|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$172.0M
3.47%
YoY
|
-$166.3M
181.11%
YoY
|
-$59.15M
-26.53%
YoY
|
-$80.50M
79.29%
YoY
|
-$44.90M
75.39%
YoY
|
| Depreciation, Depletion And Amortization |
$11.79M
88.5%
YoY
|
$6.253M
37.85%
YoY
|
$4.536M
40.83%
YoY
|
$3.221M
27.31%
YoY
|
$2.530M
61.15%
YoY
|
| Cash From Operating Activities |
-$110.4M
-47.69%
YoY
|
-$211.0M
145.83%
YoY
|
-$85.85M
204.34%
YoY
|
-$28.21M
-55.72%
YoY
|
-$63.71M
98.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.665M
-38.0%
YoY
|
$7.524M
664.63%
YoY
|
$984.0K
-41.71%
YoY
|
$1.688M
-143.62%
YoY
|
-$3.870M
62.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$81.03M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$66.00M
-566.63%
YoY
|
-$14.14M
189.87%
YoY
|
-$4.879M
-25.55%
YoY
|
-$6.553M
69.33%
YoY
|
-$3.870M
62.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$81.00K
10.96%
YoY
|
$73.00K
1116.67%
YoY
|
$6.000K
-80.0%
YoY
|
$30.00K
-99.96%
YoY
|
$84.72M
123.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.07M
-122.87%
YoY
|
$184.0M
-34.69%
YoY
|
$281.7M
3787.61%
YoY
|
$7.246M
-94.17%
YoY
|
$124.3M
238.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$110.4M
-47.69%
YoY
|
-$211.0M
145.83%
YoY
|
-$85.85M
204.34%
YoY
|
-$28.21M
-55.72%
YoY
|
-$63.71M
98.16%
YoY
|
| Cash From Investing Activities |
$66.00M
-566.63%
YoY
|
-$14.14M
189.87%
YoY
|
-$4.879M
-25.55%
YoY
|
-$6.553M
69.33%
YoY
|
-$3.870M
62.61%
YoY
|
| Cash From Financing Activities |
-$42.07M
-122.87%
YoY
|
$184.0M
-34.69%
YoY
|
$281.7M
3787.61%
YoY
|
$7.246M
-94.17%
YoY
|
$124.3M
238.31%
YoY
|
| Net Change In Cash |
-$86.50M
109.94%
YoY
|
-$41.20M
-121.57%
YoY
|
$191.0M
-794.01%
YoY
|
-$27.52M
-148.55%
YoY
|
$56.68M
2476.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$110.4M
-47.69%
YoY
|
-$211.0M
145.83%
YoY
|
-$85.85M
204.34%
YoY
|
-$28.21M
-55.72%
YoY
|
-$63.71M
98.16%
YoY
|
| Capital Expenditures |
$4.665M
-38.0%
YoY
|
$7.524M
664.63%
YoY
|
$984.0K
-41.71%
YoY
|
$1.688M
-143.62%
YoY
|
-$3.870M
62.61%
YoY
|
| Free Cash Flow |
-$115.1M
-47.36%
YoY
|
-$218.6M
151.7%
YoY
|
-$86.84M
190.45%
YoY
|
-$29.90M
-50.04%
YoY
|
-$59.84M
101.01%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.78M
-50.62%
YoY
|
-$48.10M
-15.62%
YoY
|
$13.01M
-123.9%
YoY
|
-$75.81M
102.76%
YoY
|
-$52.20M
64.87%
YoY
|
-$57.00M
33.18%
YoY
|
-$54.46M
1110.29%
YoY
|
-$37.39M
60.33%
YoY
|
-$31.66M
66.7%
YoY
|
-$42.80M
247.09%
YoY
|
-$4.500M
-78.07%
YoY
|
-$23.32M
22.87%
YoY
|
-$20.52M
N/A
|
| Depreciation, Depletion And Amortization |
$200.0K
-93.19%
YoY
|
$4.447M
120.26%
YoY
|
-$5.259M
-398.13%
YoY
|
$700.0K
75.0%
YoY
|
$2.938M
319.71%
YoY
|
$2.019M
72.12%
YoY
|
$1.764M
37.81%
YoY
|
$400.0K
100.0%
YoY
|
$700.0K
250.0%
YoY
|
$1.173M
19.45%
YoY
|
$1.280M
23.08%
YoY
|
$200.0K
-90.83%
YoY
|
$1.040M
N/A
|
| Cash From Operating Activities |
-$27.97M
-11902.95%
YoY
|
-$36.30M
-63.11%
YoY
|
-$22.79M
-72.51%
YoY
|
$10.50M
-17.38%
YoY
|
$237.0K
-100.34%
YoY
|
-$98.40M
37.62%
YoY
|
-$82.88M
107.67%
YoY
|
$12.72M
-140.11%
YoY
|
-$69.40M
387.32%
YoY
|
-$71.50M
553.68%
YoY
|
-$39.91M
326.84%
YoY
|
-$31.70M
68.08%
YoY
|
-$9.350M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.277M
-127.42%
YoY
|
$390.0K
-72.99%
YoY
|
$3.695M
-183.13%
YoY
|
-$2.908M
-24.33%
YoY
|
-$4.658M
38.42%
YoY
