|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$565.0K
-121.56%
YoY
|
$2.621M
142.91%
YoY
|
$1.079M
-1465.82%
YoY
|
-$79.00K
-107.31%
YoY
|
$1.080M
18.42%
YoY
|
| Depreciation, Depletion And Amortization |
$522.0K
-6.79%
YoY
|
$560.0K
-2.78%
YoY
|
$576.0K
9.09%
YoY
|
$528.0K
-2.04%
YoY
|
$539.0K
-3.75%
YoY
|
| Cash From Operating Activities |
$973.0K
-59.81%
YoY
|
$2.421M
70.37%
YoY
|
$1.421M
34.18%
YoY
|
$1.059M
-257.59%
YoY
|
-$672.0K
-119.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$103.0K
186.11%
YoY
|
$36.00K
-88.61%
YoY
|
$316.0K
9.72%
YoY
|
$288.0K
62.71%
YoY
|
$177.0K
-87.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$43.46M
37.58%
YoY
|
-$31.59M
38.31%
YoY
|
-$22.84M
-15.72%
YoY
|
-$27.10M
-11.26%
YoY
|
| Cash From Investing Activities |
-$58.07M
33.51%
YoY
|
-$43.50M
36.34%
YoY
|
-$31.90M
37.93%
YoY
|
-$23.13M
-15.21%
YoY
|
-$27.28M
-14.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.10M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$58.71M
40.73%
YoY
|
$41.72M
28.49%
YoY
|
$32.47M
60.81%
YoY
|
$20.19M
-28.38%
YoY
|
$28.19M
6.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$973.0K
-59.81%
YoY
|
$2.421M
70.37%
YoY
|
$1.421M
34.18%
YoY
|
$1.059M
-257.59%
YoY
|
-$672.0K
-119.98%
YoY
|
| Cash From Investing Activities |
-$58.07M
33.51%
YoY
|
-$43.50M
36.34%
YoY
|
-$31.90M
37.93%
YoY
|
-$23.13M
-15.21%
YoY
|
-$27.28M
-14.58%
YoY
|
| Cash From Financing Activities |
$58.71M
40.73%
YoY
|
$41.72M
28.49%
YoY
|
$32.47M
60.81%
YoY
|
$20.19M
-28.38%
YoY
|
$28.19M
6.55%
YoY
|
| Net Change In Cash |
$1.612M
151.09%
YoY
|
$642.0K
-67.69%
YoY
|
$1.987M
-205.69%
YoY
|
-$1.880M
-886.61%
YoY
|
$239.0K
-111.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$973.0K
-59.81%
YoY
|
$2.421M
70.37%
YoY
|
$1.421M
34.18%
YoY
|
$1.059M
-257.59%
YoY
|
-$672.0K
-119.98%
YoY
|
| Capital Expenditures |
$103.0K
186.11%
YoY
|
$36.00K
-88.61%
YoY
|
$316.0K
9.72%
YoY
|
$288.0K
62.71%
YoY
|
$177.0K
-87.33%
YoY
|
| Free Cash Flow |
$870.0K
-63.52%
YoY
|
$2.385M
115.84%
YoY
|
$1.105M
43.32%
YoY
|
$771.0K
-190.81%
YoY
|
-$849.0K
-143.18%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$468.0K
1.08%
YoY
|
$180.0K
-78.39%
YoY
|
$392.0K
-56.83%
YoY
|
$420.0K
-515.84%
YoY
|
$463.0K
18.11%
YoY
|
$833.0K
56.87%
YoY
|
$908.0K
253.31%
YoY
|
-$101.0K
-170.63%
YoY
|
$392.0K
-163.95%
YoY
|
$531.0K
149.3%
YoY
|
$257.0K
44.38%
YoY
|
$143.0K
-56.8%
YoY
|
-$613.0K
-324.54%
YoY
|
