|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$146.0K
-241.75%
YoY
|
-$103.0K
71.67%
YoY
|
-$60.00K
-120.0%
YoY
|
| Depreciation, Depletion And Amortization |
$41.00K
-29.31%
YoY
|
$58.00K
-27.5%
YoY
|
$80.00K
100.0%
YoY
|
| Cash From Operating Activities |
$3.393M
-258.11%
YoY
|
-$2.146M
-7.9%
YoY
|
-$2.330M
-765.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$6.000K
-60.0%
YoY
|
$15.00K
-175.0%
YoY
|
-$20.00K
-81.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.620M
-796.15%
YoY
|
$520.0K
-71.89%
YoY
|
$1.850M
-279.61%
YoY
|
| Cash From Investing Activities |
-$3.627M
-822.51%
YoY
|
$502.0K
-72.57%
YoY
|
$1.830M
-260.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$280.0K
-88.08%
YoY
|
$2.349M
-82.1%
YoY
|
$13.12M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.598M
-157.3%
YoY
|
-$6.279M
-167.59%
YoY
|
$9.290M
193.06%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$3.393M
-258.11%
YoY
|
-$2.146M
-7.9%
YoY
|
-$2.330M
-765.71%
YoY
|
| Cash From Investing Activities |
-$3.627M
-822.51%
YoY
|
$502.0K
-72.57%
YoY
|
$1.830M
-260.53%
YoY
|
| Cash From Financing Activities |
$3.598M
-157.3%
YoY
|
-$6.279M
-167.59%
YoY
|
$9.290M
193.06%
YoY
|
| Net Change In Cash |
$3.364M
-142.46%
YoY
|
-$7.923M
-190.14%
YoY
|
$8.790M
269.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.393M
-258.11%
YoY
|
-$2.146M
-7.9%
YoY
|
-$2.330M
-765.71%
YoY
|
| Capital Expenditures |
$6.000K
-60.0%
YoY
|
$15.00K
-175.0%
YoY
|
-$20.00K
-81.82%
YoY
|
| Free Cash Flow |
$3.387M
-256.73%
YoY
|
-$2.161M
-6.45%
YoY
|
-$2.310M
-602.17%
YoY
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.00K
-117.5%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
-80.88%
YoY
|
$83.00K
-337.14%
YoY
|
$80.00K
-900.0%
YoY
|
$10.00K
-105.56%
YoY
|
-$68.00K
-236.0%
YoY
|
-$35.00K
-275.0%
YoY
|
-$10.00K
-125.0%
YoY
|
-$180.0K
-300.0%
YoY
|
$50.00K
-50.0%
YoY
|
$20.00K
-60.0%
YoY
|
$40.00K
-33.33%
YoY
|
| Depreciation, Depletion And Amortization |
$9.000K
-10.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
| Cash From Operating Activities |
$78.00K
-95.84%
YoY
|
$1.790M
-195.21%
YoY
|
$210.0K
-125.93%
YoY
|
-$480.0K
-136.92%
YoY
|
$1.874M
-346.58%
YoY
|
-$1.880M
-267.86%
YoY
|
-$810.0K
-74.04%
YoY
|
$1.300M
-506.25%
YoY
|
-$760.0K
7500.0%
YoY
|
$1.120M
918.18%
YoY
|
-$3.120M
-657.14%
YoY
|
-$320.0K
-67.68%
YoY
|
-$10.00K
-101.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00K
-128.33%
YoY
|
-$1.700M
-162.5%
YoY
|
-$1.710M
-56.6%
YoY
|
-$150.0K
200.0%
YoY
|
-$60.00K
-103.35%
YoY
|
$2.720M
-21.84%
YoY
|
-$3.940M
189.71%
YoY
|
-$50.00K
-141.67%
YoY
|
$1.790M
-558.97%
YoY
|
$3.480M
56.76%
YoY
|
-$1.360M
-20.93%
YoY
|
$120.0K
-128.57%
YoY
|
-$390.0K
-64.86%
YoY
|
| Cash From Investing Activities |
$17.00K
