|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.17M
-21.59%
YoY
|
-$24.45M
36.96%
YoY
|
-$17.85M
14.4%
YoY
|
-$15.60M
-15.65%
YoY
|
-$18.50M
-23.44%
YoY
|
| Depreciation, Depletion And Amortization |
$1.098M
22.0%
YoY
|
$900.0K
30.25%
YoY
|
$691.0K
-20.3%
YoY
|
$867.0K
-8.64%
YoY
|
$949.0K
-40.24%
YoY
|
| Cash From Operating Activities |
-$15.44M
-7.94%
YoY
|
-$16.77M
-9.78%
YoY
|
-$18.59M
29.12%
YoY
|
-$14.40M
-1.68%
YoY
|
-$14.65M
-26.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.105M
120.53%
YoY
|
$1.408M
-330.44%
YoY
|
-$611.0K
-5.57%
YoY
|
-$647.0K
-21.38%
YoY
|
-$823.0K
140.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.408M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.105M
120.53%
YoY
|
-$1.408M
130.44%
YoY
|
-$611.0K
-5.57%
YoY
|
-$647.0K
-21.38%
YoY
|
-$823.0K
140.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.09M
N/A
|
N/A
N/A
|
$40.16M
43.43%
YoY
|
$28.00M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.37M
-3606.06%
YoY
|
-$1.237M
-103.27%
YoY
|
$37.83M
43.19%
YoY
|
$26.42M
53.87%
YoY
|
$17.17M
-22.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.44M
-7.94%
YoY
|
-$16.77M
-9.78%
YoY
|
-$18.59M
29.12%
YoY
|
-$14.40M
-1.68%
YoY
|
-$14.65M
-26.39%
YoY
|
| Cash From Investing Activities |
-$3.105M
120.53%
YoY
|
-$1.408M
130.44%
YoY
|
-$611.0K
-5.57%
YoY
|
-$647.0K
-21.38%
YoY
|
-$823.0K
140.95%
YoY
|
| Cash From Financing Activities |
$43.37M
-3606.06%
YoY
|
-$1.237M
-103.27%
YoY
|
$37.83M
43.19%
YoY
|
$26.42M
53.87%
YoY
|
$17.17M
-22.49%
YoY
|
| Net Change In Cash |
$24.82M
-227.84%
YoY
|
-$19.42M
-204.26%
YoY
|
$18.62M
63.79%
YoY
|
$11.37M
569.13%
YoY
|
$1.699M
-11.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.44M
-7.94%
YoY
|
-$16.77M
-9.78%
YoY
|
-$18.59M
29.12%
YoY
|
-$14.40M
-1.68%
YoY
|
-$14.65M
-26.39%
YoY
|
| Capital Expenditures |
$3.105M
120.53%
YoY
|
$1.408M
-330.44%
YoY
|
-$611.0K
-5.57%
YoY
|
-$647.0K
-21.38%
YoY
|
-$823.0K
140.95%
YoY
|
| Free Cash Flow |
-$18.55M
2.01%
YoY
|
-$18.18M
1.11%
YoY
|
-$17.98M
30.75%
YoY
|
-$13.75M
-0.51%
YoY
|
-$13.82M
-29.31%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.450M
67.89%
YoY
|
-$6.499M
24.05%
YoY
|
-$4.492M
-19.77%
YoY
|
-$4.407M
-19.73%
YoY
|
-$5.033M
-32.42%
YoY
|
-$5.239M
-11.74%
YoY
|
-$5.599M
2.72%
YoY
|
-$5.490M
92.03%
YoY
|
-$7.447M
60.6%
YoY
|
-$5.936M
21.04%
YoY
|
-$5.451M
43.82%
YoY
|
-$2.859M
15419.49%
YoY
|
-$4.637M
-39.76%
YoY
|
-$4.904M
