|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$7.111B
19.31%
YoY
|
$5.960B
13.14%
YoY
|
$5.268B
3.75%
YoY
|
$5.078B
45.96%
YoY
|
$3.479B
-23.89%
YoY
|
| Cost Of Revenue |
$3.298B
35.06%
YoY
|
$2.442B
18.19%
YoY
|
$2.066B
-20.46%
YoY
|
$2.597B
48.81%
YoY
|
$1.745B
-24.88%
YoY
|
| Gross Profit |
$3.813B
8.38%
YoY
|
$3.519B
9.87%
YoY
|
$3.202B
29.1%
YoY
|
$2.481B
43.1%
YoY
|
$1.733B
-22.88%
YoY
|
| Selling, General & Admin |
$3.351B
21.32%
YoY
|
$2.763B
17.11%
YoY
|
$2.359B
3.3%
YoY
|
$2.284B
58.33%
YoY
|
$1.442B
-17.77%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$539.1M
49.11%
YoY
|
$361.5M
35.51%
YoY
|
$266.8M
-5.69%
YoY
|
$282.9M
-9.01%
YoY
|
$310.9M
10.73%
YoY
|
| Operating Expenses |
$7.264B
28.78%
YoY
|
$5.641B
20.24%
YoY
|
$4.691B
-8.02%
YoY
|
$5.100B
40.42%
YoY
|
$3.632B
-16.71%
YoY
|
| Operating Profit |
-$152.9M
-147.85%
YoY
|
$319.6M
-44.62%
YoY
|
$577.0M
-2694.57%
YoY
|
-$22.24M
-85.48%
YoY
|
-$153.2M
-172.78%
YoY
|
| Interest Expense |
$407.8M
17.97%
YoY
|
$345.7M
22.47%
YoY
|
$282.3M
5.05%
YoY
|
$268.7M
-5.59%
YoY
|
$284.6M
5.03%
YoY
|
| Other Income/Expense, Net |
$2.971M
-99.62%
YoY
|
$783.8M
64.93%
YoY
|
$475.3M
11061.37%
YoY
|
$4.258M
-94.75%
YoY
|
$81.09M
-217.13%
YoY
|
| Pretax Income |
-$633.8M
-183.19%
YoY
|
$761.9M
-822.52%
YoY
|
-$105.4M
-70.39%
YoY
|
-$356.2M
60.27%
YoY
|
-$222.2M
447.49%
YoY
|
| Income Tax |
-$52.13M
-123.71%
YoY
|
$219.8M
-133.9%
YoY
|
-$648.5M
2811.09%
YoY
|
-$22.28M
-361.87%
YoY
|
$8.507M
152.36%
YoY
|
| Net Earnings |
-$782.4M
-319.46%
YoY
|
$356.5M
176.08%
YoY
|
$129.1M
-143.53%
YoY
|
-$296.6M
N/A
|
$0.00
N/A
|
| Basic Earnings Per Share |
-$2.56
-315.13%
YoY
|
$1.19
147.92%
YoY
|
$0.48
-142.11%
YoY
|
-$1.14
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.65
-332.46%
YoY
|
$1.14
153.33%
YoY
|
$0.45
-100.0%
YoY
|
-$1.253M
-51.47%
YoY
|
-$2.581M
18.26%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
305.4M
2.17%
YoY
|
298.9M
6.24%
YoY
|
281.4M
7.34%
YoY
|
262.1M
N/A
|
N/A
|
| Diluted Shares Outstanding |
452.2M
-2.73%
YoY
|
464.9M
61.57%
YoY
|
287.7M
9.76%
YoY
|
262.1M
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.568B
-0.91%
YoY
|
$2.032B
51.13%
YoY
|
$1.751B
21.94%
YoY
|
$1.850B
15.87%
YoY
|
$1.583B
25.57%
YoY
|
$1.344B
10.07%
YoY
|
$1.436B
9.42%
YoY
|
$1.597B
8.35%
YoY
|
$1.260B
-16.28%
YoY
|
$1.221B
-12.21%
YoY
|
$1.313B
18.11%
YoY
|
$1.474B
37.79%
YoY
|
$1.506B
N/A
|
$1.391B
60.94%
YoY
|
$1.111B
N/A
|
$1.070B
-10.15%
YoY
|
N/A
|
$1.190B
17.9%
YoY
|
| Cost Of Revenue |
$667.3M
3.39%
YoY
|
$1.098B
124.97%
YoY
|
$742.0M
27.05%
YoY
|
$844.6M
16.61%
YoY
|
$645.4M
39.03%
YoY
|
$487.9M
