|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| Revenue |
$2.813M
-5.83%
YoY
|
$2.987M
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$41.00K
-29.31%
YoY
|
$58.00K
-27.5%
YoY
|
$80.00K
100.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
| Interest Expense |
$1.180M
-26.07%
YoY
|
$1.596M
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
| Pretax Income |
$146.0K
-188.48%
YoY
|
-$165.0K
-186.84%
YoY
|
$190.0K
-45.71%
YoY
|
| Income Tax |
N/A
N/A
|
-$62.00K
-124.8%
YoY
|
$250.0K
400.0%
YoY
|
| Net Earnings |
$146.0K
-241.75%
YoY
|
-$103.0K
71.67%
YoY
|
-$60.00K
-120.0%
YoY
|
| Basic Earnings Per Share |
$0.13
-262.5%
YoY
|
-$0.08
N/A
|
N/A
|
| Diluted Earnings Per Share |
$137.6K
-266.51%
YoY
|
-$82.64K
96.97%
YoY
|
-$41.96K
-120.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.087K
-14.95%
YoY
|
1.278K
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$691.0K
-4.69%
YoY
|
N/A
|
$686.0K
2.39%
YoY
|
$697.0K
-7.93%
YoY
|
$725.0K
N/A
|
N/A
|
$670.0K
N/A
|
$757.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.000K
-10.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$264.0K
-16.46%
YoY
|
N/A
|
$289.0K
-24.35%
YoY
|
$301.0K
-28.5%
YoY
|
$316.0K
N/A
|
N/A
|
$382.0K
N/A
|
$421.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$14.00K
-117.5%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
-80.88%
YoY
|
$83.00K
-185.57%
YoY
|
$80.00K
-900.0%
YoY
|
$10.00K
-83.33%
YoY
|
-$68.00K
-213.33%
YoY
|
-$97.00K
-585.0%
YoY
|
-$10.00K
-120.0%
YoY
|
$60.00K
-45.45%
YoY
|
$60.00K
-50.0%
YoY
|
$20.00K
-66.67%
YoY
|
$50.00K
-28.57%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$62.00K
N/A
|
$0.00
-100.0%
YoY
|
$240.0K
1100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Net Earnings |
-$14.00K
-117.5%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
-80.88%
YoY
|
$83.00K
-337.14%
YoY
|
$80.00K
-900.0%
YoY
|
$10.00K
-105.56%
YoY
|
-$68.00K
-236.0%
YoY
|
-$35.00K
-275.0%
YoY
|
-$10.00K
-125.0%
YoY
|
-$180.0K
-300.0%
YoY
|
$50.00K
-50.0%
YoY
|
$20.00K
-60.0%
YoY
|
$40.00K
-33.33%
YoY
|
| Basic Earnings Per Share |
-$0.01
-114.29%
YoY
|
N/A
|
-$0.01
-83.33%
YoY
|
$0.08
-366.67%
YoY
|
$0.07
N/A
|
N/A
|
-$0.06
N/A
|
-$0.03
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$12.96K
-117.66%
YoY
|
$0.00
-100.0%
YoY
|
-$9.174K
-82.7%
YoY
|
$74.07K
-364.81%
YoY
|
$73.39K
-1149.54%
YoY
|
$11.11K
-108.83%
YoY
|
-$53.03K
-251.67%
YoY
|
-$27.97K
-300.0%
YoY
|
-$6.993K
-125.0%
YoY
|
-$125.9K
-300.0%
YoY
|
$34.97K
-50.0%
YoY
|
$13.99K
-60.0%
YoY
|
$27.97K
-33.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.080M
-0.64%
YoY
|
1.188M
N/A
|
1.086M
-11.92%
YoY
|
1.084M
-18.0%
YoY
|
1.087M
-17.65%
YoY
|
N/A
|
1.233M
93450.83%
YoY
|
1.322M
N/A
|
1.320M
N/A
|
N/A
|
1.318K
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...