|
$1.444M
27.22%
YoY
|
-$4.445M
174.38%
YoY
|
-$3.843M
273.47%
YoY
|
-$3.365M
50.83%
YoY
|
$1.135M
575.6%
YoY
|
-$1.620M
-7.43%
YoY
|
-$1.029M
-78.56%
YoY
|
-$1.750M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.403M
-109.35%
YoY
|
$1.436M
N/A
|
$95.71M
N/A
|
$316.0K
N/A
|
-$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$126.0K
-100.64%
YoY
|
-$945.0K
-74.95%
YoY
|
$92.02M
-2170.12%
YoY
|
-$2.592M
-32.55%
YoY
|
-$19.66M
484.19%
YoY
|
-$3.772M
51.61%
YoY
|
-$4.445M
174.38%
YoY
|
-$3.843M
273.47%
YoY
|
-$3.365M
50.83%
YoY
|
-$2.488M
95.75%
YoY
|
-$1.620M
-7.43%
YoY
|
-$1.029M
-78.56%
YoY
|
-$1.750M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
900.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.708M
-159.66%
YoY
|
-$2.866M
-119.65%
YoY
|
-$17.23M
-152.99%
YoY
|
-$52.35M
-9204.7%
YoY
|
$12.92M
-90.34%
YoY
|
$14.58M
-14.9%
YoY
|
$32.51M
-87.35%
YoY
|
$575.0K
-97.95%
YoY
|
$133.8M
-3986.2%
YoY
|
$17.14M
-872.63%
YoY
|
$257.1M
2858.57%
YoY
|
$28.04M
-2047.36%
YoY
|
$8.690M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.97M
-11902.95%
YoY
|
-$36.30M
-63.11%
YoY
|
-$22.79M
-72.51%
YoY
|
$10.50M
-17.38%
YoY
|
$237.0K
-100.34%
YoY
|
-$98.40M
37.62%
YoY
|
-$82.88M
107.67%
YoY
|
$12.72M
-140.11%
YoY
|
-$69.40M
387.32%
YoY
|
-$71.50M
553.68%
YoY
|
-$39.91M
326.84%
YoY
|
-$31.70M
68.08%
YoY
|
-$9.350M
N/A
|
| Cash From Investing Activities |
$126.0K
-100.64%
YoY
|
-$945.0K
-74.95%
YoY
|
$92.02M
-2170.12%
YoY
|
-$2.592M
-32.55%
YoY
|
-$19.66M
484.19%
YoY
|
-$3.772M
51.61%
YoY
|
-$4.445M
174.38%
YoY
|
-$3.843M
273.47%
YoY
|
-$3.365M
50.83%
YoY
|
-$2.488M
95.75%
YoY
|
-$1.620M
-7.43%
YoY
|
-$1.029M
-78.56%
YoY
|
-$1.750M
N/A
|
| Cash From Financing Activities |
-$7.708M
-159.66%
YoY
|
-$2.866M
-119.65%
YoY
|
-$17.23M
-152.99%
YoY
|
-$52.35M
-9204.7%
YoY
|
$12.92M
-90.34%
YoY
|
$14.58M
-14.9%
YoY
|
$32.51M
-87.35%
YoY
|
$575.0K
-97.95%
YoY
|
$133.8M
-3986.2%
YoY
|
$17.14M
-872.63%
YoY
|
$257.1M
2858.57%
YoY
|
$28.04M
-2047.36%
YoY
|
$8.690M
N/A
|
| Net Change In Cash |
-$35.56M
446.92%
YoY
|
-$40.13M
-54.17%
YoY
|
$52.00M
-194.87%
YoY
|
-$44.44M
-570.4%
YoY
|
-$6.501M
-110.66%
YoY
|
-$87.56M
54.08%
YoY
|
-$54.82M
-125.43%
YoY
|
$9.447M
-301.6%
YoY
|
$61.00M
-406.31%
YoY
|
-$56.83M
293.89%
YoY
|
$215.6M
-9044.81%
YoY
|
-$4.686M
-81.33%
YoY
|
-$2.410M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.97M
-11902.95%
YoY
|
-$36.30M
-63.11%
YoY
|
-$22.79M
-72.51%
YoY
|
$10.50M
-17.38%
YoY
|
$237.0K
-100.34%
YoY
|
-$98.40M
37.62%
YoY
|
-$82.88M
107.67%
YoY
|
$12.72M
-140.11%
YoY
|
-$69.40M
387.32%
YoY
|
-$71.50M
553.68%
YoY
|
-$39.91M
326.84%
YoY
|
-$31.70M
68.08%
YoY
|
-$9.350M
N/A
|
| Capital Expenditures |
$1.277M
-127.42%
YoY
|
$390.0K
-72.99%
YoY
|
$3.695M
-183.13%
YoY
|
-$2.908M
-24.33%
YoY
|
-$4.658M
38.42%
YoY
|
$1.444M
27.22%
YoY
|
-$4.445M
174.38%
YoY
|
-$3.843M
273.47%
YoY
|
-$3.365M
50.83%
YoY
|
$1.135M
575.6%
YoY
|
-$1.620M
-7.43%
YoY
|
-$1.029M
-78.56%
YoY
|
-$1.750M
N/A
|
| Free Cash Flow |
-$29.25M
-697.55%
YoY
|
-$36.69M
-63.25%
YoY
|
-$26.48M
-66.24%
YoY
|
$13.41M
-18.99%
YoY
|
$4.895M
-107.41%
YoY
|
-$99.84M
37.46%
YoY
|
-$78.44M
104.85%
YoY
|
$16.56M
-153.99%
YoY
|
-$66.03M
449.83%
YoY
|
-$72.64M
554.02%
YoY
|
-$38.29M
403.82%
YoY
|
-$30.67M
118.14%
YoY
|
-$7.600M
N/A
|
Loading...