$213.0K
-16.14%
YoY
|
$178.0K
-19.82%
YoY
|
| Depreciation, Depletion And Amortization |
$130.0K
-7.14%
YoY
|
$135.0K
-3.57%
YoY
|
$136.0K
-3.55%
YoY
|
$140.0K
-6.67%
YoY
|
$140.0K
0.0%
YoY
|
$140.0K
-6.67%
YoY
|
$141.0K
-2.08%
YoY
|
$150.0K
15.38%
YoY
|
$140.0K
7.69%
YoY
|
$150.0K
7.14%
YoY
|
$144.0K
9.09%
YoY
|
$130.0K
0.0%
YoY
|
$130.0K
-7.14%
YoY
|
$140.0K
7.69%
YoY
|
$132.0K
-3.65%
YoY
|
| Cash From Operating Activities |
-$1.073M
-587.73%
YoY
|
$2.781M
219.66%
YoY
|
$141.0K
-91.2%
YoY
|
-$270.0K
-83.13%
YoY
|
$220.0K
-29.03%
YoY
|
$870.0K
-68.71%
YoY
|
$1.602M
-2325.0%
YoY
|
-$1.600M
661.9%
YoY
|
$310.0K
-81.87%
YoY
|
$2.780M
-451.9%
YoY
|
-$72.00K
-120.34%
YoY
|
-$210.0K
-25.0%
YoY
|
$1.710M
128.0%
YoY
|
-$790.0K
-818.18%
YoY
|
$354.0K
-128.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$14.00K
40.0%
YoY
|
-$38.00K
90.0%
YoY
|
$51.00K
363.64%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$20.00K
0.0%
YoY
|
$11.00K
-95.4%
YoY
|
-$50.00K
-16.67%
YoY
|
-$10.00K
-90.91%
YoY
|
-$20.00K
-77.78%
YoY
|
$239.0K
670.97%
YoY
|
-$60.00K
20.0%
YoY
|
-$110.0K
37.5%
YoY
|
-$90.00K
350.0%
YoY
|
$31.00K
3.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.97M
135.76%
YoY
|
-$16.28M
11.2%
YoY
|
-$18.00M
223.11%
YoY
|
-$16.90M
-226.12%
YoY
|
-$6.350M
-31.13%
YoY
|
-$14.64M
-55.98%
YoY
|
-$5.570M
121.91%
YoY
|
$13.40M
-215.02%
YoY
|
-$9.220M
-585.26%
YoY
|
-$33.26M
475.43%
YoY
|
-$2.510M
-65.66%
YoY
|
-$11.65M
119.81%
YoY
|
$1.900M
-148.35%
YoY
|
-$5.780M
-18.01%
YoY
|
-$7.310M
-32.44%
YoY
|
| Cash From Investing Activities |
-$14.99M
135.61%
YoY
|
-$16.32M
11.31%
YoY
|
-$18.05M
223.32%
YoY
|
-$16.90M
-226.5%
YoY
|
-$6.360M
-31.09%
YoY
|
-$14.66M
-55.95%
YoY
|
-$5.582M
103.13%
YoY
|
$13.36M
-214.09%
YoY
|
-$9.230M
-615.64%
YoY
|
-$33.28M
466.95%
YoY
|
-$2.748M
-62.55%
YoY
|
-$11.71M
118.47%
YoY
|
$1.790M
-144.64%
YoY
|
-$5.870M
-16.86%
YoY
|
-$7.337M
-32.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.85M
20.22%
YoY
|
$12.10M
-1.3%
YoY
|
$16.76M
-18.86%
YoY
|
-$6.880M
-79.2%
YoY
|
$15.68M
179.5%
YoY
|
$12.26M
-78.4%
YoY
|
$20.66M
548.4%
YoY
|
-$33.08M
-450.8%
YoY
|
$5.610M
-173.43%
YoY
|
$56.75M
362.13%
YoY
|
$3.186M
-47.9%
YoY
|
$9.430M
103.23%
YoY
|
-$7.640M
-259.17%
YoY
|
$12.28M
44.13%
YoY
|
$6.115M
-40.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.073M
-587.73%
YoY
|
$2.781M
219.66%
YoY
|
$141.0K
-91.2%
YoY
|
-$270.0K
-83.13%
YoY
|
$220.0K
-29.03%
YoY
|
$870.0K
