|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.41M
70.47%
YoY
|
$16.08M
-64.73%
YoY
|
$45.59M
-22.09%
YoY
|
$58.52M
30.64%
YoY
|
$44.79M
145.19%
YoY
|
| Depreciation, Depletion And Amortization |
$3.700M
-2.63%
YoY
|
$3.800M
-2.56%
YoY
|
$3.900M
-11.36%
YoY
|
$4.400M
10.0%
YoY
|
$4.000M
-9.09%
YoY
|
| Cash From Operating Activities |
$3.840M
-92.82%
YoY
|
$53.51M
-22.34%
YoY
|
$68.90M
-69.28%
YoY
|
$224.3M
-932.2%
YoY
|
-$26.95M
-25.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.238M
-72.37%
YoY
|
$4.481M
97.84%
YoY
|
$2.265M
-64.93%
YoY
|
$6.458M
12.49%
YoY
|
$5.741M
29.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$75.46M
-60.75%
YoY
|
-$192.2M
-79.76%
YoY
|
-$949.8M
304.84%
YoY
|
-$234.6M
-25.07%
YoY
|
-$313.1M
39.53%
YoY
|
| Cash From Investing Activities |
-$76.70M
-61.01%
YoY
|
-$196.7M
-79.34%
YoY
|
-$952.0M
294.94%
YoY
|
-$241.1M
-24.4%
YoY
|
-$318.9M
39.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.11M
2.2%
YoY
|
$12.83M
5.23%
YoY
|
$12.19M
32.55%
YoY
|
$9.195M
182.23%
YoY
|
$3.258M
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.55M
N/A
|
N/A
N/A
|
N/A
N/A
|
$69.22M
334.69%
YoY
|
$15.92M
-105.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$76.58M
-71.9%
YoY
|
$272.5M
-65.34%
YoY
|
$786.4M
13930.63%
YoY
|
$5.605M
-98.35%
YoY
|
$340.1M
-8.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.840M
-92.82%
YoY
|
$53.51M
-22.34%
YoY
|
$68.90M
-69.28%
YoY
|
$224.3M
-932.2%
YoY
|
-$26.95M
-25.4%
YoY
|
| Cash From Investing Activities |
-$76.70M
-61.01%
YoY
|
-$196.7M
-79.34%
YoY
|
-$952.0M
294.94%
YoY
|
-$241.1M
-24.4%
YoY
|
-$318.9M
39.34%
YoY
|
| Cash From Financing Activities |
$76.58M
-71.9%
YoY
|
$272.5M
-65.34%
YoY
|
$786.4M
13930.63%
YoY
|
$5.605M
-98.35%
YoY
|
$340.1M
-8.35%
YoY
|
| Net Change In Cash |
$3.721M
-97.12%
YoY
|
$129.3M
-233.74%
YoY
|
-$96.70M
767.2%
YoY
|
-$11.15M
94.07%
YoY
|
-$5.746M
-105.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.840M
-92.82%
YoY
|
$53.51M
-22.34%
YoY
|
$68.90M
-69.28%
YoY
|
$224.3M
-932.2%
YoY
|
-$26.95M
-25.4%
YoY
|
| Capital Expenditures |
$1.238M
-72.37%
YoY
|
$4.481M
97.84%
YoY
|
$2.265M
-64.93%
YoY
|
$6.458M
12.49%
YoY
|
$5.741M
29.48%
YoY
|
| Free Cash Flow |
$2.602M
-94.69%
YoY
|
$49.03M
-26.42%
YoY
|
$66.63M
-69.41%
YoY
|
$217.8M