3.5%
YoY
|
-$3.790M
3.04%
YoY
|
-$18.42K
111.36%
YoY
|
| Depreciation, Depletion And Amortization |
$416.0K
58.78%
YoY
|
$439.0K
57.35%
YoY
|
$308.0K
23.69%
YoY
|
$250.0K
25.0%
YoY
|
$262.0K
21.86%
YoY
|
$279.0K
60.34%
YoY
|
$249.0K
48.21%
YoY
|
$200.0K
28.21%
YoY
|
$215.0K
29.98%
YoY
|
$174.0K
-13.69%
YoY
|
$168.0K
-24.07%
YoY
|
$156.0K
-63.56%
YoY
|
$165.4K
N/A
|
$201.6K
-7.38%
YoY
|
$221.3K
-15.08%
YoY
|
$428.1K
-37.82%
YoY
|
| Cash From Operating Activities |
-$3.809M
-36.03%
YoY
|
-$8.236M
32.39%
YoY
|
-$971.0K
-77.86%
YoY
|
-$2.290M
-35.15%
YoY
|
-$5.954M
26.76%
YoY
|
-$6.221M
49.58%
YoY
|
-$4.386M
-16.96%
YoY
|
-$3.531M
-35.29%
YoY
|
-$4.697M
83.97%
YoY
|
-$4.159M
-21.53%
YoY
|
-$5.282M
28.86%
YoY
|
-$5.457M
16.57%
YoY
|
-$2.553M
N/A
|
-$5.300M
-5.67%
YoY
|
-$4.099M
-7.79%
YoY
|
-$4.681M
-54.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$362.0K
-72.2%
YoY
|
$568.0K
228.32%
YoY
|
$1.195M
101.86%
YoY
|
$430.0K
-313.93%
YoY
|
$1.302M
-903.7%
YoY
|
$173.0K
-138.19%
YoY
|
$592.0K
-414.89%
YoY
|
-$201.0K
91.43%
YoY
|
-$162.0K
0.84%
YoY
|
-$453.0K
187.89%
YoY
|
-$188.0K
-14.54%
YoY
|
-$105.0K
-38.42%
YoY
|
-$160.7K
N/A
|
-$157.4K
-38.66%
YoY
|
-$220.0K
-35.38%
YoY
|
-$170.5K
-64.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000K
N/A
|
$26.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.408M
N/A
|
-$816.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$361.0K
-72.27%
YoY
|
-$542.0K
213.29%
YoY
|
-$1.195M
101.86%
YoY
|
-$430.0K
113.93%
YoY
|
-$1.302M
703.7%
YoY
|
-$173.0K
-61.81%
YoY
|
-$592.0K
214.89%
YoY
|
-$201.0K
91.43%
YoY
|
-$162.0K
0.84%
YoY
|
-$453.0K
187.89%
YoY
|
-$188.0K
-14.54%
YoY
|
-$105.0K
-38.42%
YoY
|
-$160.7K
N/A
|
-$157.4K
-38.66%
YoY
|
-$220.0K
-35.38%
YoY
|
-$170.5K
-64.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.00K
-99.38%
YoY
|
$59.00K
-98.84%
YoY
|
$26.38M
376757.14%
YoY
|
$20.00K
400.0%
YoY
|
$11.88M
-1042.43%
YoY
|
$5.085M
39015.38%
YoY
|
$7.000K
-99.98%
YoY
|
$4.000K
-233.33%
YoY
|
-$1.261M
-2121.48%
YoY
|
$13.00K
-99.29%
YoY
|
$35.95M
50.63%
YoY
|
-$3.000K
-100.15%
YoY
|
$62.38K
N/A
|
$1.822M
266.06%
YoY
|
$23.86M
4106.5%
YoY
|
$2.056M
-87.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.809M
-36.03%
YoY
|
-$8.236M
32.39%
YoY
|
-$971.0K
-77.86%
YoY
|
-$2.290M
-35.15%
YoY
|
-$5.954M
26.76%
YoY
|
-$6.221M
49.58%
YoY
|
-$4.386M
-16.96%
YoY
|
-$3.531M
-35.29%
YoY
|
-$4.697M
83.97%
YoY
|
-$4.159M
-21.53%
YoY
|
-$5.282M