-68.71%
YoY
|
$1.602M
-2325.0%
YoY
|
-$1.600M
661.9%
YoY
|
$310.0K
-81.87%
YoY
|
$2.780M
-451.9%
YoY
|
-$72.00K
-120.34%
YoY
|
-$210.0K
-25.0%
YoY
|
$1.710M
128.0%
YoY
|
-$790.0K
-818.18%
YoY
|
$354.0K
-128.41%
YoY
|
| Cash From Investing Activities |
-$14.99M
135.61%
YoY
|
-$16.32M
11.31%
YoY
|
-$18.05M
223.32%
YoY
|
-$16.90M
-226.5%
YoY
|
-$6.360M
-31.09%
YoY
|
-$14.66M
-55.95%
YoY
|
-$5.582M
103.13%
YoY
|
$13.36M
-214.09%
YoY
|
-$9.230M
-615.64%
YoY
|
-$33.28M
466.95%
YoY
|
-$2.748M
-62.55%
YoY
|
-$11.71M
118.47%
YoY
|
$1.790M
-144.64%
YoY
|
-$5.870M
-16.86%
YoY
|
-$7.337M
-32.38%
YoY
|
| Cash From Financing Activities |
$18.85M
20.22%
YoY
|
$12.10M
-1.3%
YoY
|
$16.76M
-18.86%
YoY
|
-$6.880M
-79.2%
YoY
|
$15.68M
179.5%
YoY
|
$12.26M
-78.4%
YoY
|
$20.66M
548.4%
YoY
|
-$33.08M
-450.8%
YoY
|
$5.610M
-173.43%
YoY
|
$56.75M
362.13%
YoY
|
$3.186M
-47.9%
YoY
|
$9.430M
103.23%
YoY
|
-$7.640M
-259.17%
YoY
|
$12.28M
44.13%
YoY
|
$6.115M
-40.22%
YoY
|
| Net Change In Cash |
$2.792M
-70.73%
YoY
|
-$1.436M
-6.14%
YoY
|
-$1.145M
-106.87%
YoY
|
-$24.05M
12.8%
YoY
|
$9.540M
-388.22%
YoY
|
-$1.530M
-105.83%
YoY
|
$16.68M
4456.83%
YoY
|
-$21.32M
756.22%
YoY
|
-$3.310M
-20.05%
YoY
|
$26.25M
367.08%
YoY
|
$366.0K
-142.17%
YoY
|
-$2.490M
149.0%
YoY
|
-$4.140M
-368.83%
YoY
|
$5.620M
257.96%
YoY
|
-$868.0K
-53.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.073M
-587.73%
YoY
|
$2.781M
219.66%
YoY
|
$141.0K
-91.2%
YoY
|
-$270.0K
-83.13%
YoY
|
$220.0K
-29.03%
YoY
|
$870.0K
-68.71%
YoY
|
$1.602M
-2325.0%
YoY
|
-$1.600M
661.9%
YoY
|
$310.0K
-81.87%
YoY
|
$2.780M
-451.9%
YoY
|
-$72.00K
-120.34%
YoY
|
-$210.0K
-25.0%
YoY
|
$1.710M
128.0%
YoY
|
-$790.0K
-818.18%
YoY
|
$354.0K
-128.41%
YoY
|
| Capital Expenditures |
-$14.00K
40.0%
YoY
|
-$38.00K
90.0%
YoY
|
$51.00K
363.64%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$20.00K
0.0%
YoY
|
$11.00K
-95.4%
YoY
|
-$50.00K
-16.67%
YoY
|
-$10.00K
-90.91%
YoY
|
-$20.00K
-77.78%
YoY
|
$239.0K
670.97%
YoY
|
-$60.00K
20.0%
YoY
|
-$110.0K
37.5%
YoY
|
-$90.00K
350.0%
YoY
|
$31.00K
3.33%
YoY
|
| Free Cash Flow |
-$1.059M
-560.43%
YoY
|
$2.819M
216.74%
YoY
|
$90.00K
-94.34%
YoY
|
-$270.0K
-82.58%
YoY
|
$230.0K
-28.13%
YoY
|
$890.0K
-68.21%
YoY
|
$1.591M
-611.58%
YoY
|
-$1.550M
933.33%
YoY
|
$320.0K
-82.42%
YoY
|
$2.800M
-500.0%
YoY
|
-$311.0K
-196.28%
YoY
|
-$150.0K
-34.78%
YoY
|
$1.820M
119.28%
YoY
|
-$700.0K
-638.46%
YoY
|
$323.0K
-125.31%
YoY
|
Loading...