-766.31%
YoY
|
-$32.69M
-19.4%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.058M
10.44%
YoY
|
$5.500M
-24.66%
YoY
|
$8.887M
-224.98%
YoY
|
$3.924M
-53.35%
YoY
|
$7.296M
-2.45%
YoY
|
$7.300M
0.04%
YoY
|
-$7.111M
-174.25%
YoY
|
$8.412M
-38.86%
YoY
|
$7.479M
-25.11%
YoY
|
$7.297M
-40.52%
YoY
|
$9.577M
-23.93%
YoY
|
$13.76M
12.23%
YoY
|
$9.987M
-30.04%
YoY
|
$12.27M
-36.74%
YoY
|
$12.59M
-28.47%
YoY
|
$12.26M
3.08%
YoY
|
$14.28M
35.0%
YoY
|
$19.39M
310.5%
YoY
|
$17.60M
308.64%
YoY
|
| Depreciation, Depletion And Amortization |
$1.071M
-5.39%
YoY
|
$906.0K
-4.23%
YoY
|
$1.111M
1.0%
YoY
|
$1.114M
-7.17%
YoY
|
$1.132M
-0.79%
YoY
|
$946.0K
-2.77%
YoY
|
$1.100M
-7.49%
YoY
|
$1.200M
-0.83%
YoY
|
$1.141M
-5.39%
YoY
|
$973.0K
-0.41%
YoY
|
$1.189M
-0.92%
YoY
|
$1.210M
-13.57%
YoY
|
$1.206M
-13.86%
YoY
|
$977.0K
-26.26%
YoY
|
$1.200M
-14.29%
YoY
|
$1.400M
0.0%
YoY
|
$1.400M
-6.67%
YoY
|
$1.325M
31.84%
YoY
|
$1.400M
-12.5%
YoY
|
| Cash From Operating Activities |
-$4.987M
-87.39%
YoY
|
$23.36M
56.02%
YoY
|
$3.487M
-121.67%
YoY
|
$24.92M
-10.99%
YoY
|
-$39.54M
-223.95%
YoY
|
$14.97M
54.93%
YoY
|
-$16.09M
-203.07%
YoY
|
$28.00M
-13.11%
YoY
|
$31.90M
398.41%
YoY
|
$9.665M
-34.07%
YoY
|
$15.61M
-72.66%
YoY
|
$32.23M
-28.39%
YoY
|
$6.401M
-94.24%
YoY
|
$14.66M
31.85%
YoY
|
$57.10M
-1884.38%
YoY
|
$45.00M
-2912.5%
YoY
|
$111.1M
-580.95%
YoY
|
$11.12M
1143.62%
YoY
|
-$3.200M
-127.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$139.0K
-36.82%
YoY
|
$208.0K
89.09%
YoY
|
$339.0K
-61.52%
YoY
|
$569.0K
-43.1%
YoY
|
$220.0K
-89.66%
YoY
|
$110.0K
-77.6%
YoY
|
$881.0K
-5.27%
YoY
|
$1.000M
-235.32%
YoY
|
$2.128M
-585.84%
YoY
|
$491.0K
210.76%
YoY
|
$930.0K
-171.54%
YoY
|
-$739.0K
-17.89%
YoY
|
-$438.0K
-76.95%
YoY
|
$158.0K
-93.35%
YoY
|
-$1.300M
8.33%
YoY
|
-$900.0K
-65.38%
YoY
|
-$1.900M
72.73%
YoY
|
$2.375M
216.67%
YoY
|
-$1.200M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.62M
-288.4%
YoY
|
$33.40M
-201.1%
YoY
|
$19.96M
-168.76%
YoY
|
-$24.90M
59.61%
YoY
|
-$37.49M
-51.0%
YoY
|
-$33.04M
-53.52%
YoY
|
-$29.03M
-91.88%
YoY
|
-$15.60M
-94.64%
YoY
|
-$76.50M
-56.52%
YoY
|
-$71.08M
-43.4%
YoY
|
-$357.4M
130.7%
YoY
|
-$290.9M
278.27%
YoY
|
-$175.9M
3283.31%
YoY
|
-$125.6M
-5332.5%
YoY
|
-$154.9M
-523.22%
YoY
|
-$76.90M
35.87%
YoY
|
-$5.200M
-98.3%
YoY
