoY
|
$60.00K
-100.73%
YoY
|
$114.4M
603.34%
YoY
|
-$460.0K
4.55%
YoY
|
-$3.530M
-88.24%
YoY
|
| Net Change In Cash |
$6.135M
-192.81%
YoY
|
$2.850M
-116.23%
YoY
|
-$15.71M
910.81%
YoY
|
-$15.01M
-365.42%
YoY
|
-$6.610M
-133.38%
YoY
|
-$17.56M
-65.91%
YoY
|
-$1.554M
-101.64%
YoY
|
$5.656M
-229.72%
YoY
|
$19.80M
1986.51%
YoY
|
-$51.50M
-2073.18%
YoY
|
$94.74M
-6458.39%
YoY
|
-$4.360M
181.29%
YoY
|
$949.0K
-119.34%
YoY
|
$2.610M
177.66%
YoY
|
-$1.490M
-64.69%
YoY
|
-$1.550M
-403.92%
YoY
|
-$4.906M
-43.14%
YoY
|
$940.0K
-79.61%
YoY
|
-$4.220M
-204.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.022M
-52.86%
YoY
|
-$6.321M
-37.91%
YoY
|
-$13.38M
-394.95%
YoY
|
-$13.27M
-58.03%
YoY
|
-$19.14M
31.75%
YoY
|
-$10.18M
-33.76%
YoY
|
$4.536M
-107.81%
YoY
|
-$31.62M
49.77%
YoY
|
-$14.53M
-322.93%
YoY
|
-$15.37M
-605.59%
YoY
|
-$58.08M
-13300.0%
YoY
|
-$21.11M
-905.73%
YoY
|
$6.516M
-141.88%
YoY
|
$3.040M
-51.28%
YoY
|
$440.0K
-73.01%
YoY
|
$2.620M
-75.81%
YoY
|
-$15.56M
973.64%
YoY
|
$6.240M
17.29%
YoY
|
$1.630M
-112.1%
YoY
|
| Capital Expenditures |
$1.297M
2.85%
YoY
|
$1.716M
-162.58%
YoY
|
-$2.322M
-61.73%
YoY
|
-$1.876M
-32.59%
YoY
|
$1.261M
-45.67%
YoY
|
-$2.742M
-29.33%
YoY
|
-$6.067M
149.67%
YoY
|
-$2.783M
17.92%
YoY
|
$2.321M
-54.35%
YoY
|
-$3.880M
3.19%
YoY
|
-$2.430M
-47.52%
YoY
|
-$2.360M
-44.21%
YoY
|
$5.084M
46.22%
YoY
|
-$3.760M
-22.31%
YoY
|
-$4.630M
-12.97%
YoY
|
-$4.230M
98.59%
YoY
|
$3.477M
64.16%
YoY
|
-$4.840M
131.58%
YoY
|
-$5.320M
53.31%
YoY
|
| Free Cash Flow |
-$10.32M
-49.41%
YoY
|
-$8.037M
8.04%
YoY
|
-$11.06M
-204.28%
YoY
|
-$11.39M
-60.48%
YoY
|
-$20.40M
21.08%
YoY
|
-$7.439M
-35.26%
YoY
|
$10.60M
-119.05%
YoY
|
-$28.83M
53.78%
YoY
|
-$16.85M
-1276.47%
YoY
|
-$11.49M
-268.97%
YoY
|
-$55.65M
-1197.63%
YoY
|
-$18.75M
-373.72%
YoY
|
$1.432M
-107.52%
YoY
|
$6.800M
-38.63%
YoY
|
$5.070M
-27.05%
YoY
|
$6.850M
-47.15%
YoY
|
-$19.03M
433.61%
YoY
|
$11.08M
49.53%
YoY
|
$6.950M
-169.5%
YoY
|
Loading...