28.86%
YoY
|
-$5.457M
16.57%
YoY
|
-$2.553M
N/A
|
-$5.300M
-5.67%
YoY
|
-$4.099M
-7.79%
YoY
|
-$4.681M
-54.1%
YoY
|
| Cash From Investing Activities |
-$361.0K
-72.27%
YoY
|
-$542.0K
213.29%
YoY
|
-$1.195M
101.86%
YoY
|
-$430.0K
113.93%
YoY
|
-$1.302M
703.7%
YoY
|
-$173.0K
-61.81%
YoY
|
-$592.0K
214.89%
YoY
|
-$201.0K
91.43%
YoY
|
-$162.0K
0.84%
YoY
|
-$453.0K
187.89%
YoY
|
-$188.0K
-14.54%
YoY
|
-$105.0K
-38.42%
YoY
|
-$160.7K
N/A
|
-$157.4K
-38.66%
YoY
|
-$220.0K
-35.38%
YoY
|
-$170.5K
-64.67%
YoY
|
| Cash From Financing Activities |
$74.00K
-99.38%
YoY
|
$59.00K
-98.84%
YoY
|
$26.38M
376757.14%
YoY
|
$20.00K
400.0%
YoY
|
$11.88M
-1042.43%
YoY
|
$5.085M
39015.38%
YoY
|
$7.000K
-99.98%
YoY
|
$4.000K
-233.33%
YoY
|
-$1.261M
-2121.48%
YoY
|
$13.00K
-99.29%
YoY
|
$35.95M
50.63%
YoY
|
-$3.000K
-100.15%
YoY
|
$62.38K
N/A
|
$1.822M
266.06%
YoY
|
$23.86M
4106.5%
YoY
|
$2.056M
-87.62%
YoY
|
| Net Change In Cash |
-$4.096M
-188.5%
YoY
|
-$8.707M
545.44%
YoY
|
$24.21M
-587.11%
YoY
|
-$2.700M
-27.58%
YoY
|
$4.628M
-175.62%
YoY
|
-$1.349M
-70.67%
YoY
|
-$4.971M
-116.31%
YoY
|
-$3.728M
-33.01%
YoY
|
-$6.120M
130.83%
YoY
|
-$4.599M
26.5%
YoY
|
$30.48M
55.93%
YoY
|
-$5.565M
99.01%
YoY
|
-$2.651M
N/A
|
-$3.636M
-32.39%
YoY
|
$19.54M
-563.29%
YoY
|
-$2.796M
-147.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.809M
-36.03%
YoY
|
-$8.236M
32.39%
YoY
|
-$971.0K
-77.86%
YoY
|
-$2.290M
-35.15%
YoY
|
-$5.954M
26.76%
YoY
|
-$6.221M
49.58%
YoY
|
-$4.386M
-16.96%
YoY
|
-$3.531M
-35.29%
YoY
|
-$4.697M
83.97%
YoY
|
-$4.159M
-21.53%
YoY
|
-$5.282M
28.86%
YoY
|
-$5.457M
16.57%
YoY
|
-$2.553M
N/A
|
-$5.300M
-5.67%
YoY
|
-$4.099M
-7.79%
YoY
|
-$4.681M
-54.1%
YoY
|
| Capital Expenditures |
$362.0K
-72.2%
YoY
|
$568.0K
228.32%
YoY
|
$1.195M
101.86%
YoY
|
$430.0K
-313.93%
YoY
|
$1.302M
-903.7%
YoY
|
$173.0K
-138.19%
YoY
|
$592.0K
-414.89%
YoY
|
-$201.0K
91.43%
YoY
|
-$162.0K
0.84%
YoY
|
-$453.0K
187.89%
YoY
|
-$188.0K
-14.54%
YoY
|
-$105.0K
-38.42%
YoY
|
-$160.7K
N/A
|
-$157.4K
-38.66%
YoY
|
-$220.0K
-35.38%
YoY
|
-$170.5K
-64.67%
YoY
|
| Free Cash Flow |
-$4.171M
-42.52%
YoY
|
-$8.804M
37.69%
YoY
|
-$2.166M
-56.49%
YoY
|
-$2.720M
-18.32%
YoY
|
-$7.256M
60.0%
YoY
|
-$6.394M
72.53%
YoY
|
-$4.978M
-2.28%
YoY
|
-$3.330M
-37.78%
YoY
|
-$4.535M
89.56%
YoY
|
-$3.706M
-27.93%
YoY
|
-$5.094M
31.32%
YoY
|
-$5.352M
18.65%
YoY
|
-$2.392M
N/A
|
-$5.143M
-4.09%
YoY
|
-$3.879M
-5.5%
YoY
|
-$4.511M
-53.58%
YoY
|
Loading...