|
$2.400M
-80.49%
YoY
|
$36.60M
-126.46%
YoY
|
| Cash From Investing Activities |
$70.48M
-286.93%
YoY
|
$33.19M
-200.14%
YoY
|
$19.62M
-165.6%
YoY
|
-$25.47M
53.42%
YoY
|
-$37.70M
-52.05%
YoY
|
-$33.15M
-53.68%
YoY
|
-$29.91M
-91.65%
YoY
|
-$16.60M
-94.31%
YoY
|
-$78.63M
-55.42%
YoY
|
-$71.57M
-43.08%
YoY
|
-$358.3M
129.38%
YoY
|
-$291.6M
274.84%
YoY
|
-$176.4M
2349.58%
YoY
|
-$125.7M
-206227.87%
YoY
|
-$156.2M
-541.24%
YoY
|
-$77.80M
31.42%
YoY
|
-$7.200M
-97.65%
YoY
|
$61.00K
-99.47%
YoY
|
$35.40M
-125.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$3.550M
1.52%
YoY
|
N/A
|
N/A
|
N/A
|
$3.497M
1.54%
YoY
|
N/A
|
N/A
|
N/A
|
$3.444M
32.36%
YoY
|
N/A
|
N/A
|
N/A
|
$2.602M
52.7%
YoY
|
N/A
|
N/A
|
N/A
|
$1.704M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.65M
86.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.82M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$92.94M
14.55%
YoY
|
-$57.14M
-131.01%
YoY
|
-$16.32M
-161.49%
YoY
|
-$10.24M
-41.5%
YoY
|
-$81.13M
-262.83%
YoY
|
$184.3M
-13.75%
YoY
|
$26.54M
-92.52%
YoY
|
-$17.50M
-106.7%
YoY
|
$49.82M
-56.51%
YoY
|
$213.6M
280.88%
YoY
|
$354.7M
-1474.94%
YoY
|
$261.0M
-513.0%
YoY
|
$114.6M
-1760.51%
YoY
|
$56.09M
-44.72%
YoY
|
-$25.80M
-171.47%
YoY
|
-$63.20M
24.9%
YoY
|
-$6.900M
-102.01%
YoY
|
$101.5M
792.8%
YoY
|
$36.10M
-64.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.987M
-87.39%
YoY
|
$23.36M
56.02%
YoY
|
$3.487M
-121.67%
YoY
|
$24.92M
-10.99%
YoY
|
-$39.54M
-223.95%
YoY
|
$14.97M
54.93%
YoY
|
-$16.09M
-203.07%
YoY
|
$28.00M
-13.11%
YoY
|
$31.90M
398.41%
YoY
|
$9.665M
-34.07%
YoY
|
$15.61M
-72.66%
YoY
|
$32.23M
-28.39%
YoY
|
$6.401M
-94.24%
YoY
|
$14.66M
31.85%
YoY
|
$57.10M
-1884.38%
YoY
|
$45.00M
-2912.5%
YoY
|
$111.1M
-580.95%
YoY
|
$11.12M
1143.62%
YoY
|
-$3.200M
-127.59%
YoY
|
| Cash From Investing Activities |
$70.48M
-286.93%
YoY
|
$33.19M
-200.14%
YoY
|
$19.62M
-165.6%
YoY
|
-$25.47M
53.42%
YoY
|
-$37.70M
-52.05%
YoY
|
-$33.15M
-53.68%
YoY
|
-$29.91M
-91.65%
YoY
|
-$16.60M
-94.31%
YoY
|
-$78.63M
-55.42%
YoY
|
-$71.57M
-43.08%
YoY
|
-$358.3M
129.38%
YoY
|
-$291.6M
274.84%
YoY
|
-$176.4M
2349.58%
YoY
|
-$125.7M
-206227.87%
YoY
|
-$156.2M
-541.24%
YoY
|
-$77.80M
31.42%
YoY
|
-$7.200M
-97.65%
YoY
|
$61.00K
-99.47%
YoY
|
$35.40M
-125.38%
YoY
|