22.43%
YoY
|
$584.0M
14.88%
YoY
|
$724.3M
4.27%
YoY
|
$464.2M
-42.45%
YoY
|
$398.5M
-40.8%
YoY
|
$508.4M
-10.96%
YoY
|
$694.6M
27.13%
YoY
|
$806.6M
N/A
|
$673.2M
N/A
|
$571.0M
N/A
|
$546.4M
N/A
|
N/A
|
N/A
|
| Gross Profit |
$901.0M
-3.87%
YoY
|
$934.2M
9.07%
YoY
|
$1.009B
18.43%
YoY
|
$1.006B
15.26%
YoY
|
$937.3M
17.72%
YoY
|
$856.5M
4.08%
YoY
|
$852.2M
5.98%
YoY
|
$872.6M
11.99%
YoY
|
$796.2M
13.92%
YoY
|
$822.9M
14.6%
YoY
|
$804.1M
48.83%
YoY
|
$779.1M
48.92%
YoY
|
$698.9M
N/A
|
$718.1M
N/A
|
$540.3M
N/A
|
$523.2M
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$754.6M
1.23%
YoY
|
$791.7M
10.68%
YoY
|
$759.2M
20.01%
YoY
|
$1.096B
63.81%
YoY
|
$745.4M
18.36%
YoY
|
$715.2M
18.91%
YoY
|
$632.7M
7.69%
YoY
|
$669.2M
23.88%
YoY
|
$629.8M
5.54%
YoY
|
$601.5M
15.53%
YoY
|
$587.5M
-25.17%
YoY
|
$540.2M
41.74%
YoY
|
$596.7M
N/A
|
$520.6M
63.24%
YoY
|
$785.1M
N/A
|
$381.1M
-2.02%
YoY
|
N/A
|
$389.0M
1.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$122.5M
-19.66%
YoY
|
$135.5M
66.9%
YoY
|
$124.7M
104.14%
YoY
|
$156.3M
134.23%
YoY
|
$152.5M
112.96%
YoY
|
$81.20M
27.73%
YoY
|
$61.08M
-6.91%
YoY
|
$66.75M
1.15%
YoY
|
$71.60M
-4.31%
YoY
|
$63.57M
-11.29%
YoY
|
$65.61M
-5.13%
YoY
|
$65.99M
-1.85%
YoY
|
$74.82M
N/A
|
$71.66M
N/A
|
$69.16M
N/A
|
$67.24M
-16.42%
YoY
|
N/A
|
$80.45M
2.48%
YoY
|
| Operating Expenses |
$877.1M
-2.32%
YoY
|
$2.025B
54.27%
YoY
|
$1.640B
136.37%
YoY
|
$2.161B
48.02%
YoY
|
$897.9M
28.04%
YoY
|
$1.313B
23.33%
YoY
|
$693.7M
-40.27%
YoY
|
$1.460B
12.34%
YoY
|
$701.3M
8.65%
YoY
|
$1.064B
-15.13%
YoY
|
$1.161B
-18.13%
YoY
|
$1.300B
33.31%
YoY
|
$645.5M
N/A
|
$1.254B
57.16%
YoY
|
$1.419B
N/A
|
$975.1M
-14.21%
YoY
|
N/A
|
$1.137B
147.15%
YoY
|
| Operating Profit |
$23.88M
-39.34%
YoY
|
$6.985M
-78.09%
YoY
|
$111.5M
-29.64%
YoY
|
-$311.1M
-327.77%
YoY
|
$39.36M
-58.54%
YoY
|
$31.88M
-79.72%
YoY
|
$158.4M
4.92%
YoY
|
$136.6M
-21.46%
YoY
|
$94.93M
77.48%
YoY
|
$157.2M
14.49%
YoY
|
$151.0M
-149.11%
YoY
|
$173.9M
84.04%
YoY
|
$53.49M
N/A
|
$137.3M
106.18%
YoY
|
-$307.5M
N/A
|
$94.50M
75.76%
YoY
|
N/A
|
$53.76M
-337.89%
YoY
|
| Interest Expense |
-$110.0M
24.57%
YoY
|
$108.1M
31.94%
YoY
|
$97.55M
-214.18%
YoY
|
$96.56M
13.47%
YoY
|
-$88.32M
3.54%
YoY
|
$81.96M
8.4%
YoY
|
-$85.44M
-236.69%
YoY
|
$85.10M
43.57%
YoY
|
-$85.31M
40.52%
YoY
|
$75.61M
35.54%
YoY
|
$62.51M
-25.44%
YoY
|
$59.27M
-13.28%
YoY
|
-$60.71M
N/A
|
$55.78M
-21.74%
YoY
|
$83.84M
N/A
|
$68.35M
-2.33%
YoY
|
N/A
|
$69.98M
-198.02%
YoY
|
| Other Income/Expense, Net |
-$24.07M
-130.47%
YoY
|
$33.85M
-363.13%
YoY
|
$682.0K
-99.91%
YoY
|
-$2.922M
-111.96%
YoY
|
$79.01M
-109.61%
YoY
|
-$12.86M
-237.94%
