|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.835M
-113.81%
YoY
|
$56.73M
-44.54%
YoY
|
$102.3M
-196.32%
YoY
|
-$106.2M
50.64%
YoY
|
-$70.50M
127.42%
YoY
|
| Depreciation, Depletion And Amortization |
$136.4M
34.42%
YoY
|
$101.5M
11.74%
YoY
|
$90.83M
30.37%
YoY
|
$69.67M
36.29%
YoY
|
$51.12M
51.06%
YoY
|
| Cash From Operating Activities |
$263.0M
-1.74%
YoY
|
$267.7M
0.3%
YoY
|
$266.9M
186.14%
YoY
|
$93.26M
310.66%
YoY
|
$22.71M
62.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$75.40M
48.57%
YoY
|
$50.75M
-286.79%
YoY
|
-$27.17M
52.29%
YoY
|
-$17.84M
71.21%
YoY
|
-$10.42M
40.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.419B
-276642.5%
YoY
|
$513.0K
-100.14%
YoY
|
-$367.9M
802.47%
YoY
|
-$40.77M
-94.67%
YoY
|
-$765.0M
509.0%
YoY
|
| Cash From Investing Activities |
-$1.494B
2874.14%
YoY
|
-$50.24M
-87.29%
YoY
|
-$395.1M
574.02%
YoY
|
-$58.62M
-92.44%
YoY
|
-$775.4M
482.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$47.88M
-70.9%
YoY
|
-$164.5M
-137.93%
YoY
|
$433.8M
-42.81%
YoY
|
$758.6M
184.93%
YoY
|
$266.2M
-23661.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$649.8M
-403.2%
YoY
|
-$214.3M
-130.35%
YoY
|
$706.1M
738.57%
YoY
|
$84.20M
-89.56%
YoY
|
$806.6M
602.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$263.0M
-1.74%
YoY
|
$267.7M
0.3%
YoY
|
$266.9M
186.14%
YoY
|
$93.26M
310.66%
YoY
|
$22.71M
62.91%
YoY
|
| Cash From Investing Activities |
-$1.494B
2874.14%
YoY
|
-$50.24M
-87.29%
YoY
|
-$395.1M
574.02%
YoY
|
-$58.62M
-92.44%
YoY
|
-$775.4M
482.96%
YoY
|
| Cash From Financing Activities |
$649.8M
-403.2%
YoY
|
-$214.3M
-130.35%
YoY
|
$706.1M
738.57%
YoY
|
$84.20M
-89.56%
YoY
|
$806.6M
602.51%
YoY
|
| Net Change In Cash |
-$581.3M
-18671.73%
YoY
|
$3.130M
-99.46%
YoY
|
$577.8M
386.22%
YoY
|
$118.8M
120.32%
YoY
|
$53.94M
-1369.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$263.0M
-1.74%
YoY
|
$267.7M
0.3%
YoY
|
$266.9M
186.14%
YoY
|
$93.26M
310.66%
YoY
|
$22.71M
62.91%
YoY
|
| Capital Expenditures |
$75.40M
48.57%
YoY
|
$50.75M
-286.79%
YoY
|
-$27.17M
52.29%
YoY
|
-$17.84M
71.21%
YoY
|
-$10.42M
40.81%
YoY
|
| Free Cash Flow |
$187.6M
-13.51%
YoY
|
$216.9M
-26.23%
YoY
|
$294.0M
164.65%
YoY
|
$111.1M
235.35%
YoY
|
$33.13M
55.25%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.465M
-65.08%
YoY
|
-$6.863M
-29.81%
YoY
|
$11.83M
47.19%
YoY
|
-$19.81M
-269.21%
YoY
|
$9.923M
-70.8%
YoY
|
-$9.778M
-425.61%
YoY
|
$8.040M
-25.61%
YoY
|
$11.71M
-56.37%
YoY
|
$33.98M
-10.18%
YoY
|
$3.003M
-88.79%
YoY
|
$10.81M
-50.19%
YoY
|
$26.84M
-134.15%
YoY
|
$37.83M
186.59%
YoY
|
$26.80M
-142.81%
YoY
|
$21.70M
-702.78%
YoY
|
-$78.60M
18.91%
YoY
|
$13.20M
-980.0%
YoY
|
| Depreciation, Depletion And Amortization |
$38.00M
5.79%
YoY
|
$36.83M
33.17%
YoY
|
$36.30M
67.01%
YoY
|
$36.54M
39.11%
YoY
|
$35.93M
32.83%