| Cash From Financing Activities |
-$92.94M
14.55%
YoY
|
-$57.14M
-131.01%
YoY
|
-$16.32M
-161.49%
YoY
|
-$10.24M
-41.5%
YoY
|
-$81.13M
-262.83%
YoY
|
$184.3M
-13.75%
YoY
|
$26.54M
-92.52%
YoY
|
-$17.50M
-106.7%
YoY
|
$49.82M
-56.51%
YoY
|
$213.6M
280.88%
YoY
|
$354.7M
-1474.94%
YoY
|
$261.0M
-513.0%
YoY
|
$114.6M
-1760.51%
YoY
|
$56.09M
-44.72%
YoY
|
-$25.80M
-171.47%
YoY
|
-$63.20M
24.9%
YoY
|
-$6.900M
-102.01%
YoY
|
$101.5M
792.8%
YoY
|
$36.10M
-64.22%
YoY
|
| Net Change In Cash |
-$27.44M
-82.68%
YoY
|
-$579.0K
-100.35%
YoY
|
$6.792M
-134.89%
YoY
|
-$10.78M
76.77%
YoY
|
-$158.4M
-5213.95%
YoY
|
$166.1M
9.46%
YoY
|
-$19.47M
-261.38%
YoY
|
-$6.100M
-477.48%
YoY
|
$3.097M
-105.59%
YoY
|
$151.7M
-375.95%
YoY
|
$12.06M
-109.66%
YoY
|
$1.616M
-101.68%
YoY
|
-$55.39M
-157.11%
YoY
|
-$54.99M
-148.81%
YoY
|
-$124.9M
-282.87%
YoY
|
-$96.00M
-13.82%
YoY
|
$97.00M
618.52%
YoY
|
$112.7M
373.26%
YoY
|
$68.30M
-352.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.987M
-87.39%
YoY
|
$23.36M
56.02%
YoY
|
$3.487M
-121.67%
YoY
|
$24.92M
-10.99%
YoY
|
-$39.54M
-223.95%
YoY
|
$14.97M
54.93%
YoY
|
-$16.09M
-203.07%
YoY
|
$28.00M
-13.11%
YoY
|
$31.90M
398.41%
YoY
|
$9.665M
-34.07%
YoY
|
$15.61M
-72.66%
YoY
|
$32.23M
-28.39%
YoY
|
$6.401M
-94.24%
YoY
|
$14.66M
31.85%
YoY
|
$57.10M
-1884.38%
YoY
|
$45.00M
-2912.5%
YoY
|
$111.1M
-580.95%
YoY
|
$11.12M
1143.62%
YoY
|
-$3.200M
-127.59%
YoY
|
| Capital Expenditures |
$139.0K
-36.82%
YoY
|
$208.0K
89.09%
YoY
|
$339.0K
-61.52%
YoY
|
$569.0K
-43.1%
YoY
|
$220.0K
-89.66%
YoY
|
$110.0K
-77.6%
YoY
|
$881.0K
-5.27%
YoY
|
$1.000M
-235.32%
YoY
|
$2.128M
-585.84%
YoY
|
$491.0K
210.76%
YoY
|
$930.0K
-171.54%
YoY
|
-$739.0K
-17.89%
YoY
|
-$438.0K
-76.95%
YoY
|
$158.0K
-93.35%
YoY
|
-$1.300M
8.33%
YoY
|
-$900.0K
-65.38%
YoY
|
-$1.900M
72.73%
YoY
|
$2.375M
216.67%
YoY
|
-$1.200M
0.0%
YoY
|
| Free Cash Flow |
-$5.126M
-87.11%
YoY
|
$23.15M
55.77%
YoY
|
$3.148M
-118.55%
YoY
|
$24.35M
-9.8%
YoY
|
-$39.76M
-233.54%
YoY
|
$14.86M
62.02%
YoY
|
-$16.97M
-215.6%
YoY
|
$27.00M
-18.09%
YoY
|
$29.78M
335.37%
YoY
|
$9.174M
-36.74%
YoY
|
$14.68M
-74.86%
YoY
|
$32.97M
-28.18%
YoY
|
$6.839M
-93.95%
YoY
|
$14.50M
65.86%
YoY
|
$58.40M
-3020.0%
YoY
|
$45.90M
4490.0%
YoY
|
$113.0M
-613.64%
YoY
|
$8.743M
5971.53%
YoY
|
-$2.000M
-115.63%
YoY
|
Loading...