YoY
|
$747.0M
-12279.41%
YoY
|
$24.43M
-94.69%
YoY
|
-$822.5M
770.55%
YoY
|
$9.325M
-220.81%
YoY
|
-$6.133M
-177.31%
YoY
|
$459.9M
-14406.1%
YoY
|
-$94.48M
N/A
|
-$7.719M
-147.04%
YoY
|
$7.933M
N/A
|
-$3.215M
-112.68%
YoY
|
N/A
|
$25.36M
-141.1%
YoY
|
| Pretax Income |
-$196.8M
1080.3%
YoY
|
-$67.32M
-19.13%
YoY
|
$14.61M
-98.22%
YoY
|
-$413.0M
-627.71%
YoY
|
-$16.68M
-97.89%
YoY
|
-$83.24M
-203.43%
YoY
|
$820.0M
867.11%
YoY
|
$78.27M
-84.98%
YoY
|
-$789.6M
676.41%
YoY
|
$80.48M
9.05%
YoY
|
$84.79M
-120.58%
YoY
|
$521.1M
2172.31%
YoY
|
-$101.7M
N/A
|
$73.80M
530.77%
YoY
|
-$412.0M
N/A
|
$22.93M
150.98%
YoY
|
N/A
|
$9.137M
-105.87%
YoY
|
| Income Tax |
$41.00M
194.22%
YoY
|
$113.8M
279.33%
YoY
|
-$143.4M
-202.11%
YoY
|
-$111.8M
-414.93%
YoY
|
$13.93M
-102.17%
YoY
|
$30.00M
252.94%
YoY
|
$140.4M
5101.52%
YoY
|
$35.50M
-306.4%
YoY
|
-$642.5M
697.5%
YoY
|
$8.500M
-210.39%
YoY
|
$2.700M
-95.57%
YoY
|
-$17.20M
-437.25%
YoY
|
-$80.56M
N/A
|
-$7.700M
755.56%
YoY
|
$60.90M
N/A
|
$5.100M
-89.51%
YoY
|
N/A
|
$48.60M
-316.98%
YoY
|
| Net Earnings |
-$166.4M
-1245.77%
YoY
|
-$264.7M
488.15%
YoY
|
-$214.5M
-153.21%
YoY
|
-$137.3M
-1810.12%
YoY
|
$14.52M
-107.04%
YoY
|
-$45.00M
348.25%
YoY
|
$403.2M
1462.33%
YoY
|
$8.031M
-97.49%
YoY
|
-$206.2M
956.63%
YoY
|
-$10.04M
-123.63%
YoY
|
$25.81M
-108.07%
YoY
|
$319.5M
N/A
|
-$19.51M
N/A
|
$42.49M
N/A
|
-$319.6M
-10753.23%
YoY
|
N/A
N/A
|
N/A
|
-$54.96M
-59.2%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.86
273.91%
YoY
|
-$0.70
-152.24%
YoY
|
-$0.46
-1633.33%
YoY
|
N/A
|
-$0.23
475.0%
YoY
|
$1.34
1388.89%
YoY
|
$0.03
-97.48%
YoY
|
N/A
|
-$0.04
-125.0%
YoY
|
$0.09
-107.26%
YoY
|
$1.19
N/A
|
N/A
|
$0.16
N/A
|
-$1.24
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.55
-1838.55%
YoY
|
-$0.86
244.0%
YoY
|
-$0.70
-154.0%
YoY
|
-$0.46
-1633.33%
YoY
|
$0.03
-104.44%
YoY
|
-$0.25
525.0%
YoY
|
$1.30
1340.21%
YoY
|
$0.03
-97.41%
YoY
|
-$0.71
-100.0%
YoY
|
-$0.04
-125.0%
YoY
|
$0.09
-107.26%
YoY
|
$1.16
-100.0%
YoY
|
-$73.54K
N/A
|
$0.16
N/A
|
-$1.24
N/A
|
-$36.17K
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
307.0M
1.69%
YoY
|
304.2M
1.06%
YoY
|
300.5M
2.92%
YoY
|
N/A
|
301.9M
5.6%
YoY
|
301.0M
6.88%
YoY
|
291.9M
8.73%
YoY
|
N/A
|
285.9M
8.74%
YoY
|
281.6M
9.04%
YoY
|
268.5M
N/A
|
N/A
|
262.9M
N/A
|
258.3M
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
307.0M
2.11%
YoY
|
309.3M
-0.56%
YoY
|
300.5M
1.75%
YoY
|
N/A
|
300.6M
3.74%
YoY
|
311.0M
-30.84%
YoY
|
295.3M
-33.35%
YoY
|
N/A
|
289.8M
-33.52%
YoY
|
449.7M
74.14%
YoY
|
443.0M
N/A
|
N/A
|
435.9M
N/A
|
258.3M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...