YoY
|
$27.66M
4.59%
YoY
|
$21.73M
-16.21%
YoY
|
$26.27M
13.46%
YoY
|
$27.05M
30.42%
YoY
|
$26.44M
25.92%
YoY
|
$25.94M
40.89%
YoY
|
$23.15M
36.75%
YoY
|
$20.74M
-39.59%
YoY
|
$21.00M
21.39%
YoY
|
$18.41M
8.1%
YoY
|
$16.93M
10.22%
YoY
|
$34.33M
83.29%
YoY
|
| Cash From Operating Activities |
$92.37M
53.79%
YoY
|
$15.73M
-72.3%
YoY
|
$80.73M
8.35%
YoY
|
$65.43M
82.11%
YoY
|
$60.06M
-34.35%
YoY
|
$56.78M
-13.62%
YoY
|
$74.51M
14.68%
YoY
|
$35.93M
-42.87%
YoY
|
$91.49M
6.89%
YoY
|
$65.73M
23.1%
YoY
|
$64.97M
41.24%
YoY
|
$62.89M
304.44%
YoY
|
$85.59M
169.93%
YoY
|
$53.40M
N/A
|
$46.00M
-1772.73%
YoY
|
$15.55M
33.36%
YoY
|
$31.71M
129.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.41M
41.13%
YoY
|
$15.74M
-52.18%
YoY
|
$14.83M
-12.44%
YoY
|
$13.20M
-203.78%
YoY
|
$14.46M
-220.24%
YoY
|
$32.90M
-463.13%
YoY
|
$16.94M
-275.66%
YoY
|
-$12.72M
98.75%
YoY
|
-$12.03M
88.35%
YoY
|
-$9.061M
91.16%
YoY
|
-$9.642M
73.11%
YoY
|
-$6.402M
54.64%
YoY
|
-$6.385M
-21.46%
YoY
|
-$4.740M
N/A
|
-$5.570M
26.3%
YoY
|
-$4.140M
40.34%
YoY
|
-$8.130M
165.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.225M
-162.17%
YoY
|
-$2.116M
-99.85%
YoY
|
-$7.907M
11195.71%
YoY
|
$593.0K
-3394.44%
YoY
|
-$6.796M
-1087.79%
YoY
|
-$1.405B
1614328.74%
YoY
|
-$70.00K
-103.44%
YoY
|
-$18.00K
-99.99%
YoY
|
$688.0K
-94.44%
YoY
|
-$87.00K
-99.9%
YoY
|
$2.035M
-103.34%
YoY
|
-$296.8M
-22086.15%
YoY
|
$12.38M
-33.94%
YoY
|
-$85.54M
N/A
|
-$60.86M
-1480.05%
YoY
|
$1.350M
-100.18%
YoY
|
$18.74M
-239.12%
YoY
|
| Cash From Investing Activities |
-$16.18M
-23.87%
YoY
|
-$17.85M
-98.76%
YoY
|
-$22.74M
33.69%
YoY
|
-$12.61M
-1.02%
YoY
|
-$21.26M
87.48%
YoY
|
-$1.437B
15613.34%
YoY
|
-$17.01M
123.57%
YoY
|
-$12.74M
-95.8%
YoY
|
-$11.34M
-289.16%
YoY
|
-$9.148M
-89.87%
YoY
|
-$7.607M
-88.55%
YoY
|
-$303.2M
10767.92%
YoY
|
$5.994M
-43.51%
YoY
|
-$90.28M
N/A
|
-$66.44M
N/A
|
-$2.790M
-99.63%
YoY
|
$10.61M
-164.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.04M
191.97%
YoY
|
$615.0K
-101.16%
YoY
|
$439.0K
-100.77%
YoY
|
$1.329M
285.22%
YoY
|
$3.438M
-110.11%
YoY
|
-$53.08M
-28.28%
YoY
|
-$56.85M
-113.3%
YoY
|
$345.0K
-86.37%
YoY
|
-$34.02M
-1320.12%
YoY
|
-$74.01M
-6372.2%
YoY
|
$427.3M
1008.22%
YoY
|
$2.531M
-99.65%
YoY
|
$2.788M
1758.67%
YoY
|
$1.180M
N/A
|
$38.56M
-79.41%
YoY
|
$719.9M
786.13%
YoY
|
$150.0K
-106.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.36M
-56.13%
YoY
|
-$37.00M
-104.86%
YoY
|
-$8.563M
-85.53%
YoY
|
-$50.20M
2177.72%
YoY
|
-$53.25M
-30.46%
YoY
|
$761.8M
-1097.91%
YoY
|
-$59.19M
-114.51%
YoY
|
-$2.204M
-235.88%
YoY
|
-$76.57M
-125.85%
YoY
|
-$76.34M
-22552.06%
YoY
|
$407.9M
302.55%
YoY
|
$1.622M
-85.06%
YoY
|
$296.2M
-1158.78%
YoY
|
$340.0K
N/A
|
$101.3M
-935.28%
YoY
|
$10.86M
-98.67%
YoY
|
-$27.98M
-1102.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$92.37M