-128.33%
YoY
|
-$1.710M
-163.1%
YoY
|
-$1.710M
-56.6%
YoY
|
-$150.0K
150.0%
YoY
|
-$60.00K
-103.35%
YoY
|
$2.710M
-22.13%
YoY
|
-$3.940M
187.59%
YoY
|
-$60.00K
-154.55%
YoY
|
$1.790M
-558.97%
YoY
|
$3.480M
61.86%
YoY
|
-$1.370M
-21.26%
YoY
|
$110.0K
-126.19%
YoY
|
-$390.0K
-65.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.772M
532.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$280.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.656M
-276.36%
YoY
|
-$710.0K
-72.8%
YoY
|
-$2.600M
7.0%
YoY
|
$4.840M
-311.35%
YoY
|
$2.073M
97.43%
YoY
|
-$2.610M
11.54%
YoY
|
-$2.430M
417.02%
YoY
|
-$2.290M
-119.41%
YoY
|
$1.050M
250.0%
YoY
|
-$2.340M
38.46%
YoY
|
-$470.0K
74.07%
YoY
|
$11.80M
257.58%
YoY
|
$300.0K
-83.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$78.00K
-95.84%
YoY
|
$1.790M
-195.21%
YoY
|
$210.0K
-125.93%
YoY
|
-$480.0K
-136.92%
YoY
|
$1.874M
-346.58%
YoY
|
-$1.880M
-267.86%
YoY
|
-$810.0K
-74.04%
YoY
|
$1.300M
-506.25%
YoY
|
-$760.0K
7500.0%
YoY
|
$1.120M
918.18%
YoY
|
-$3.120M
-657.14%
YoY
|
-$320.0K
-67.68%
YoY
|
-$10.00K
-101.49%
YoY
|
| Cash From Investing Activities |
$17.00K
-128.33%
YoY
|
-$1.710M
-163.1%
YoY
|
-$1.710M
-56.6%
YoY
|
-$150.0K
150.0%
YoY
|
-$60.00K
-103.35%
YoY
|
$2.710M
-22.13%
YoY
|
-$3.940M
187.59%
YoY
|
-$60.00K
-154.55%
YoY
|
$1.790M
-558.97%
YoY
|
$3.480M
61.86%
YoY
|
-$1.370M
-21.26%
YoY
|
$110.0K
-126.19%
YoY
|
-$390.0K
-65.49%
YoY
|
| Cash From Financing Activities |
-$3.656M
-276.36%
YoY
|
-$710.0K
-72.8%
YoY
|
-$2.600M
7.0%
YoY
|
$4.840M
-311.35%
YoY
|
$2.073M
97.43%
YoY
|
-$2.610M
11.54%
YoY
|
-$2.430M
417.02%
YoY
|
-$2.290M
-119.41%
YoY
|
$1.050M
250.0%
YoY
|
-$2.340M
38.46%
YoY
|
-$470.0K
74.07%
YoY
|
$11.80M
257.58%
YoY
|
$300.0K
-83.61%
YoY
|
| Net Change In Cash |
-$3.561M
-191.61%
YoY
|
-$630.0K
-64.61%
YoY
|
-$4.100M
-42.9%
YoY
|
$4.210M
-500.95%
YoY
|
$3.887M
86.88%
YoY
|
-$1.780M
-178.76%
YoY
|
-$7.180M
44.76%
YoY
|
-$1.050M
-109.06%
YoY
|
$2.080M
-2180.0%
YoY
|
$2.260M
296.49%
YoY
|
-$4.960M
242.07%
YoY
|
$11.59M
513.23%
YoY
|
-$100.0K
-107.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$78.00K
-95.84%
YoY
|
$1.790M
-195.21%
YoY
|
$210.0K
-125.93%
YoY
|
-$480.0K
-136.92%
YoY
|
$1.874M
-346.58%
YoY
|
-$1.880M
-267.86%
YoY
|
-$810.0K
-74.04%
YoY
|
$1.300M
-506.25%
YoY
|
-$760.0K
7500.0%
YoY
|
$1.120M
918.18%
YoY
|
-$3.120M
-657.14%
YoY
|
-$320.0K
-67.68%
YoY
|
-$10.00K
-101.49%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-50.0%
YoY
|
| Free Cash Flow |
N/A
|
$1.790M
-195.72%
YoY
|
$220.0K
-127.16%
YoY
|
-$480.0K
-136.64%
YoY
|
N/A
|
-$1.870M
-266.96%
YoY
|
-$810.0K
-73.95%
YoY
|
$1.310M
-509.38%
YoY
|
-$760.0K
N/A
|
$1.120M
522.22%
YoY
|
-$3.110M
-645.61%
YoY
|
-$320.0K
-67.35%
YoY
|
$0.00
-100.0%
YoY
|
Loading...