53.79%
YoY
|
$15.73M
-72.3%
YoY
|
$80.73M
8.35%
YoY
|
$65.43M
82.11%
YoY
|
$60.06M
-34.35%
YoY
|
$56.78M
-13.62%
YoY
|
$74.51M
14.68%
YoY
|
$35.93M
-42.87%
YoY
|
$91.49M
6.89%
YoY
|
$65.73M
23.1%
YoY
|
$64.97M
41.24%
YoY
|
$62.89M
304.44%
YoY
|
$85.59M
169.93%
YoY
|
$53.40M
N/A
|
$46.00M
-1772.73%
YoY
|
$15.55M
33.36%
YoY
|
$31.71M
129.78%
YoY
|
| Cash From Investing Activities |
-$16.18M
-23.87%
YoY
|
-$17.85M
-98.76%
YoY
|
-$22.74M
33.69%
YoY
|
-$12.61M
-1.02%
YoY
|
-$21.26M
87.48%
YoY
|
-$1.437B
15613.34%
YoY
|
-$17.01M
123.57%
YoY
|
-$12.74M
-95.8%
YoY
|
-$11.34M
-289.16%
YoY
|
-$9.148M
-89.87%
YoY
|
-$7.607M
-88.55%
YoY
|
-$303.2M
10767.92%
YoY
|
$5.994M
-43.51%
YoY
|
-$90.28M
N/A
|
-$66.44M
N/A
|
-$2.790M
-99.63%
YoY
|
$10.61M
-164.15%
YoY
|
| Cash From Financing Activities |
-$23.36M
-56.13%
YoY
|
-$37.00M
-104.86%
YoY
|
-$8.563M
-85.53%
YoY
|
-$50.20M
2177.72%
YoY
|
-$53.25M
-30.46%
YoY
|
$761.8M
-1097.91%
YoY
|
-$59.19M
-114.51%
YoY
|
-$2.204M
-235.88%
YoY
|
-$76.57M
-125.85%
YoY
|
-$76.34M
-22552.06%
YoY
|
$407.9M
302.55%
YoY
|
$1.622M
-85.06%
YoY
|
$296.2M
-1158.78%
YoY
|
$340.0K
N/A
|
$101.3M
-935.28%
YoY
|
$10.86M
-98.67%
YoY
|
-$27.98M
-1102.87%
YoY
|
| Net Change In Cash |
$52.83M
-465.78%
YoY
|
-$39.13M
-93.68%
YoY
|
$49.43M
-3036.96%
YoY
|
$2.619M
-87.52%
YoY
|
-$14.44M
-503.44%
YoY
|
-$618.9M
3033.51%
YoY
|
-$1.683M
-100.36%
YoY
|
$20.98M
-108.79%
YoY
|
$3.580M
-99.08%
YoY
|
-$19.75M
-45.95%
YoY
|
$465.2M
475.21%
YoY
|
-$238.7M
-1110.59%
YoY
|
$387.8M
2604.57%
YoY
|
-$36.54M
N/A
|
$80.88M
-643.55%
YoY
|
$23.62M
-65.65%
YoY
|
$14.34M
28580.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$92.37M
53.79%
YoY
|
$15.73M
-72.3%
YoY
|
$80.73M
8.35%
YoY
|
$65.43M
82.11%
YoY
|
$60.06M
-34.35%
YoY
|
$56.78M
-13.62%
YoY
|
$74.51M
14.68%
YoY
|
$35.93M
-42.87%
YoY
|
$91.49M
6.89%
YoY
|
$65.73M
23.1%
YoY
|
$64.97M
41.24%
YoY
|
$62.89M
304.44%
YoY
|
$85.59M
169.93%
YoY
|
$53.40M
N/A
|
$46.00M
-1772.73%
YoY
|
$15.55M
33.36%
YoY
|
$31.71M
129.78%
YoY
|
| Capital Expenditures |
$20.41M
41.13%
YoY
|
$15.74M
-52.18%
YoY
|
$14.83M
-12.44%
YoY
|
$13.20M
-203.78%
YoY
|
$14.46M
-220.24%
YoY
|
$32.90M
-463.13%
YoY
|
$16.94M
-275.66%
YoY
|
-$12.72M
98.75%
YoY
|
-$12.03M
88.35%
YoY
|
-$9.061M
91.16%
YoY
|
-$9.642M
73.11%
YoY
|
-$6.402M
54.64%
YoY
|
-$6.385M
-21.46%
YoY
|
-$4.740M
N/A
|
-$5.570M
26.3%
YoY
|
-$4.140M
40.34%
YoY
|
-$8.130M
165.69%
YoY
|
| Free Cash Flow |
$71.96M
57.81%
YoY
|
-$5.000K
-100.02%
YoY
|
$65.90M
14.46%
YoY
|
$52.23M
7.34%
YoY
|
$45.60M
-55.95%
YoY
|
$23.88M
-68.07%
YoY
|
$57.57M
-22.84%
YoY
|
$48.65M
-29.79%
YoY
|
$103.5M
12.54%
YoY
|
$74.80M
28.65%
YoY
|
$74.61M
44.68%
YoY
|
$69.29M
251.92%
YoY
|
$91.98M
130.87%
YoY
|
$58.14M
N/A
|
$51.57M
3006.63%
YoY
|
$19.69M
34.77%
YoY
|
$39.84M
136.3%
YoY
|
Loading...